Great Southern Mining Limited
ASX:GSN.AX
0.016 (AUD) • At close November 15, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||
Cash & Cash Equivalents
| 1.111 | 1.121 | 1.583 | 0.695 | 0.918 | 2.447 | 1.383 | 3.141 | 3.067 | 1.118 | 0 | 0.873 | 0.001 | 0.882 | 0.001 | 1.154 | 0.001 | 1.202 | 0.002 | 0.685 | 0.001 | 1.889 | 2.247 | 0.002 | 0.003 | 0.003 | 4.024 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1.111 | 1.121 | 1.583 | 0.695 | 0.918 | 2.447 | 1.383 | 3.141 | 3.067 | 1.118 | 0 | 0.873 | 0.001 | 0.882 | 0.001 | 1.154 | 0.001 | 1.202 | 0.002 | 0.685 | 0.001 | 1.889 | 2.247 | 0.002 | 0.003 | 0.003 | 4.024 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0 | 0.087 | 0 | 0 | 0 | 0 | 0 | 0.028 | 0 | 0 | 0 | 0.056 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.007 | 0 | -0.087 | 0 | -0.039 | 0 | -0.029 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.047 | 0.027 | 0.033 | 0.016 | 0.035 | 0.027 | 0.03 | 0.02 | 0.065 | 0.057 | 0.031 | 0.012 | 0.013 | 0.023 | 0.021 | 0.032 | 0.021 | 0.03 | 0.025 | 0.04 | 0.018 | 0.048 | 0.032 | 0 | 0 | 0 | 0.055 |
Total Current Assets
| 1.158 | 1.135 | 1.617 | 0.711 | 0.953 | 2.46 | 1.413 | 3.161 | 3.133 | 1.175 | 0 | 0.885 | 0.001 | 0.905 | 0.001 | 1.186 | 0.001 | 1.232 | 0.002 | 0.726 | 0.001 | 1.938 | 2.308 | 0.002 | 0.003 | 0.003 | 4.134 |
Non-Current Assets: | |||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 12.429 | 0.054 | 0.097 | 0.152 | 0.212 | 0.3 | 0.344 | 0.407 | 0.307 | 0.28 | 0.004 | 4.178 | 0.003 | 2.094 | 0.002 | 1.606 | 0.002 | 1.504 | 0.001 | 1.017 | 0.001 | 1.777 | 1.557 | 0.002 | 0.001 | 0.001 | 0.681 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0.098 | 0.285 | 0.313 | 0.627 | 0.036 | 0.033 | 0.031 | 0.014 | 0.014 | 0.014 | 0.013 | 0 | 0 | 0.243 | 0 | 0.066 | 0 | 0.158 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.036 | 11.964 | 11.23 | 10.526 | 9.806 | 8.301 | 7.301 | 8.617 | 7.188 | 6.42 | -0.013 | 0.013 | -0.004 | 0.01 | -0.002 | 0.008 | -0.002 | 0.008 | -0.001 | 0.008 | -0.001 | 0.013 | 0.01 | -0.002 | -0.001 | -0.001 | 0.01 |
Total Non-Current Assets
| 12.562 | 12.303 | 11.639 | 11.306 | 10.053 | 8.634 | 7.676 | 9.038 | 7.508 | 6.714 | 0.004 | 4.191 | 0.004 | 2.347 | 0.002 | 1.68 | 0.002 | 1.669 | 0.001 | 1.024 | 0.001 | 1.79 | 1.567 | 0.002 | 0.001 | 0.001 | 0.691 |
Total Assets
| 13.72 | 13.438 | 13.256 | 12.017 | 11.006 | 11.094 | 9.089 | 12.198 | 10.641 | 7.889 | 0.005 | 5.076 | 0.004 | 3.253 | 0.003 | 2.865 | 0.003 | 2.901 | 0.003 | 1.75 | 0.002 | 3.727 | 3.875 | 0.004 | 0.004 | 0.004 | 4.825 |
Liabilities & Equity: | |||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||
Account Payables
| 0.073 | 0.217 | 0.057 | 0.354 | 0.673 | 0.158 | 0.18 | 0.052 | 0.663 | 0.368 | 0.365 | 0.41 | 0.536 | 0.088 | 0.065 | 0.049 | 0.059 | 0.046 | 0.295 | 0.087 | 0.144 | 0.127 | 0.055 | 0 | 0 | 0 | 0.279 |
Short Term Debt
| 0.076 | 0.03 | 0.061 | 0.106 | 0.612 | 0.077 | 0.077 | 0.077 | 0.565 | 0.104 | 0 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0.239 | 0.202 | 0.408 | 0.639 | 0.137 | 0.452 | 1.219 | 1.137 | 0.095 | 1.35 | 0.237 | 0.222 | 0.308 | 0.005 | -0.065 | 0.002 | 0.031 | 0.004 | -0.294 | 0.006 | -0.144 | 0 | 0.021 | -0 | 0 | -0 | 0.034 |
Total Current Liabilities
| 0.388 | 0.449 | 0.526 | 1.099 | 1.422 | 0.686 | 1.476 | 1.267 | 1.322 | 1.821 | 0.001 | 0.933 | 0.001 | 0.093 | 0 | 0.051 | 0 | 0.05 | 0 | 0.093 | 0 | 0.127 | 0.076 | 0 | 0 | 0 | 0.313 |
Non-Current Liabilities: | |||||||||||||||||||||||||||
Long Term Debt
| 0.079 | 0 | 0 | 0.029 | 0.058 | 0.187 | 0.225 | 0.259 | 0.236 | 0.198 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.002 | 0.015 | 0.017 | 0 | 0 | 0 | 0 | 0 | 0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 0.081 | 0.015 | 0.017 | 0.029 | 0.058 | 0.187 | 0.225 | 0.259 | 1.036 | 0.198 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 0.469 | 0.464 | 0.543 | 1.128 | 1.48 | 0.873 | 1.701 | 1.526 | 2.358 | 2.02 | 0.001 | 0.933 | 0.001 | 0.093 | 0 | 0.051 | 0 | 0.05 | 0 | 0.093 | 0 | 0.127 | 0.076 | 0 | 0 | 0 | 0.313 |
Equity: | |||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 42.107 | 40.834 | 39.834 | 36.8 | 35.169 | 35.169 | 31.291 | 31.289 | 28.113 | 24.825 | 0.024 | 22.932 | 0.022 | 20.86 | 0.02 | 20.17 | 0.02 | 7.007 | 0.02 | 5.367 | 0.005 | 5.367 | 5.367 | 0.005 | 0.005 | 0.005 | 5.367 |
Retained Earnings
| -30.198 | -29.014 | -28.206 | -26.927 | -27.853 | -27.291 | -26.027 | -22.577 | -21.462 | -20.296 | -0.02 | -18.869 | -0.018 | -17.857 | -0.018 | -17.335 | -0.017 | -4.161 | -0.017 | -3.711 | -0.003 | -2.578 | -2.381 | -0.002 | -0.002 | -0.002 | -1.668 |
Accumulated Other Comprehensive Income/Loss
| 1.343 | 1.153 | 1.086 | 1.017 | 2.209 | 2.343 | 2.124 | 1.961 | 1.632 | 1.341 | 0.081 | 0.081 | 0.128 | 0.156 | 0.051 | -0.021 | 0.313 | 0.005 | 0 | 0 | 0 | 0.812 | 0.812 | 0 | 0 | 0 | 0.812 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.024 | 0 | -3.579 | -0 | -2.652 | -0 | 0 | 0 | -3.06 | -0 | -0 | 0 | -0 | -0.003 | 0.001 | -0.003 | 0 |
Total Shareholders Equity
| 13.251 | 12.973 | 12.714 | 10.889 | 9.526 | 10.221 | 7.388 | 10.672 | 8.283 | 5.87 | 0.004 | 4.143 | 0.004 | 3.16 | 0.003 | 2.814 | 0.003 | 2.851 | 0.003 | 1.656 | 0.002 | 3.601 | 3.798 | 0.003 | 0.004 | 0.003 | 4.511 |
Total Equity
| 13.251 | 12.973 | 12.714 | 10.889 | 9.526 | 10.221 | 7.388 | 10.672 | 8.283 | 5.87 | 0.004 | 4.143 | 0.004 | 3.16 | 0.003 | 2.814 | 0.003 | 2.851 | 0.003 | 1.656 | 0.002 | 3.601 | 3.798 | 0.003 | 0.004 | 0.003 | 4.511 |
Total Liabilities & Shareholders Equity
| 13.72 | 13.438 | 13.256 | 12.017 | 11.006 | 11.094 | 9.089 | 12.198 | 10.641 | 7.889 | 4.63 | 5.076 | 4.427 | 3.253 | 2.724 | 2.865 | 3.173 | 2.901 | 3.407 | 1.75 | 2.086 | 3.727 | 3.875 | 0 | 0 | 0 | 4.825 |