Gujarat State Fertilizers & Chemicals Limited

NSE:GSFC.NS

217.47 (INR) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Operating Activities:
Net Income 5,640.415,426.813,152.0965,349.3691,409.1736,689.4614,929.2153,768.1015,481.2085,747.3274,954.1377,677.23411,133.50311,124.5213,891.1927,399.4863,583.044,023.4724,701.6082,670.483
Depreciation & Amortization 1,834.81,8501,817.7221,801.4441,745.0851,298.1371,230.0811,072.9491,007.1571,006.7621,453.1411,320.4491,292.0431,463.7141,408.5531,428.7021,432.3061,560.0071,425.8481,433.272
Deferred Income Tax 0000-1,021.05000000000000000
Stock Based Compensation 0000152000000000000000
Change In Working Capital -6,642.1-2,333.1-9,369.23810,539.985-3,585.559-2,090.484-2,031.4344,111.107-10,099.361-2,430.00210,272.213-15,179.431-5,076.3094,073.543-1,283.8261,034.6311,454.374-72.594-4,670.578-1,454.536
Accounts Receivables -8,594.6-1,241.301-5,843.9729,975.266-1,458.651,992.97-2,785.7854,883.647-10,343.812-331.7999,455.011-15,158.17100000000
Inventory 189.6678.3-3,949.6463,771.1382,815.556-7,821.582-1,685.059-1,184.74560.129596.264-33.586-454.919-775.535463.0811,344.877-1,215.351-860.139-29.775-1,514.128-108.345
Accounts Payables 1,762.9-1,770.084391.536-3,206.419-4,942.4653,738.1282,439.41412.2062,423.77700000000000
Other Working Capital 0-0.01532.844000.001-346.3755,295.852-10,159.49-3,026.26610,305.799-14,724.512-4,300.7743,610.462-2,628.7032,249.9822,314.513-42.819-3,156.45-1,346.191
Other Non Cash Items 8,964.3-5,704.6-3,229.615175.3411,133.589-813.421-552.757160.383-1,641.709-1,727.652-1,119.292-2,654.505-1,944.682-3,155.62-1,523.672-1,582.916-1,072.238-1,218.005-49.373670.168
Operating Cash Flow -514.39,239.12,370.96517,866.139-166.7625,083.6933,575.1059,112.54-5,252.7052,596.43515,560.199-8,836.2535,404.55513,506.1582,492.2478,279.9035,397.4824,292.881,407.5053,319.387
Investing Activities:
Investments In Property Plant And Equipment -2,402-1,420.5-948.237-884.069-3,017.06-2,990.998-4,989.38-2,491.088-2,472.432-1,391.134-2,988.371-4,150.376-4,058.708-4,681.062-1,532.504-1,290.626-812.061-377.046-106.928-122.844
Acquisitions Net 0194.601771.36420.0357.3280.0062.8190.0320.03400000362.5640150.65700125.905
Purchases Of Investments 0-197.9-18-169.654-7.328-220.275-166.432-81.6-20-303.1-1,550-2,396.864-77.50-2,359.64-5,251.326-874.987-122.324-7.619-83.2
Sales Maturities Of Investments 1,229.23.413.5-420.03579.675-0.00600000000.033,934.709816.7742.713.4070.420.716
Other Investing Activites 3,457.81,026.599-0.001825.92368.265405.244311.091190.58450.891350.38216.189182.067178.361215.396-5,580198.5086.921205.29151.32586.12
Investing Cash Flow -1,172.8-393.8-181.378-227.803-2,569.12-2,806.029-4,844.721-2,382.108-2,041.541-1,343.854-4,322.182-6,365.173-3,957.847-4,465.636-5,174.871-5,526.67-1,526.77-280.67337.1986.697
Financing Activities:
Debt Repayment -25-28.228-321.87-933.332-533.333-4,053.686-517.064-4,824.035-2,302.514-1,446.181-14,561.901-2,393.1290-2,952.5630-2,347.734-4,052.952-1,209.206-736.387-2,199.934
Common Stock Issued 00016001302000000000000
Common Stock Repurchased 000-14,223.82700007,458.94400000000000
Dividends Paid -3,976.54-999.106-888.469-487.629-1,062.544-1,060.786-1,053.622-871.879-870.056-791.853-792.935-593.645-552.905-355.539-355.518-355.63-355.816-356.266-119.679-1.389
Other Financing Activities -40.5-113.772-54.281-0.14,263.9862,691.5822,898.259-866.023-178.465684.5456,379.3068,451.7981,954.994-206.8753,257.937-488.837-587.527-753.503-890.349-986.765
Financing Cash Flow -3,969-1,141.2-1,264.62-15,628.8882,668.109-2,422.891,340.573-6,561.9374,127.909-1,553.489-8,975.537,858.1531,402.089-3,514.9772,902.419-3,192.201-4,996.295-2,318.975-1,746.415-3,188.088
Other Information:
Effect Of Forex Changes On Cash 00.013000-0.0010.0010000000000.113000
Net Change In Cash 11,958.5787,704.1924.9672,009.448-67.773-145.22770.958168.495-3,166.337-300.9082,262.487-7,343.2732,848.7975,525.545219.795-438.968-1,125.471,693.232-301.712137.996
Cash At End Of Period 23,029.610,9793,274.8622,349.895340.447408.22553.447482.489417.2983,583.6353,863.891,632.2488,975.5216,126.724601.179381.384819.1531,945.349252.117553.829