GSI Technology, Inc.
NASDAQ:GSIT
2.73 (USD) • At close January 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 4.55 | 4.671 | 5.152 | 5.318 | 5.708 | 5.587 | 5.381 | 6.447 | 8.953 | 8.909 | 8.731 | 8.065 | 7.797 | 8.791 | 7.686 | 6.763 | 6.659 | 6.621 | 8.535 | 10.049 | 11.74 | 13.019 | 12.686 | 14.702 | 12.832 | 11.266 | 11.191 | 11.118 | 9.647 | 10.687 | 10.392 | 11.484 | 13.358 | 12.946 | 12.213 | 12.921 | 13.577 | 14.025 | 13.063 | 14.227 | 13.263 | 12.945 | 12.847 | 13.778 | 15.542 | 16.412 | 15.707 | 17.514 | 16.01 | 16.783 | 18.734 | 19.975 | 20.783 | 23.048 | 21.854 | 26.244 | 26.747 | 22.918 | 21.244 | 17.43 | 14.676 | 14.208 | 13.64 | 14.03 | 17.094 | 17.344 | 15.215 | 13.978 | 12.672 | 11.305 | 13.979 | 14.727 | 14.727 | 14.727 | 10.404 | 10.912 | 10.912 | 10.912 | 11.434 | 11.434 | 11.434 | 11.434 | 8.854 | 8.855 | 8.855 | 8.855 |
Cost of Revenue
| 2.793 | 2.51 | 2.494 | 2.343 | 2.587 | 2.518 | 2.374 | 2.741 | 3.351 | 3.544 | 3.615 | 3.603 | 3.62 | 4.009 | 3.828 | 3.566 | 3.547 | 3.571 | 4.052 | 4 | 5.172 | 4.776 | 4.916 | 4.663 | 4.801 | 5.478 | 4.902 | 5.443 | 4.789 | 5.083 | 4.536 | 4.989 | 6.015 | 6.224 | 6.074 | 6.535 | 6.66 | 6.73 | 6.59 | 7.577 | 7.202 | 7.006 | 6.973 | 8.41 | 8.14 | 8.946 | 8.432 | 10.17 | 8.806 | 10.018 | 10.087 | 11.208 | 11.725 | 12.871 | 12.218 | 14.121 | 14.569 | 12.101 | 12.074 | 9.936 | 8.167 | 8.165 | 8.589 | 8.034 | 9.276 | 9.653 | 8.444 | 8.433 | 8.084 | 6.886 | 8.829 | 9.071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 1.757 | 2.161 | 2.658 | 2.975 | 3.121 | 3.069 | 3.007 | 3.706 | 5.602 | 5.365 | 5.116 | 4.462 | 4.177 | 4.782 | 3.858 | 3.197 | 3.112 | 3.05 | 4.483 | 6.049 | 6.568 | 8.243 | 7.77 | 10.039 | 8.031 | 5.788 | 6.289 | 5.675 | 4.858 | 5.604 | 5.856 | 6.495 | 7.343 | 6.722 | 6.139 | 6.386 | 6.917 | 7.295 | 6.473 | 6.65 | 6.061 | 5.939 | 5.874 | 5.368 | 7.402 | 7.466 | 7.275 | 7.344 | 7.204 | 6.765 | 8.647 | 8.767 | 9.058 | 10.177 | 9.636 | 12.123 | 12.178 | 10.817 | 9.17 | 7.494 | 6.509 | 6.043 | 5.051 | 5.996 | 7.818 | 7.691 | 6.771 | 5.545 | 4.588 | 4.419 | 5.15 | 5.656 | 14.727 | 14.727 | 10.404 | 10.912 | 10.912 | 10.912 | 11.434 | 11.434 | 11.434 | 11.434 | 8.854 | 8.855 | 8.855 | 8.855 |
Gross Profit Ratio
| 0.386 | 0.463 | 0.516 | 0.559 | 0.547 | 0.549 | 0.559 | 0.575 | 0.626 | 0.602 | 0.586 | 0.553 | 0.536 | 0.544 | 0.502 | 0.473 | 0.467 | 0.461 | 0.525 | 0.602 | 0.559 | 0.633 | 0.612 | 0.683 | 0.626 | 0.514 | 0.562 | 0.51 | 0.504 | 0.524 | 0.564 | 0.566 | 0.55 | 0.519 | 0.503 | 0.494 | 0.509 | 0.52 | 0.496 | 0.467 | 0.457 | 0.459 | 0.457 | 0.39 | 0.476 | 0.455 | 0.463 | 0.419 | 0.45 | 0.403 | 0.462 | 0.439 | 0.436 | 0.442 | 0.441 | 0.462 | 0.455 | 0.472 | 0.432 | 0.43 | 0.444 | 0.425 | 0.37 | 0.427 | 0.457 | 0.443 | 0.445 | 0.397 | 0.362 | 0.391 | 0.368 | 0.384 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 4.788 | 4.214 | 4.818 | 6.976 | 4.691 | 5.204 | 5.007 | 5.529 | 6.395 | 6.619 | 6.51 | 6.152 | 5.907 | 6.103 | 6.124 | 5.736 | 5.659 | 5.825 | 5.587 | 8.208 | 5.833 | 5.595 | 5.582 | 5.171 | 5.752 | 4.85 | 4.272 | 4.231 | 4.16 | 4.335 | 4.209 | 3.813 | 4.282 | 3.499 | 3.375 | 2.782 | 2.94 | 2.998 | 3.048 | 2.85 | 2.946 | 3.073 | 4.382 | 2.78 | 2.951 | 2.997 | 2.904 | 2.858 | 2.872 | 2.838 | 2.673 | 2.627 | 2.698 | 2.639 | 2.601 | 2.632 | 2.864 | 2.535 | 2.411 | 2.335 | 2.727 | 1.596 | 1.454 | 1.682 | 1.348 | 1.253 | 1.095 | 1.051 | 1.087 | 1.132 | 1.195 | 1.252 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.138 | 2.612 | 2.606 | 2.92 | 2.803 | 2.584 | 2.658 | 2.877 | 2.553 | 2.632 | 2.673 | 2.597 | 2.128 | 2.481 | 2.492 | 2.798 | 3.177 | 2.448 | 2.681 | 2.834 | 2.92 | 5.164 | 4.274 | 5.305 | 6.302 | 4.454 | 4.156 | 4.335 | 5.104 | 4.49 | 4.21 | 5.01 | 3.932 | 3.891 | 2.826 | 3.047 | 6.057 | 5.453 | 4.447 | 3.399 | 2.47 | 2.791 | 2.633 | 2.828 | 2.387 | 2.814 | 2.273 | 2.06 | 2.279 | 2.191 | 2.369 | 2.456 | 2.681 | 2.475 | 2.121 | 2.187 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.139 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0 | 0 | 0 | 0.007 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 2.553 | 2.69 | 2.354 | 2.684 | 2.523 | 3.004 | 1.872 | 2.966 | 2.412 | 2.688 | 2.887 | 2.842 | 2.787 | 3.04 | 2.999 | 2.612 | 2.606 | 2.92 | 2.803 | 2.584 | 2.658 | 2.877 | 2.553 | 2.632 | 2.673 | 2.597 | 2.128 | 2.481 | 2.492 | 2.798 | 3.177 | 2.448 | 2.681 | 2.834 | 2.92 | 5.164 | 4.274 | 5.305 | 6.302 | 4.454 | 4.156 | 4.335 | 5.104 | 4.49 | 4.21 | 5.01 | 3.932 | 3.891 | 2.826 | 3.047 | 6.057 | 5.453 | 4.447 | 3.399 | 2.47 | 2.791 | 2.633 | 2.828 | 2.387 | 2.814 | 2.273 | 2.06 | 2.279 | 2.191 | 2.369 | 2.456 | 2.681 | 2.475 | 2.121 | 2.187 | 1.769 | 1.48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | -0.033 | -0.009 | 0.005 | -0.06 | -0.063 | -0.012 | -0.057 | -0.041 | 0.004 | -0.058 | -0.005 | -0.026 | -0.043 | -0.072 | -0.025 | -0.096 | -0.008 | -0.025 | 0.017 | -0.005 | -0.058 | 0.003 | -0.099 | -0.009 | -0.115 | -0.003 | -0.014 | 0.004 | 0.001 | 0.098 | -0.02 | 0.023 | 0.065 | -0.052 | 0.011 | -0.092 | 0.037 | 0.029 | 0.025 | 0.034 | -0.025 | -0.016 | -0.03 | -0.01 | 0.006 | -0.019 | -0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | -0.002 | 0 | 0 | -39.403 | 0 | 0 | 0 | -41.275 | 0 | 0 | 0 | -36.271 | 0 | 0 | 0 |
Operating Expenses
| 7.341 | 6.904 | 7.172 | 9.66 | 7.214 | 8.208 | 6.879 | 8.495 | 8.807 | 9.307 | 9.397 | 8.994 | 8.694 | 9.143 | 9.123 | 8.348 | 8.265 | 8.745 | 8.39 | 10.792 | 8.491 | 8.472 | 8.135 | 7.803 | 8.425 | 7.447 | 6.4 | 6.712 | 6.652 | 7.133 | 7.386 | 6.261 | 6.963 | 6.333 | 6.295 | 7.946 | 7.214 | 8.303 | 9.35 | 7.304 | 7.102 | 7.408 | 9.486 | 7.27 | 7.161 | 8.007 | 6.836 | 6.749 | 5.698 | 5.885 | 8.73 | 8.08 | 7.145 | 6.038 | 5.071 | 5.423 | 5.497 | 5.363 | 4.798 | 5.149 | 5 | 3.656 | 3.733 | 3.873 | 3.717 | 3.709 | 3.776 | 3.526 | 3.208 | 3.319 | 2.964 | 2.73 | 0 | 0 | -39.403 | 0 | 0 | 0 | -41.275 | 0 | 0 | 0 | -36.271 | 0 | 0 | 0 |
Operating Income
| -5.584 | -4.743 | -4.514 | -6.685 | -4.093 | -5.139 | -3.872 | -4.789 | -3.205 | -3.942 | -4.317 | -4.532 | -4.517 | -4.361 | -5.265 | -5.151 | -5.153 | -5.695 | -3.907 | -4.743 | -1.923 | -0.229 | -0.365 | 2.236 | -0.394 | -1.659 | -0.111 | -1.037 | -1.794 | -1.529 | -1.53 | 0.234 | 0.38 | 0.389 | -0.156 | -1.56 | -0.297 | -1.008 | -2.877 | -0.654 | -1.041 | -1.469 | -3.612 | -1.902 | 0.241 | -0.541 | 0.439 | 0.595 | 1.506 | 0.88 | -0.083 | 0.687 | 1.913 | 4.139 | 4.565 | 6.7 | 6.681 | 5.454 | 4.372 | 2.345 | 1.509 | 2.387 | 1.318 | 2.123 | 4.101 | 3.982 | 2.995 | 2.019 | 1.38 | 1.1 | 2.186 | 2.926 | 14.727 | 14.727 | -28.999 | 10.912 | 10.912 | 10.912 | -29.841 | 11.434 | 11.434 | 11.434 | -27.417 | 8.855 | 8.855 | 8.855 |
Operating Income Ratio
| -1.227 | -1.015 | -0.876 | -1.257 | -0.717 | -0.92 | -0.72 | -0.743 | -0.358 | -0.442 | -0.494 | -0.562 | -0.579 | -0.496 | -0.685 | -0.762 | -0.774 | -0.86 | -0.458 | -0.472 | -0.164 | -0.018 | -0.029 | 0.152 | -0.031 | -0.147 | -0.01 | -0.093 | -0.186 | -0.143 | -0.147 | 0.02 | 0.028 | 0.03 | -0.013 | -0.121 | -0.022 | -0.072 | -0.22 | -0.046 | -0.078 | -0.113 | -0.281 | -0.138 | 0.016 | -0.033 | 0.028 | 0.034 | 0.094 | 0.052 | -0.004 | 0.034 | 0.092 | 0.18 | 0.209 | 0.255 | 0.25 | 0.238 | 0.206 | 0.135 | 0.103 | 0.168 | 0.097 | 0.151 | 0.24 | 0.23 | 0.197 | 0.144 | 0.109 | 0.097 | 0.156 | 0.199 | 1 | 1 | -2.787 | 1 | 1 | 1 | -2.61 | 1 | 1 | 1 | -3.097 | 1 | 1 | 1 |
Total Other Income Expenses Net
| 0.149 | 0.055 | 0.108 | 0.155 | 0.071 | 0.08 | 0.101 | 0.061 | 0.014 | 0.026 | -0.047 | 0.015 | -0.008 | -0.02 | -0.021 | 0.025 | -0.016 | 0.106 | 0.148 | 0.207 | 0.21 | 0.147 | 0.186 | 0.096 | 0.145 | 0.023 | 0.109 | 0.099 | 0.103 | 0.098 | 0.183 | 0.061 | 0.092 | 0.142 | 0.026 | 0.089 | -0.021 | 0.116 | 0.104 | 0.101 | 0.112 | 0.071 | 0.08 | 0.062 | 0.085 | 0.111 | 0.088 | 0.109 | 0.131 | 0.136 | 0.123 | 0.157 | 0.099 | 0.146 | 0.245 | -0.048 | 0.023 | 0.241 | 0.133 | 0.198 | 1.34 | 0.294 | 0.299 | 0.39 | 0.359 | 0.315 | 0.35 | 0.496 | 0.473 | 0.465 | 0.187 | 0.154 | -14.727 | -14.727 | 28.999 | -10.912 | -10.912 | -10.912 | 29.841 | -11.434 | -11.434 | -11.434 | 27.417 | -8.855 | -8.855 | -8.855 |
Income Before Tax
| -5.435 | 1.135 | -4.406 | -6.53 | -4.022 | -5.059 | -3.771 | -4.728 | -3.191 | -3.916 | -4.328 | -4.517 | -4.525 | -4.381 | -5.286 | -5.126 | -5.169 | -5.589 | -3.759 | -4.536 | -1.713 | -0.082 | -0.179 | 2.332 | -0.249 | -1.636 | -0.002 | -0.938 | -1.691 | -1.431 | -1.347 | 0.295 | 0.472 | 0.531 | -0.13 | -1.471 | -0.318 | -0.892 | -2.773 | -0.553 | -0.929 | -1.398 | -3.532 | -1.84 | 0.326 | -0.43 | 0.527 | 0.704 | 1.637 | 1.016 | 0.04 | 0.844 | 2.012 | 4.285 | 4.81 | 6.652 | 6.704 | 5.695 | 4.505 | 2.543 | 2.849 | 2.681 | 1.617 | 2.513 | 4.46 | 4.297 | 3.345 | 2.515 | 1.853 | 1.565 | 2.373 | 3.104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| -1.195 | 0.243 | -0.855 | -1.228 | -0.705 | -0.905 | -0.701 | -0.733 | -0.356 | -0.44 | -0.496 | -0.56 | -0.58 | -0.498 | -0.688 | -0.758 | -0.776 | -0.844 | -0.44 | -0.451 | -0.146 | -0.006 | -0.014 | 0.159 | -0.019 | -0.145 | -0 | -0.084 | -0.175 | -0.134 | -0.13 | 0.026 | 0.035 | 0.041 | -0.011 | -0.114 | -0.023 | -0.064 | -0.212 | -0.039 | -0.07 | -0.108 | -0.275 | -0.134 | 0.021 | -0.026 | 0.034 | 0.04 | 0.102 | 0.061 | 0.002 | 0.042 | 0.097 | 0.186 | 0.22 | 0.253 | 0.251 | 0.248 | 0.212 | 0.146 | 0.194 | 0.189 | 0.119 | 0.179 | 0.261 | 0.248 | 0.22 | 0.18 | 0.146 | 0.138 | 0.17 | 0.211 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 0.023 | 0.057 | -0.085 | 0.071 | 0.033 | 0.051 | 0.191 | 0.084 | 0.037 | 0.06 | 0.021 | 0.064 | 0.042 | -0.172 | -0.304 | 0.09 | 0.062 | 0.487 | 0.065 | 0.084 | 0.055 | 0.043 | -0.077 | 0.07 | 0.102 | 0.01 | -0.267 | 0.59 | 0.049 | 0.081 | 0.002 | -0.053 | -0.154 | 0.271 | -0.043 | -0.652 | 0.029 | 0.025 | -0.043 | -0.701 | 0.021 | 0.048 | 1.868 | -1.106 | -0.06 | 0.011 | -0.423 | -0.14 | 0.505 | 0.096 | -0.789 | -0.147 | 0.348 | 1.013 | 1.398 | 0.814 | 1.457 | 1.316 | 0.7 | 0.532 | 0.403 | 0.56 | 0.413 | 1.026 | 0.89 | 1.269 | 0.533 | 0.857 | 0.604 | 0.511 | 0.958 | 1.098 | -2.006 | -2.006 | -1.307 | -0.981 | -0.981 | -0.981 | -1.195 | -1.195 | -1.195 | -1.195 | 0.166 | 0.168 | 0.168 | 0.168 |
Net Income
| -5.458 | 1.078 | -4.321 | -6.601 | -4.055 | -5.11 | -3.962 | -4.812 | -3.228 | -3.976 | -4.349 | -4.581 | -4.567 | -4.209 | -4.982 | -5.216 | -5.231 | -6.076 | -3.824 | -4.62 | -1.768 | -0.125 | -0.102 | 2.262 | -0.351 | -1.646 | 0.265 | -1.528 | -1.74 | -1.512 | -1.349 | 0.348 | 0.626 | 0.26 | -0.087 | -0.819 | -0.347 | -0.917 | -2.73 | 0.148 | -0.95 | -1.446 | -5.4 | -0.734 | 0.386 | -0.441 | 0.95 | 0.844 | 1.132 | 0.92 | 0.829 | 0.991 | 1.664 | 3.272 | 3.412 | 5.838 | 5.247 | 4.379 | 3.805 | 2.011 | 2.446 | 2.121 | 1.204 | 1.487 | 3.57 | 3.028 | 2.812 | 1.658 | 1.249 | 1.054 | 1.415 | 2.006 | 2.006 | 2.006 | 1.307 | 0.981 | 0.981 | 0.981 | 1.195 | 1.195 | 1.195 | 1.195 | -0.166 | -0.168 | -0.168 | -0.168 |
Net Income Ratio
| -1.2 | 0.231 | -0.839 | -1.241 | -0.71 | -0.915 | -0.736 | -0.746 | -0.361 | -0.446 | -0.498 | -0.568 | -0.586 | -0.479 | -0.648 | -0.771 | -0.786 | -0.918 | -0.448 | -0.46 | -0.151 | -0.01 | -0.008 | 0.154 | -0.027 | -0.146 | 0.024 | -0.137 | -0.18 | -0.141 | -0.13 | 0.03 | 0.047 | 0.02 | -0.007 | -0.063 | -0.026 | -0.065 | -0.209 | 0.01 | -0.072 | -0.112 | -0.42 | -0.053 | 0.025 | -0.027 | 0.06 | 0.048 | 0.071 | 0.055 | 0.044 | 0.05 | 0.08 | 0.142 | 0.156 | 0.222 | 0.196 | 0.191 | 0.179 | 0.115 | 0.167 | 0.149 | 0.088 | 0.106 | 0.209 | 0.175 | 0.185 | 0.119 | 0.099 | 0.093 | 0.101 | 0.136 | 0.136 | 0.136 | 0.126 | 0.09 | 0.09 | 0.09 | 0.105 | 0.105 | 0.105 | 0.105 | -0.019 | -0.019 | -0.019 | -0.019 |
EPS
| -0.21 | 0.043 | -0.17 | -0.26 | -0.16 | -0.21 | -0.16 | -0.2 | -0.13 | -0.16 | -0.18 | -0.19 | -0.19 | -0.17 | -0.21 | -0.22 | -0.22 | -0.26 | -0.16 | -0.2 | -0.08 | -0.006 | -0.005 | 0.1 | -0.016 | -0.08 | 0.01 | -0.072 | -0.083 | -0.073 | -0.066 | 0.02 | 0.03 | 0.01 | -0.004 | -0.036 | -0.015 | -0.04 | -0.12 | 0.01 | -0.037 | -0.053 | -0.2 | -0.027 | 0.01 | -0.016 | 0.035 | 0.03 | 0.04 | 0.03 | 0.03 | 0.03 | 0.06 | 0.11 | 0.12 | 0.21 | 0.19 | 0.16 | 0.14 | 0.07 | 0.09 | 0.08 | 0.045 | 0.05 | 0.13 | 0.11 | 0.1 | 0.06 | 0.05 | 0.04 | 0.23 | 0.21 | 0.29 | 0.29 | 0.21 | 0.12 | 0.12 | 0.12 | 0.2 | 0.16 | 0.16 | 0.16 | -0.029 | -0.03 | -0.03 | -0.03 |
EPS Diluted
| -0.21 | 0.042 | -0.17 | -0.26 | -0.16 | -0.21 | -0.16 | -0.2 | -0.13 | -0.16 | -0.18 | -0.19 | -0.19 | -0.17 | -0.21 | -0.22 | -0.22 | -0.26 | -0.16 | -0.2 | -0.077 | -0.006 | -0.005 | 0.1 | -0.016 | -0.076 | 0.01 | -0.072 | -0.083 | -0.073 | -0.065 | 0.02 | 0.03 | 0.01 | -0.004 | -0.036 | -0.015 | -0.04 | -0.12 | 0.01 | -0.037 | -0.053 | -0.2 | -0.027 | 0.01 | -0.016 | 0.035 | 0.03 | 0.04 | 0.03 | 0.03 | 0.03 | 0.06 | 0.11 | 0.12 | 0.2 | 0.18 | 0.15 | 0.14 | 0.07 | 0.09 | 0.08 | 0.045 | 0.05 | 0.12 | 0.11 | 0.1 | 0.06 | 0.04 | 0.04 | 0.23 | 0.07 | 0.087 | 0.087 | 0.21 | 0.043 | 0.043 | 0.043 | 0.2 | 0.053 | 0.053 | 0.053 | -0.029 | -0.03 | -0.03 | -0.03 |
EBITDA
| -5.424 | -4.551 | -4.197 | -6.472 | -3.864 | -4.863 | -3.365 | -4.536 | -2.951 | -3.524 | -2.691 | -4.281 | -4.262 | -4.115 | -4.894 | -4.896 | -4.8 | -5.341 | -3.559 | -4.391 | -1.561 | 0.136 | 0.016 | 2.611 | -0.025 | -1.33 | 0.196 | -0.714 | -1.475 | -1.223 | -1.004 | 0.602 | 0.777 | 0.813 | 0.266 | -1.174 | 0.021 | -0.675 | -2.538 | -0.291 | -0.62 | -0.959 | -3.117 | -1.414 | 0.745 | -0.047 | 0.967 | 1.171 | 2.139 | 0.88 | 0.523 | 0.687 | 1.913 | 4.139 | 5.299 | 6.7 | 6.681 | 5.454 | 5.066 | 2.345 | 1.509 | 2.388 | 1.676 | 2.123 | 4.101 | 3.982 | 3.407 | 2.019 | 1.38 | 1.1 | 2.39 | 2.428 | 14.727 | 14.727 | -28.999 | 10.912 | 10.912 | 10.912 | -29.841 | 11.434 | 11.434 | 11.434 | -27.417 | 8.855 | 8.855 | 8.855 |
EBITDA Ratio
| -1.192 | -0.974 | -0.835 | -1.217 | -0.717 | -0.92 | -0.72 | -0.743 | -0.358 | -0.442 | -0.49 | -0.562 | -0.579 | -0.496 | -0.685 | -0.762 | -0.774 | -0.86 | -0.458 | -0.472 | -0.164 | -0.018 | -0.029 | 0.152 | -0.031 | -0.147 | -0.01 | -0.093 | -0.153 | -0.114 | -0.114 | 0.052 | 0.058 | 0.063 | 0.022 | -0.091 | 0.002 | -0.048 | -0.194 | -0.02 | -0.047 | -0.074 | -0.243 | -0.103 | 0.048 | -0.003 | 0.062 | 0.067 | 0.094 | 0.052 | 0.028 | 0.034 | 0.092 | 0.18 | 0.238 | 0.255 | 0.25 | 0.238 | 0.241 | 0.135 | 0.103 | 0.168 | 0.125 | 0.15 | 0.275 | 0.261 | 0.228 | 0.17 | 0.134 | 0.124 | 0.169 | 0.2 | 1 | 1 | -2.787 | 1 | 1 | 1 | -2.61 | 1 | 1 | 1 | -3.097 | 1 | 1 | 1 |