goeasy Ltd.
TSX:GSY.TO
167.1 (CAD) • At close February 4, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 120.377 | 32.454 | 82.879 | 62.953 | 46.341 | 100.188 | 109.37 | 24.928 | 11.389 | 1.165 | 2.329 | 4.631 | 1.019 | 0.731 | 0.291 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 9.8 | 2.2 | 0 |
Short Term Investments
| 24.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 144.577 | 32.454 | 82.879 | 62.953 | 46.341 | 100.188 | 109.37 | 24.928 | 11.389 | 1.165 | 2.329 | 4.631 | 1.019 | 0.731 | 0.291 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 9.8 | 2.2 | 0 |
Net Receivables
| 3,478.35 | 0 | 0 | 0 | 0 | 778.948 | 514.767 | 0 | 0 | 0 | 0 | 0 | 39.112 | 22.971 | 17.212 | 10.35 | 5.976 | 4.542 | 2.174 | 1.454 | 1.677 | 1.568 | 1.864 | 1.032 | 1.6 | 1.9 | 4.8 | 4.1 | 1 | 0.8 |
Inventory
| -74.542 | 0 | 2,050.497 | 1,298.315 | 1,112.452 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 |
Other Current Assets
| 33.662 | 8.334 | 8.018 | 13.005 | 7.077 | 3.835 | 3.545 | 1.909 | 2.446 | 1.971 | 1.699 | 0.964 | 1.316 | 1.296 | 1.592 | 2.538 | 1.74 | 0.928 | 0.888 | 0.796 | 0.664 | 0.845 | 0.576 | 1.372 | 0.8 | 0.7 | 1.1 | 2.5 | 0.6 | 0.3 |
Total Current Assets
| 3,582.047 | 2,693.339 | 2,014.577 | 1,253.383 | 1,090.712 | 882.971 | 348.933 | 188.068 | 145.175 | 106.398 | 65.133 | 44.556 | 41.447 | 30.292 | 20.275 | 13.14 | 7.716 | 5.47 | 3.062 | 2.25 | 2.341 | 2.413 | 2.44 | 2.404 | 2.4 | 2.8 | 5.9 | 16.4 | 3.8 | 1.4 |
Non-Current Assets: | ||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 142.556 | 150.051 | 139.607 | 127.041 | 117.85 | 72.901 | 70.259 | 71.391 | 79.442 | 81.441 | 84.246 | 81.804 | 79.608 | 89.783 | 90.323 | 99.289 | 12.799 | 9.637 | 56.99 | 46.92 | 38.188 | 32.747 | 29.105 | 28.093 | 42.6 | 48.6 | 50.3 | 34.3 | 16.2 | 3.5 |
Goodwill
| 180.923 | 180.923 | 180.923 | 21.31 | 21.31 | 21.31 | 21.31 | 21.31 | 21.31 | 19.963 | 19.963 | 19.963 | 17.325 | 17.325 | 17.325 | 17.325 | 10.779 | 10.779 | 10.779 | 10.779 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 124.931 | 138.802 | 159.651 | 25.244 | 17.749 | 14.589 | 15.163 | 14.312 | 14.041 | 11.006 | 9.524 | 6.213 | 4.126 | 3.272 | 3.183 | 1.953 | 1.946 | 0.143 | 0.188 | 0.267 | 11.133 | 11.937 | 10.854 | 11.874 | 13.2 | 14.4 | 15.7 | 8.1 | 1.8 | 0 |
Goodwill and Intangible Assets
| 305.854 | 319.725 | 340.574 | 46.554 | 39.059 | 35.899 | 36.473 | 35.622 | 35.351 | 30.969 | 29.487 | 26.176 | 21.451 | 20.597 | 20.508 | 19.278 | 12.725 | 10.922 | 10.967 | 11.046 | 11.133 | 11.937 | 10.854 | 11.874 | 13.2 | 14.4 | 15.7 | 8.1 | 1.8 | 0 |
Long Term Investments
| 61.464 | 57.304 | 64.441 | 56.04 | 34.3 | 35.094 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 3,302.889 | 2,596.153 | 4.066 | 14.961 | 9.445 | 2.121 | 6.856 | 5.913 | 6.725 | 3.997 | 4.232 | 2.933 | 5.58 | 4.655 | 6.609 | 5.947 | 6.689 | 6.888 | 9.058 | 10.345 | 11.369 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 72.246 | -3,220.419 | -2,559.199 | 14.832 | 21.74 | 19.366 | 291.829 | 201.125 | 152.621 | 93.939 | 50.037 | 33.159 | 13.684 | 0 | 0 | 0 | 77.072 | 64.327 | 0 | 0.012 | 0 | 0 | 13.102 | 15.95 | 11.3 | 10.7 | 8.4 | 1 | 2.2 | 1.9 |
Total Non-Current Assets
| 582.12 | 609.55 | 581.576 | 248.533 | 227.91 | 172.705 | 400.682 | 314.994 | 273.327 | 213.074 | 167.767 | 145.371 | 117.676 | 115.96 | 115.486 | 125.176 | 108.543 | 91.575 | 74.845 | 67.036 | 59.666 | 56.053 | 53.061 | 55.917 | 67.1 | 73.7 | 74.4 | 43.4 | 20.2 | 5.4 |
Total Assets
| 4,164.167 | 3,302.889 | 2,596.153 | 1,501.916 | 1,318.622 | 1,055.676 | 749.615 | 503.062 | 418.502 | 319.472 | 232.9 | 189.927 | 159.123 | 146.252 | 135.761 | 138.316 | 116.259 | 97.045 | 77.907 | 69.286 | 62.007 | 58.466 | 55.501 | 58.321 | 69.5 | 76.5 | 80.3 | 59.8 | 24 | 6.8 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||
Account Payables
| 85.284 | 61.295 | 65.269 | 48.663 | 45.708 | 45.103 | 43.071 | 31.879 | 22.196 | 32.837 | 24.301 | 33.155 | 19.504 | 19.322 | 10.645 | 6.248 | 12.615 | 10.588 | 8.81 | 6.776 | 7.159 | 5.354 | 3.022 | 5.15 | 8 | 13.2 | 12.3 | 8.3 | 4.1 | 1.6 |
Short Term Debt
| 0 | 148.646 | 0 | 198.339 | 115 | 0 | 0 | 0 | 0 | 0 | 23.496 | 21.281 | 33.123 | 18.251 | 23.764 | 26.139 | 13.77 | 6.275 | 1.115 | 2.237 | 3.684 | 16.893 | 17.191 | 21.707 | 2.1 | 4.8 | 7.2 | 0 | 0 | 0.5 |
Tax Payables
| 24.691 | 0 | 27.859 | 13.897 | 4.187 | 7.499 | 9.445 | 2.874 | 0.7 | 3.042 | 3.929 | 4.216 | 0 | 0.065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 28.661 | 11.354 | 10.622 | 8.082 | 6.002 | 4.819 | 5.204 | 3.982 | 0 | 0 | 3.922 | 4.562 | 0 | 0 | 0.734 | 0.498 | 0.398 | 0.365 | 0.363 | 0.315 | 0.43 | 3.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -97.1 | -238.602 | -104.482 | -271.521 | -172.977 | 3.247 | 2.061 | -34.753 | 2.762 | -35.879 | -51.726 | -2.374 | 1.629 | -6.371 | 3.766 | 5.396 | 9.429 | 10.593 | 6.516 | 4.926 | 3.899 | 3.032 | 3.995 | 5.164 | 2.8 | 0.1 | 2 | 0.9 | 1.5 | -0.5 |
Total Current Liabilities
| 12.875 | 253.567 | 115.174 | 278.182 | 164.985 | 55.849 | 54.577 | 36.419 | 25.658 | 38.768 | 52.877 | 63.07 | 58.818 | 36.577 | 38.175 | 41.791 | 36.312 | 27.854 | 16.806 | 14.302 | 15.057 | 25.709 | 24.208 | 32.021 | 12.9 | 18.1 | 21.5 | 9.2 | 5.6 | 1.6 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||
Long Term Debt
| 2,890.474 | 2,303.588 | 1,618.286 | 887.749 | 911.699 | 691.062 | 449.178 | 263.294 | 210.299 | 121.597 | 37.878 | 18.33 | 33.123 | 2.602 | 6.12 | 9.75 | 13.77 | 0 | 0 | 0 | 0.16 | 0.336 | 4.006 | 0 | 21.1 | 27.3 | 33.3 | 19.1 | 4.7 | 0.1 |
Deferred Revenue Non-Current
| 26.965 | 28.661 | 11.354 | 10.622 | 8.082 | 6.002 | 4.819 | 5.204 | 3.982 | 3.978 | 3.763 | 0 | 0 | 4.366 | 0.748 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 24.259 | 24.692 | 38.648 | -10.622 | 52.573 | -651.961 | -411.291 | -236.619 | -190.664 | -89.226 | 6.156 | 0 | 0 | 25.075 | 24.307 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0 | 0 | 0 | 0.2 |
Other Non-Current Liabilities
| 155.517 | -148.646 | 137.952 | 170.655 | -98.565 | 1.234 | 12.797 | 38.533 | 28.162 | 39.929 | 55.626 | 3.514 | -30.36 | 2.459 | 2.303 | 0 | -14.268 | -0.398 | -0.365 | -0.363 | 0 | 0 | 0 | 2.906 | 3.6 | -0.3 | 0.1 | -0.1 | -0.1 | -0.3 |
Total Non-Current Liabilities
| 3,097.215 | 2,179.634 | 1,691.066 | 780.222 | 821.216 | 698.298 | 466.794 | 270.612 | 216.785 | 126.736 | 44.39 | 21.844 | 2.763 | 9.427 | 9.171 | 9.75 | 26.883 | 17.261 | 10.29 | 9.376 | 0.16 | 0.336 | 4.006 | 2.906 | 24.7 | 28.3 | 33.4 | 19 | 4.6 | 0.3 |
Total Liabilities
| 3,110.09 | 2,433.201 | 1,806.24 | 1,058.404 | 986.201 | 754.147 | 521.371 | 307.031 | 242.443 | 165.504 | 97.267 | 84.914 | 61.581 | 46.004 | 47.346 | 51.541 | 36.312 | 27.854 | 16.806 | 14.302 | 15.217 | 26.045 | 28.214 | 34.927 | 37.6 | 46.4 | 54.9 | 28.2 | 10.2 | 1.9 |
Equity: | ||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 426.367 | 395.249 | 247.307 | 171.084 | 143.71 | 126.924 | 102.61 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 428.328 | 419.046 | 363.514 | 181.753 | 141.956 | 138.09 | 85.874 | 82.598 | 81.725 | 80.364 | 79.923 | 60.885 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 610.653 | 426.367 | 395.249 | 247.307 | 171.084 | 143.71 | 126.924 | 102.61 | 83.513 | 66.452 | 51.234 | 41.23 | 34.216 | 37.14 | 36.539 | 34.825 | 29.441 | 20.718 | 14.209 | 10.112 | 2.432 | -1.378 | -3.996 | -2.126 | 6.4 | 4.6 | 0 | 8.7 | 2.3 | 0.5 |
Accumulated Other Comprehensive Income/Loss
| -9.721 | 2.776 | 8.567 | -5.28 | -0.915 | 3.624 | 0.141 | 0.88 | 0.969 | 0.694 | 0.307 | -0.137 | -0.052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.008 | 0 | -15.776 | -16.127 | -22.9 | -23 | 0 | -14.5 | -8.7 | -1.5 |
Other Total Stockholders Equity
| 24.817 | -404.868 | 22.583 | -227.575 | -150.788 | -127.605 | -111.619 | 9.943 | 9.852 | 6.458 | 4.169 | 3.035 | 3.171 | 3.061 | 0.288 | 2.535 | 1.985 | 1.735 | 0.68 | 0 | 44.008 | 31.299 | 31.283 | 25.52 | 23.4 | 25.5 | 25.4 | 22.7 | 11.4 | 4.4 |
Total Shareholders Equity
| 1,054.077 | 869.688 | 789.913 | 443.512 | 332.421 | 301.529 | 228.244 | 196.031 | 176.059 | 153.968 | 135.633 | 105.013 | 97.542 | 100.248 | 88.415 | 86.775 | 79.947 | 69.191 | 61.101 | 54.984 | 46.79 | 32.421 | 27.287 | 23.394 | 31.9 | 30.1 | 25.4 | 31.4 | 13.7 | 4.9 |
Total Equity
| 1,054.077 | 3,110.622 | 2,305.72 | 1,292.11 | 1,197.779 | 892.403 | 560.089 | 432.664 | 176.059 | 153.968 | 135.633 | 105.013 | 97.542 | 100.248 | 88.415 | 86.775 | 79.947 | 69.191 | 61.101 | 54.984 | 46.79 | 32.421 | 27.287 | 23.394 | 31.9 | 30.1 | 25.4 | 31.6 | 13.8 | 4.9 |
Total Liabilities & Shareholders Equity
| 4,164.167 | 3,302.889 | 2,596.153 | 1,501.916 | 1,318.622 | 1,055.676 | 749.615 | 503.062 | 418.502 | 319.472 | 232.9 | 189.927 | 159.123 | 146.252 | 135.761 | 138.316 | 116.259 | 97.045 | 77.907 | 69.286 | 62.007 | 58.466 | 55.501 | 58.321 | 69.5 | 76.5 | 80.3 | 59.8 | 24 | 6.8 |