Grieg Seafood ASA (GSF.OL) - Quarterly Income Statement

Home
GSF.OL
Financials

63.9 (NOK) • At close November 17, 2023

Overview | Financials

Numbers are in millions (except for per share data and ratios) NOK.

	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1
Revenue Numbers are in millions	1,460.726	1,520.108	2,289.779	1,937.734	1,163.696	2,372.444	1,545.757	1,639.854	1,708.764	2,350.78	1,464.557	1,513.479	1,303.202	1,122.073	659.831	393.667	1,262.769	1,415.009	2,055.048	2,390.268	2,010.702	2,225.03	1,647.593	2,130.957	1,584.48	2,291.867	1,493.011	1,716.202	1,854.499	2,024.374	1,422.137	2,051.806	1,556.537	1,664.15	1,266.245	1,190.315	1,246.445	1,148.552	1,023.354	696.549	598.695	749.094	620.943	689.013	574.089	624.161	516.951	567.473	424.095	518.004	540.121	515.144	467.082	568.085	504.305	660.121	585.959	578.086	618.246	469.15	385.486	471.771	282.276
Cost of Revenue Numbers are in millions	364.792	1,206.879	2,015.474	2,005.056	383.162	953.582	248.145	1,121.055	1,297.534	453.267	-120.404	987.269	364.46	478.445	-37.823	248.862	564.727	691.35	1,856.039	1,434.285	1,550.925	1,196.655	738.043	1,427.385	748.43	1,237.477	516.171	1,447.304	977.31	1,071.701	793.42	1,516.494	803.564	756.364	715.211	730.727	575.384	834.974	597.84	281.594	322.563	331.704	217.654	275.377	227.063	246.211	220.327	414.55	245.862	243.572	298.328	283.697	255.032	196.573	175.426	-637.578	284.254	188.771	300.884	83.721	271.355	264.739	115.054
Gross Profit Numbers are in millions	1,095.934	313.229	274.305	-67.322	780.534	1,418.862	1,297.612	518.799	411.23	1,897.513	1,584.961	526.21	938.742	643.628	697.654	144.805	698.042	723.659	199.009	955.983	459.777	1,028.375	909.55	703.572	836.05	1,054.39	976.84	268.898	877.189	952.673	628.717	535.312	752.973	907.786	551.034	459.588	671.061	313.578	425.514	414.955	276.132	417.39	403.289	413.636	347.026	377.95	296.624	152.923	178.233	274.432	241.793	231.447	212.05	371.512	328.879	1,297.699	301.705	389.315	317.362	385.429	114.131	207.032	167.222
Gross Profit Ratio Numbers are in millions	0.75	0.206	0.12	-0.035	0.671	0.598	0.839	0.316	0.241	0.807	1.082	0.348	0.72	0.574	1.057	0.368	0.553	0.511	0.097	0.4	0.229	0.462	0.552	0.33	0.528	0.46	0.654	0.157	0.473	0.471	0.442	0.261	0.484	0.545	0.435	0.386	0.538	0.273	0.416	0.596	0.461	0.557	0.649	0.6	0.604	0.606	0.574	0.269	0.42	0.53	0.448	0.449	0.454	0.654	0.652	1.966	0.515	0.673	0.513	0.822	0.296	0.439	0.592
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Expenses Numbers are in millions	1,095.934	313.229	5.303	-7.975	-4.289	5.454	774.328	285.025	817.286	838.609	670.569	0.656	21.514	3.116	14.243	-20.952	10.611	19.681	14.938	293.305	787.699	13.821	642.492	106.513	675.443	817.279	601.829	9.059	647.537	6.13	693.433	-376.904	567.419	595.946	342.601	321.697	665.287	444.522	474.076	233.27	345.9	490.903	311.703	-0.001	270.732	246.199	248.788	295.275	296.335	258.181	227.367	275.68	363.103	713.073	139.084	89.632	-136.095	216.915	202.008	204.294	-273.469	132.749	156.069
Operating Expenses Numbers are in millions	1,095.934	313.229	940.131	7.975	862.828	885.731	774.328	285.025	817.286	838.609	670.569	124.016	684.421	608.422	510.964	-398.675	811.407	739.526	812.063	293.305	787.699	719.343	642.492	106.513	675.443	817.279	601.829	9.059	647.537	643.48	693.433	138.837	567.419	595.946	342.601	321.697	665.287	444.522	474.076	233.27	345.9	490.903	311.703	347.698	270.732	246.199	248.788	295.275	296.335	258.181	227.367	275.68	363.103	713.073	197.286	1,126.483	226.875	216.915	202.008	204.294	207.903	132.749	156.069
Operating Income Numbers are in millions	0	-1,366.839	274.305	-75.297	-240.068	1,164.893	637.102	335.978	-372.788	1,207.315	949.62	914.811	264.577	159.381	162.547	274.446	-161.942	45.062	-581.565	637.527	-330.419	180.75	318.839	463.823	313.984	426.313	162.069	279.872	282.459	315.323	-64.717	683.151	278.991	427.465	293.879	204.37	48.736	-129.404	-42.751	257.107	-65.003	-71.782	93.428	261.468	79.676	146.742	127.857	-7.974	-150.421	-4.804	-9.282	32.365	-168.272	-324.632	285.186	329.04	-17.983	189.394	357.314	116.952	-242.054	271.603	171.028
Operating Income Ratio Numbers are in millions	0	-0.899	0.12	-0.039	-0.206	0.491	0.412	0.205	-0.218	0.514	0.648	0.604	0.203	0.142	0.246	0.697	-0.128	0.032	-0.283	0.267	-0.164	0.081	0.194	0.218	0.198	0.186	0.109	0.163	0.152	0.156	-0.046	0.333	0.179	0.257	0.232	0.172	0.039	-0.113	-0.042	0.369	-0.109	-0.096	0.15	0.379	0.139	0.235	0.247	-0.014	-0.355	-0.009	-0.017	0.063	-0.36	-0.571	0.566	0.498	-0.031	0.328	0.578	0.249	-0.628	0.576	0.606
Total Other Income Expenses Net Numbers are in millions	44.277	604.316	-575.551	-604.172	59.498	-652.63	-525.032	-142.312	-85.641	-28.521	-30.114	-31.147	-39.136	-23.616	-31.077	-44.962	105.296	-4.266	14.953	-19.74	-2.167	-25.244	12.499	-24.543	-6.196	-210.044	-26.83	13.409	28.522	-75.973	-4.538	0.472	-42.553	-38.891	-41.678	-37.588	-29.66	1.56	-24.472	-0.24	-19.61	-10.159	-20.206	-17.002	-12.05	-15.306	-26.455	-29.877	-34.618	-21.055	-23.708	10.814	-14.989	-13.756	14.509	157.823	12.994	4.764	0	-64.183	-148.282	0	0
Income Before Tax Numbers are in millions	44.277	-762.523	-299.645	307.159	-27.084	-4.497	573.151	107.541	-402.495	864.267	878.328	363.179	208.709	131.271	150.519	498.518	-160.958	-58.703	-575.96	642.938	-321.691	188.042	331.338	439.28	307.788	216.269	313.587	293.281	258.174	316.28	-69.255	683.624	236.438	388.574	252.201	166.782	19.077	-127.844	-67.223	256.867	-84.851	-83.182	72.057	244.466	67.626	131.436	101.402	-37.851	-150.421	-4.804	-9.282	43.179	-168.272	-355.316	285.186	329.039	-17.983	189.394	357.314	116.952	-242.054	271.603	171.028
Income Before Tax Ratio Numbers are in millions	0.03	-0.502	-0.131	0.159	-0.023	-0.002	0.371	0.066	-0.236	0.368	0.6	0.24	0.16	0.117	0.228	1.266	-0.127	-0.041	-0.28	0.269	-0.16	0.085	0.201	0.206	0.194	0.094	0.21	0.171	0.139	0.156	-0.049	0.333	0.152	0.233	0.199	0.14	0.015	-0.111	-0.066	0.369	-0.142	-0.111	0.116	0.355	0.118	0.211	0.196	-0.067	-0.355	-0.009	-0.017	0.084	-0.36	-0.625	0.566	0.498	-0.031	0.328	0.578	0.249	-0.628	0.576	0.606
Income Tax Expense Numbers are in millions	75.191	-61.726	29.447	55.562	-175.394	558.285	145.932	45.369	-123.068	184.987	186.575	106.978	60.867	35.344	46.112	184.004	-34.865	-4.867	-130.983	144.15	-64.966	40.77	75.764	60.159	83.242	50.548	85.856	69.414	67.69	69.636	-9.159	131.169	55.118	90.916	61.301	16.057	12.695	-26.488	-15.838	48.097	-20.043	-20.714	15.466	29.247	15.489	43.661	25.547	-5.919	-37.624	-1.689	-9.939	0.632	-46.902	-96.609	70.814	80.58	-3.823	50.9	99.07	29.323	-68.512	79.138	46.698
Net Income Numbers are in millions	-30.913	-700.796	-330.693	247.025	148.309	-562.781	427.219	62.172	-279.427	679.281	691.754	760.486	203.71	124.037	116.435	90.442	-127.077	-53.837	-450.582	493.377	-265.453	139.98	251.605	366.387	220.407	163.723	221.99	214.025	182.497	241.259	-67.243	545.043	171.478	290.223	179.287	146.681	5.65	-102.633	-56.325	208.771	-64.808	-62.468	56.591	215.219	52.137	87.775	75.854	-31.932	-112.797	-3.115	0.657	42.547	-121.37	-258.708	214.372	248.46	-14.16	138.494	258.244	87.629	-173.542	192.465	124.33
Net Income Ratio Numbers are in millions	-0.021	-0.461	-0.144	0.127	0.127	-0.237	0.276	0.038	-0.164	0.289	0.472	0.502	0.156	0.111	0.176	0.23	-0.101	-0.038	-0.219	0.206	-0.132	0.063	0.153	0.172	0.139	0.071	0.149	0.125	0.098	0.119	-0.047	0.266	0.11	0.174	0.142	0.123	0.005	-0.089	-0.055	0.3	-0.108	-0.083	0.091	0.312	0.091	0.141	0.147	-0.056	-0.266	-0.006	0.001	0.083	-0.26	-0.455	0.425	0.376	-0.024	0.24	0.418	0.187	-0.45	0.408	0.44
EPS Numbers are in millions	-0.3	-6.2	-2.95	2.19	1.32	-5.02	3.81	0.51	-2.5	6.05	6.2	2.44	1.8	1.1	1	2.8	-1.13	-0.5	-4.1	4.4	-2.4	1.27	2.28	3.27	2	1.48	2.01	1.91	1.65	2.19	-0.61	4.86	1.55	2.63	1.62	1.31	0.05	-0.93	-0.51	1.86	-0.58	-0.56	0.51	1.92	0.47	0.79	0.69	-0.29	-1.01	-0.03	0.01	0.39	-1.09	-2.34	1.92	2.22	-0.13	1.24	2.31	0.78	-1.55	2.43	1.62
EPS Diluted Numbers are in millions	-0.3	-6.2	-2.95	2.19	1.3	-5.02	3.81	0.51	-2.5	6	6.2	2.38	1.8	1.1	1	2.8	-1.13	-0.5	-4.1	4.4	-2.4	1.27	2.28	3.27	2	1.48	2.01	1.91	1.65	2.19	-0.61	4.86	1.55	2.63	1.62	1.31	0.05	-0.93	-0.51	1.86	-0.58	-0.56	0.51	1.92	0.47	0.79	0.69	-0.29	-1.01	-0.03	0.01	0.39	-1.09	-2.34	1.91	2.22	-0.13	1.24	2.31	0.78	-1.55	1.9	1.62
EBITDA Numbers are in millions	327.034	-443.032	-74.468	648.342	-97.385	32.64	723.463	368.972	-202.587	1,315.983	951.607	507.996	365.602	281.592	222.659	437.977	58.899	98.704	-204.866	808.522	-213.765	322.317	436.314	531.537	374.047	293.408	398.896	335.012	333.588	375.228	-11.298	737.128	324.332	460.274	320.304	258.409	144.854	-75.884	-6.603	323.497	-26.203	-25.903	124.908	307.04	112.314	172.214	161.536	28.319	-83.422	58.908	54.667	31.71	-119.568	-307.38	304.357	473.337	0.351	201.626	142.146	512.46	-63.114	104.868	39.476
EBITDA Ratio Numbers are in millions	0.224	-0.291	0.186	0.04	-0.084	0.549	0.491	0.225	-0.093	0.56	0.713	0.331	0.279	0.149	0.509	1.113	0.039	0.04	-0.268	0.386	-0.106	0.214	0.186	0.336	0.14	0.127	0.282	0.216	0.145	0.183	-0.01	0.253	0.127	0.205	0.186	0.184	0.088	-0.066	-0.001	0.485	-0.058	-0.035	0.201	0.193	0.204	0.276	0.164	-0.184	-0.182	0.108	0.098	0.062	-0.251	-0.511	0.328	0.717	0.181	0.349	0.23	1.092	-0.164	0.222	0.14

Grieg Seafood ASA

OSE:GSF.OL Add to watchlist

OSE:GSF.OL