Great Southern Bancorp, Inc.
NASDAQ:GSBC
63.66 (USD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 16.49 | 16.988 | 13.407 | 13.145 | 15.879 | 18.32 | 20.456 | 22.604 | 18.133 | 18.224 | 16.987 | 15.281 | 20.364 | 20.114 | 18.868 | 17.788 | 13.454 | 13.203 | 14.868 | 17.892 | 19.732 | 18.376 | 17.612 | 17.288 | 22.516 | 13.839 | 13.466 | 12.206 | 11.663 | 16.177 | 11.518 | 11.794 | 11.221 | 12.534 | 9.793 | 11.65 | 11.196 | 12.003 | 11.653 | 12.067 | 11.59 | 11.054 | 8.818 | 8.673 | 8.438 | 8.224 | 8.394 | 12.449 | 7.104 | 21.656 | 7.497 | 12.031 | 6.455 | 5.89 | 5.893 | 6.34 | 6.162 | 5.825 | 5.538 | 15.087 | 27.565 | 4.136 | 18.259 | 3.569 | 0.824 | 6.332 | -15.153 | 6.439 | 7.318 | 8.207 | 7.335 | 7.993 | 8.03 | 7.524 | 7.196 | 2.107 | 7.147 | 6.939 | 6.478 | 6.828 | 7.17 | 6.691 | 6.191 | 5.631 | 6.191 | 5.811 | 5.458 | 5.356 | 5.92 | 6.534 | 5.402 | 4.649 | 4.85 | 4.532 | 4.727 | 3.943 | 3.992 | 3.884 | 3.659 | 3.477 | 3.5 | 3.3 | 3.4 | 3.8 | 3.6 | 3.3 | 3.6 | 3.9 | 3 | 2.9 | 2.9 | 0.5 | 2.7 | 3.2 | 2.5 | 2.9 | 2.4 | 2.4 | 2.2 | 2.9 | 1.7 | 1.5 | 1.3 | 1.2 | 1.1 | 1.1 | 1 | 1 | 0.9 | 0.9 | 0.9 | 0.8 | 0.8 | 0.8 | 0.8 | 0 |
Depreciation & Amortization
| 0.899 | 2.794 | 2.537 | 2.257 | 2.282 | 2.308 | 2.465 | 2.447 | 2.397 | 2.344 | 2.489 | 2.52 | 2.863 | 2.834 | 2.921 | 3.26 | 2.993 | 2.933 | 2.896 | 2.983 | 2.952 | 2.874 | 2.816 | 2.73 | 2.814 | 2.885 | 2.98 | 2.886 | 2.937 | 2.948 | 3.08 | 3.272 | 3.315 | 4.586 | 2.299 | 3.235 | 4.349 | 3.147 | 3.164 | 3.194 | 3.05 | 2.896 | 2.849 | 4.751 | 3.921 | 3.825 | 3.646 | 4.209 | 3.666 | 3.266 | 3.057 | 4.058 | 1.865 | 1.77 | 1.767 | 2.378 | 1.138 | 1.09 | 1.052 | 0.991 | 0.937 | 0.853 | 0.698 | -1.257 | 1.817 | 0.317 | -0.008 | 0.055 | -0.235 | -0.297 | -0.361 | 0.257 | 0.268 | 0.426 | 0.512 | 0.836 | 1.023 | 0.908 | 0.824 | 1.092 | 0.786 | 0.923 | 0.728 | 1.145 | 0.997 | 1.121 | 1.193 | 1.104 | 0.592 | 1.061 | 0.631 | 0.27 | 1.181 | -0.783 | 0.507 | 2.417 | 0.459 | -0.302 | -0.224 | 0 | 0 | 0.3 | 0.3 | 0 | 0.3 | 0.2 | 0.1 | 0.1 | 0.1 | 0 | 0 | 1.1 | -0.3 | 0.6 | 0.1 | 0.1 | -0.1 | 0 | 0 | 0 | -0.2 | 0.1 | 0.2 | 0.4 | 0.1 | 0.2 | -0.4 | 0.8 | 0.2 | 0.1 | 0.1 | 0.3 | 0.1 | 0.1 | 0.3 | 0.3 |
Deferred Income Tax
| 0.266 | 0.03 | -0.84 | 2.14 | 0.601 | 0.339 | -0.095 | 3.021 | 0.886 | -1.625 | 0.203 | 1.714 | 1.506 | -0.478 | 0.97 | 0.92 | 17.101 | -18.452 | -11.049 | 1.267 | -0.771 | 0.291 | 0.287 | 1.828 | 0.266 | -0.189 | -6.355 | 13.109 | 0.497 | -2.696 | -1.487 | -0.551 | -0.334 | -1.805 | -0.931 | 2.687 | -1.148 | -6.44 | 0.231 | -1.89 | -3.999 | 0.895 | -1.266 | 4.786 | -8.524 | 1.559 | -6.66 | 9.748 | -6.233 | 9.932 | -0.195 | -6.539 | 4.688 | -3.208 | -4.245 | -12.05 | 6.191 | 0.693 | -0.285 | 8.128 | 9.585 | -1.013 | 8.175 | -1.335 | -3.222 | 0.397 | -1.402 | 0.938 | 2.314 | 0.165 | -0.439 | 0.24 | -0.017 | -0.239 | -0.349 | -5.125 | -0.536 | -0.827 | -0.868 | -0.665 | 0.136 | -0.788 | -0.447 | -2.875 | 1.378 | -0.725 | -0.347 | -2.495 | -0.016 | 0.306 | -0.449 | -0.549 | -0.382 | -0.036 | -0.339 | -0.425 | -0.158 | -0.241 | -0.133 | -0.079 | -0.2 | 1 | -0.7 | -0.6 | 0.4 | -0.6 | 0.2 | -0.1 | -0.1 | -0.2 | 0 | -0.1 | -0.1 | 0.2 | 0.3 | 0.2 | -0.2 | -0.2 | 0 | 0.3 | -0.4 | -0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.433 | 0.433 | 0.433 | 0.426 | 0.399 | 0.399 | 0.397 | 0.383 | 0.352 | 0.352 | 0.35 | 0.33 | 0.298 | 0.299 | 0.298 | 0.316 | 0.279 | 0.266 | 0.292 | 0.255 | 0.224 | 0.223 | 0.22 | 0.198 | 0.182 | 0.18 | 0.177 | 0.152 | 0.139 | 0.136 | 0.137 | 0.135 | 0.116 | 0.116 | 0.116 | -0.013 | 0.132 | 0.132 | 0.131 | 0.156 | 0.136 | 0.137 | 0.136 | 0.11 | 0.112 | 0.111 | 0.11 | 0.115 | 0.106 | 0.103 | 0.111 | 0.126 | 0.121 | 0.12 | 0.119 | 0 | 0 | 0 | 0.112 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 2.915 | 32.197 | -35.112 | 33.023 | -28.728 | 28.234 | -15.96 | -14.718 | -2.943 | -12.351 | 4.161 | -10.271 | -4.936 | -0.505 | 16.754 | -18.231 | -32.513 | 18.313 | 13.739 | -1.648 | 1.49 | -3.857 | 7.921 | -4.094 | 2.586 | 0.605 | 14.595 | -21.173 | -2.27 | 1.315 | 2.981 | 1.067 | -0.442 | 9.332 | 6.927 | -11.02 | 1.538 | 12.512 | -0.014 | -1.921 | 12.867 | -1.444 | -1.575 | -30.143 | 15.141 | 1.446 | 6.524 | -39.969 | 16.657 | 45.159 | 20.619 | 17.623 | -19.288 | -5.198 | 9.689 | 14.702 | -16.116 | 36.761 | -3.813 | -22.054 | 32.592 | -9.2 | 6.184 | -2.135 | 1.895 | 0.898 | -0.902 | -3.592 | 0.655 | -4.462 | -3.835 | 14.276 | -5.903 | 4.113 | -2.12 | 8.897 | 4.228 | -9.177 | 5.445 | -3.387 | 0.315 | -3.781 | 3.381 | 0.741 | -1.285 | -2.228 | 2.884 | 3.535 | -4.209 | -4.567 | 2.276 | 1.728 | -0.549 | -1.373 | 2.833 | 1.941 | 2.342 | 0.856 | 0.278 | -4.18 | 1.9 | 1.2 | 1.6 | 3.1 | -0.2 | -1.9 | -1.6 | -1 | 0.9 | -0.4 | -3.2 | 3.7 | 1 | -1.3 | -1 | 1.6 | 0.2 | -2.4 | 0 | -0.4 | -1.6 | 1.5 | 1.8 | 0.5 | -0.6 | 0.7 | -0.8 | 0.4 | -0.2 | 1.3 | 0 | -0.3 | 0 | 0 | 0.5 | 1.3 |
Accounts Receivables
| 1.214 | -0.781 | -0.433 | -1.84 | -2.188 | 0.306 | 1.623 | -5.32 | -0.229 | -1.1 | -1.753 | 0.585 | 0.676 | 1.061 | -0.234 | 1.346 | 0.62 | -1.322 | -0.282 | 0.171 | 0.65 | 0.199 | -1.102 | -0.44 | -0.559 | -0.305 | 0.194 | -1.132 | -0.388 | 0.214 | 0.843 | -1.2 | 1.162 | -0.502 | 0.005 | 0.111 | 0.265 | 0.051 | -0.138 | -0.005 | 0.471 | -0.134 | 0.895 | -0.476 | 1.405 | 0.095 | 0.323 | 0.428 | 0.761 | 0.556 | 1.02 | -0.673 | 0.108 | -0.023 | 0.961 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.494 | 0 | 0 | 0 | -2.168 | 0 | 0 | 0 | 5.493 | 0 | 0 | 0 | 18.237 | 0 | 0 | 0 | 4.988 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.496 | 0 | 0 | 0 | -0.388 | 0 | 0 | 0 | 1.118 | 0 | 0 | 0 | 0.216 | 0 | 0 | 0 | -1.207 | 0 | 0 | 0 | -0.249 | 0 | 0 | 0 | -0.23 | 0 | 0 | 0 | 8.931 | 0 | 0 | 0 | -11.444 | 0 | 0 | 0 | 0.233 | 0 | 0 | 0 | 5.893 | 0 | 0 | 0 | 0.802 | 0 | 0 | 0 | -0.354 | 0 | 0 | 0 | -0.926 | 0 | 0 | 0 | -251.494 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -0.497 | -0.897 | 1.394 | 34.863 | -26.54 | 27.928 | -17.583 | -9.398 | -2.714 | -11.251 | 5.914 | -10.856 | -5.612 | -1.566 | 16.988 | -19.577 | -33.133 | 19.635 | 14.021 | -1.819 | 0.84 | -4.056 | 9.023 | -3.654 | 3.145 | 0.91 | 14.401 | -20.041 | -1.882 | 1.101 | 2.138 | 2.267 | -1.604 | 9.834 | 6.922 | -11.131 | 1.273 | 12.461 | -1.878 | -1.916 | 12.396 | -1.31 | 0.086 | -29.667 | 13.736 | 1.351 | -0.41 | -40.397 | 15.896 | 44.603 | 1.146 | 18.296 | -19.396 | -5.175 | 4.947 | 0 | 0 | 0 | -3.564 | 0 | 0 | 0 | 6.414 | -2.135 | 1.895 | 0.898 | -9.833 | -3.592 | 0.655 | -4.462 | 7.609 | 14.276 | -5.903 | 4.113 | -2.353 | 8.897 | 4.228 | -9.177 | -0.448 | -3.387 | 0.315 | -3.781 | 2.579 | 0.741 | -1.285 | -2.228 | 3.238 | 0 | -4.209 | -4.567 | 3.202 | 1.728 | -0.549 | -1.373 | 254.327 | 1.941 | 2.342 | 0.856 | 0.278 | -4.18 | 1.9 | 1.2 | 1.6 | 0 | 0 | 0 | 0 | -1 | 0.9 | -0.4 | -3.2 | 3.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -4.374 | -1.835 | -4.069 | -10.396 | -3.644 | -7.414 | -1.821 | -1.103 | -1.664 | -1.548 | 7.199 | -2.345 | 2.865 | 7.991 | -15.279 | 6.215 | -0.941 | 1.455 | -3.057 | 1.495 | 1.378 | -8.497 | 0.904 | 2.871 | -5.406 | 3.181 | 5.052 | 3.761 | 17.109 | -9.079 | -3.229 | -1.451 | 2.344 | -2.841 | 9.443 | -0.065 | 10.582 | 2.42 | -0.633 | 21.872 | -14.159 | -13.582 | 15.552 | 11.987 | 23.463 | 14.743 | 9.284 | 22.424 | 9.588 | -17.444 | 13.291 | 17.726 | 8.965 | 15.064 | 32.506 | -8.837 | -1.187 | 0.115 | 7.521 | -4.488 | 4.825 | -0.338 | -0.846 | 4.951 | 2.82 | 2.702 | 34.744 | 4.679 | 1.193 | 1.035 | 1.054 | 1.407 | 2.076 | -1.764 | 4.514 | 1.447 | 1.641 | 0.915 | 3.694 | 2.343 | 2.01 | 0.881 | 2.208 | 5.176 | 0.921 | -0.233 | 5.73 | 0.272 | 3.328 | 1.866 | 7.789 | 2.082 | -4.183 | 3.006 | 3.764 | -1.105 | 0.518 | 4.845 | -1.707 | 0.004 | 0.3 | 4.7 | 0.7 | 0.1 | -0.4 | 0.9 | -0.6 | 0.3 | -0.2 | 0.4 | 0.2 | 0.1 | 0.8 | -1.4 | 0.7 | -0.5 | -0.1 | 0.6 | 0.4 | -0.4 | 1.2 | 1 | 0.3 | 1 | 1.1 | 1 | 1.4 | 0.3 | 0.7 | 0.8 | 1.4 | 0.2 | -0.1 | 0.6 | 0.5 | 1 |
Operating Cash Flow
| 16.629 | 44.586 | -26.937 | 40.595 | -13.211 | 42.186 | 5.442 | 12.634 | 17.161 | 5.396 | 31.389 | 7.229 | 22.96 | 30.255 | 24.532 | 10.268 | 0.373 | 17.718 | 17.689 | 22.244 | 25.005 | 9.41 | 29.76 | 20.821 | 22.958 | 20.501 | 29.915 | 10.941 | 30.075 | 8.801 | 13 | 14.266 | 16.22 | 21.922 | 27.647 | 6.474 | 26.649 | 23.774 | 14.532 | 33.478 | 9.485 | -0.044 | 24.514 | 0.164 | 42.551 | 29.908 | 21.298 | 8.976 | 30.888 | 62.672 | 44.38 | 45.025 | 2.806 | 14.438 | 45.729 | 22.442 | 6.11 | 46.278 | 10.125 | -9.914 | 50.207 | -15.382 | 13.857 | 5.766 | 10.321 | 10.087 | 16.87 | 9.206 | 10.969 | 4.34 | 3.484 | 23.747 | 4.231 | 9.775 | 9.391 | 8.356 | 12.654 | -1.067 | 15.417 | 6.041 | 9.599 | 4.178 | 11.785 | 9.209 | 6.132 | 4.329 | 14.032 | 6.443 | 5.444 | 2.848 | 14.483 | 6.093 | 1.822 | 4.413 | 11.136 | 8.231 | 7.4 | 8.921 | 1.753 | -0.778 | 5.5 | 10 | 4.8 | 6.4 | 3.8 | 1.3 | 1.6 | 2.4 | 4.1 | 2.7 | -0.1 | 5 | 4 | 1.3 | 2 | 4.3 | 2.7 | 0.4 | 2.6 | 2.4 | 0.7 | 3.7 | 3.6 | 3.1 | 1.7 | 3 | 1.2 | 2.5 | 1.6 | 3.1 | 2.4 | 1 | 0.9 | 1.5 | 2.1 | 2.6 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 2.32 | -1.511 | -0.809 | -1.129 | -1.954 | -1.566 | -2.651 | -4.234 | -4.965 | -9.438 | -1.473 | -1.763 | -1.695 | -1.117 | -1.164 | -1.615 | -2.94 | -1.1 | -2.695 | -3.543 | -1.659 | -4.345 | -2.363 | -1.484 | -1.789 | -1.905 | -4.292 | -2.858 | -1.847 | -0.989 | -1.827 | -2.717 | -2.464 | -1.473 | -4.37 | -3.858 | -4.184 | -6.871 | -1.804 | -6.46 | -4.483 | -5.601 | -1.609 | -4.258 | -4.13 | -3.1 | -2.822 | -5.498 | -7.829 | -4.388 | -10.62 | -7.007 | -4.098 | -4.886 | -3.701 | -25.419 | -2.579 | -1.736 | -1.785 | -4.898 | -2.154 | -1.842 | -6.227 | -0.673 | -1.013 | -0.199 | -2.367 | -1.397 | -0.493 | -1.181 | -0.903 | -0.959 | -0.941 | 0 | -1.121 | -0.686 | -4.158 | -0.809 | -1.515 | -1.432 | -1.758 | -2.231 | -2.036 | -1.733 | -4.8 | -1.05 | -1.093 | -2.01 | -1.489 | -1.267 | -2.11 | -1.307 | -1.038 | -1.634 | -0.977 | -1.719 | -0.544 | -0.519 | -0.306 | 0 | 0 | -0.4 | -0.5 | -0.6 | -1.2 | -0.7 | -0.7 | -0.9 | -1 | -0.5 | -0.2 | -0.1 | -0.2 | -0.2 | -0.1 | -0.5 | -0.3 | -0.3 | 0 | -0.1 | 0 | -0.5 | -0.5 | -0.2 | -0.1 | -0.2 | -0.1 | -0.3 | -0.2 | -0.1 | -0.1 | -0.3 | -0.3 | -0.4 | -0.1 | -0.1 |
Acquisitions Net
| -0.026 | 0.022 | 0.004 | -24.549 | 0.178 | 0.027 | 0.028 | 0.15 | 0.019 | 3.8 | 0.011 | 24.421 | 194.522 | 0.055 | 2.555 | 0 | -16.546 | -209.013 | -46.028 | 2.468 | -52.668 | -63.309 | -64.89 | -46.897 | -133.084 | -101.706 | -42.477 | 0 | 0 | 0 | 0 | -75.646 | -27.212 | 0 | 26.542 | 0 | -62.87 | -73.315 | 0 | 0 | -128.842 | 109.409 | 80.028 | -110.166 | 0.366 | 9.242 | -12.083 | 7.8 | -69.482 | 75.328 | -29.129 | 66.837 | -51.743 | 0.001 | -0.002 | -0.001 | 0 | -0.025 | 0 | 0 | -92.781 | 48.538 | 117.85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.73 | 0 | -0.118 | 0 | 0 | 1.169 | -1.169 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -128.982 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | -92.631 | 0 | -5.436 | -118.313 | -0.027 | -0.028 | -18.715 | -5.827 | -91 | -245.183 | -96.561 | -0.001 | 0 | -80.904 | 0 | -23.151 | -74.882 | -20.263 | -64.483 | -48.593 | -27.794 | -66.764 | -56.701 | -29.988 | -4.83 | -1.859 | 0 | 0 | 0 | 0 | -26.243 | -20.803 | 0 | -24.858 | 0 | -19.929 | -1.41 | 0 | 0 | -20.747 | -15.831 | -4.083 | -4.575 | -4.938 | -28.784 | -58.703 | -69.536 | -10.37 | -40.607 | -34.826 | -87.803 | -10.388 | -14.44 | -112.823 | -111.333 | -155.781 | -246.091 | -10.259 | -110.433 | -37.72 | -67.648 | -108.154 | -151.037 | -102.593 | -92.782 | -175.659 | -56.106 | -46.855 | -288.286 | -177.65 | -38.391 | -7.787 | -34.553 | -213.487 | -38.377 | -15.782 | -2.989 | -107.587 | -57.14 | -91.861 | -100.549 | -77.084 | -35.672 | -68.322 | -37.622 | -57.467 | -57.897 | -58.448 | -35.805 | -113.748 | -125.167 | -63.891 | -105.388 | -87.498 | -50.476 | -42.738 | -39.887 | -0.246 | 0 | 0 | -63.7 | -10.6 | -6.4 | -9.5 | -9.3 | -1.9 | -0.9 | -9.2 | -12.9 | -11 | -9.7 | -5.1 | -8.2 | -2.2 | -2.1 | -16.2 | -12.4 | -11.7 | -12.5 | 0 | -4.3 | -5.7 | -8.5 | -2 | -9.9 | -6.3 | -11.9 | 0 | -10.7 | -10.5 | -16.3 | -9 | -16.8 | -26.2 | -21.6 |
Sales Maturities Of Investments
| -17.815 | 10.519 | 7.296 | 7.42 | 8.664 | 9.589 | 8.498 | 19.16 | 20.648 | 21.904 | 31.832 | 24.204 | 13.308 | 14.601 | 20.036 | 29.658 | 21.568 | 30.5 | 59.622 | 34.249 | 10.886 | 6.578 | 36.751 | 6.234 | 7.441 | 5.851 | 6.84 | 7.341 | 10.618 | 8.31 | 10.602 | 12.912 | 56.335 | 8.733 | 37.953 | 9.523 | 72.856 | 17.158 | 20.543 | 60.222 | 163.824 | 69.746 | 30.207 | 27.045 | 157.969 | 85.628 | 48.758 | 44.934 | 45.635 | 124.629 | 46.741 | 53.127 | 49.795 | 24.429 | 45.481 | 8.818 | 219.918 | 249.517 | 47.854 | 55.936 | 114.455 | 91.371 | 103.195 | 16.58 | 49.969 | 92.122 | 138.757 | 29.914 | 94.818 | 220.508 | 141.378 | 42.74 | 35.658 | 47.63 | 197.257 | 36.972 | 35.358 | 16.284 | 57.232 | 36.769 | 94.192 | 29.186 | 70.279 | 30.532 | 23.05 | 37.181 | 80.838 | 26.356 | 87.814 | 43.399 | 95.407 | 54.047 | 43.783 | 99.161 | 71.134 | 25.202 | 37.626 | 35.03 | 0.145 | 0 | 0 | 25.7 | 25.5 | 6.4 | 9.4 | 8.1 | 4.1 | 2.6 | 8 | 13.7 | 9.3 | 9.8 | 6.8 | 3.5 | 0 | 2.2 | 18.2 | 10.1 | 10 | 10.5 | 0 | 10.1 | 7.4 | 12.9 | 1.9 | 11.9 | 14.9 | 11.4 | 10.5 | 11.4 | 11.4 | 3.6 | 10.5 | 8.7 | 26.2 | 22.5 |
Other Investing Activites
| -30.714 | -5.206 | 3.351 | -25.402 | -3.225 | 49.259 | -59.255 | -8.695 | -151.613 | -254.031 | -103.619 | 0.507 | 0.287 | 75.887 | 3.59 | 119.515 | 1.69 | -0.697 | 5.031 | 0.697 | 7.751 | -3.179 | 9.061 | 6.782 | 8.038 | -0.321 | 4.824 | 79.812 | -48.356 | -35.038 | 55.611 | -0.401 | 10.257 | -133.654 | -31.037 | -70.649 | 2.061 | -3.038 | -70.408 | -124.871 | -2.266 | -96.328 | -66.445 | 28.71 | 0.636 | -0.186 | 0.081 | 54.715 | 39.996 | 83.694 | 0.224 | -35.376 | 0.244 | -34.655 | -27.411 | 41.75 | 7.67 | 77.178 | 25.994 | 52.219 | 224.902 | 3.422 | 2.035 | 50.159 | 26.96 | 14.881 | -58.591 | -52.911 | -29.114 | -40.165 | -44.456 | -21.829 | -3.384 | -45.532 | -98.271 | 12.459 | -45.847 | -89.994 | -23.526 | -31.23 | -77.868 | -53.624 | -27.361 | -37.346 | -25.416 | -16.617 | -27.039 | 0.257 | -40.248 | -3.456 | -1.226 | -29.624 | -29.497 | -10.012 | -9.509 | 92.317 | -30.256 | -49.399 | -15.776 | -35.908 | -31.8 | -16 | -19 | -12.2 | -1.6 | -32 | -18.2 | -18.8 | -5.6 | -13.4 | -12.2 | -1.1 | -6.3 | 3 | -18.9 | -6.1 | -15 | -16.9 | -3.5 | 2.9 | -6.5 | -14.3 | -21.2 | -24.3 | -16.7 | -4.6 | -8.7 | -6.9 | -3.9 | 3.1 | -1.4 | 3.3 | 11.7 | 1.7 | -1.9 | 3.6 |
Investing Cash Flow
| -46.235 | -158.819 | 13.548 | -49.096 | -114.65 | 57.282 | -53.408 | -12.334 | -141.738 | -328.765 | -318.443 | -49.192 | 206.421 | 89.371 | -55.887 | 147.558 | -19.379 | -255.192 | -4.333 | -30.612 | -84.283 | -92.049 | -88.205 | -92.066 | -149.382 | -102.911 | -36.964 | 84.295 | -39.585 | -27.717 | 64.386 | -92.095 | 16.113 | -126.394 | 4.23 | -64.984 | -12.066 | -67.476 | -51.669 | -71.109 | 7.486 | 61.395 | 38.098 | -63.244 | 149.903 | 62.8 | -24.769 | 32.415 | -2.05 | 238.656 | -27.61 | -10.222 | -16.19 | -29.551 | -98.456 | -86.185 | 69.228 | 78.843 | 61.804 | -7.176 | 206.702 | 73.841 | 108.699 | -84.971 | -26.677 | 14.022 | -97.86 | -80.5 | 18.356 | -109.124 | -82.361 | -18.439 | 23.428 | -32.455 | -115.622 | 11.537 | -31.598 | -77.508 | -75.396 | -53.033 | -77.295 | -127.218 | -36.202 | -44.219 | -75.488 | -18.108 | -4.761 | -33.294 | -12.371 | 2.871 | -21.677 | -102.051 | -50.643 | -17.873 | -26.85 | -63.658 | -35.912 | -54.776 | -16.183 | -35.908 | -31.8 | -54.4 | -4.6 | -12.8 | -2.9 | -33.9 | -16.7 | -18 | -7.8 | -13.1 | -14.1 | -1.1 | -4.8 | -1.9 | -21.2 | -6.5 | -13.3 | -19.5 | -5.2 | 0.8 | -6.5 | -9 | -20 | -20.1 | -16.9 | -2.8 | -0.2 | -7.7 | 6.4 | 3.7 | -0.6 | -9.7 | 12.9 | -6.8 | -2 | 4.4 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -365.705 | -296.377 | -69.328 | -181.171 | -10.915 | -94.997 | -40.062 | -43.12 | -94.421 | -166.766 | -12.006 | -30.013 | -68.858 | -16.248 | -22.39 | -156.064 | -36.643 | -67.107 | -186.528 | 0 | 0 | 0 | 0 | -498 | -928 | -725 | -598 | -578 | -715 | -31.416 | -0.019 | -0.018 | -0.017 | -0.018 | -2,025.017 | -1,133.016 | -1,990.016 | -1,142.516 | -2,252.016 | -1,633.015 | -2,173.016 | -277.002 | -0.282 | -0.835 | -0.101 | -0.037 | -0.108 | -0.143 | -20.14 | -0.137 | -32.573 | -30.891 | -0.174 | -0.169 | -1.059 | -79.618 | -31.028 | -35.981 | -29.637 | -62.457 | -40.175 | -0.462 | -0.157 | -2.375 | -0.184 | -0.182 | -593.654 | -799.206 | -283.202 | -51.145 | -399.75 | -603.43 | -75.354 | -287.344 | -10.337 | -8,501.721 | -1,177.071 | -1,675.328 | -1,327.322 | 0 | -2,091.363 | 0 | 0 | 0 | 0 | 0 | 0 | -2,635.758 | -767.895 | -944.689 | -937.633 | 0 | 0 | 0 | -800.026 | -1,527.824 | -1,073.781 | -663.776 | -659.272 | 0 | 0 | -274.5 | -303.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| -0.563 | 0.304 | 0.259 | 0.574 | 0.055 | 0.182 | 0.073 | 1.338 | 1.953 | 0.511 | 2.456 | 1.057 | -52.334 | -59.109 | 110.655 | -73.15 | -68.335 | 0 | 219.062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,222.648 | 1,945.172 | 0 | 0 | 0 | 2,156.399 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| -0.108 | -6.526 | -5.835 | -3.588 | -5.449 | -8.714 | -5.575 | -2.592 | -8.874 | -25.062 | -25.319 | -15.35 | -16.313 | -3.68 | -3.78 | -6.237 | -7.719 | 0 | -8.148 | 0 | 0 | 0 | -0.849 | -0.903 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -57.943 | -3.885 | 0 | 0 | 0 | -0.031 | -0.481 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -4.634 | -4.68 | -4.722 | -4.747 | -4.789 | -4.853 | -4.893 | -4.9 | -4.956 | -4.593 | -4.732 | -4.812 | -4.656 | -4.656 | -4.676 | -4.735 | -4.788 | -4.789 | -19.114 | -4.833 | -4.545 | -4.535 | -15.139 | -4.531 | -3.956 | -3.951 | -3.381 | -3.371 | -3.368 | -3.082 | -3.073 | -3.061 | -3.06 | -3.056 | -3.055 | -3.314 | -3.18 | -2.9 | -2.896 | -2.886 | -2.881 | -2.884 | -2.606 | -2.603 | -2.598 | -2.595 | -0.168 | -5.042 | -2.576 | -2.574 | -2.799 | -2.771 | -3.173 | -3.147 | -3.146 | -3.144 | -3.143 | -3.143 | -3.137 | -3.136 | -3.134 | -3.134 | -2.972 | -2.41 | -2.407 | -2.408 | -2.412 | -2.296 | -2.308 | -2.189 | -2.188 | -2.054 | -2.05 | -1.922 | -1.921 | -1.785 | -1.781 | -1.645 | -1.644 | -1.507 | -1.507 | -1.37 | -1.371 | -1.233 | -1.231 | -1.029 | -1.029 | -0.961 | -0.96 | -0.962 | -0.858 | -0.858 | -0.864 | -0.862 | -0.862 | -0.875 | -0.892 | -0.909 | -0.936 | 0 | 0 | -0.9 | -1 | -0.8 | -0.9 | -0.9 | -0.9 | -0.8 | -0.9 | -0.8 | -0.9 | -0.7 | -0.7 | -0.8 | -0.8 | -0.8 | -0.7 | -0.7 | -0.7 | -0.7 | 0 | -0.1 | -0.2 | -0.1 | -0.2 | -0.1 | -0.1 | -0.2 | -0.1 | -0.2 | -0.4 | -0.1 | -0.2 | -0.2 | 0 | 0 |
Other Financing Activities
| 422.512 | 1.881 | 1.413 | 226.451 | 49.983 | 28.177 | 114.579 | 28.488 | 224.173 | 195.694 | -47.124 | 10.2 | 0.168 | 33.315 | 0.373 | 307.823 | 1.112 | 542.521 | 1.711 | 42.479 | 73.328 | 62.456 | 77.781 | 567.697 | 986.716 | 871.864 | 586.159 | 471.716 | 772.045 | 37.85 | -125.994 | 106.108 | 21.609 | 89.519 | 2,018.743 | -3.326 | 0.742 | 1,180.277 | 2,351.471 | 1,670.793 | 0.718 | 43.379 | 110.733 | -45.371 | -223.251 | -198.039 | 80.879 | -117.249 | -145.738 | -134.227 | 98.763 | 33.808 | 6.606 | -88.443 | 89.258 | 98.94 | -28.787 | -186.992 | 82.42 | -24.807 | -66.801 | -72.85 | 135.907 | 128.882 | 42.424 | -1.938 | 676.501 | 832.385 | 278.368 | 158.373 | 446.163 | 615.269 | 28.819 | 337.071 | 114.615 | 8,503.985 | 1,196.577 | 1,767.737 | 1,382.124 | 56.781 | 2,166.153 | 113.589 | 41.137 | 42.686 | 56.119 | 30.807 | 2.724 | 2,666.032 | 774.109 | 963.437 | 942.145 | 100.671 | 26.789 | 18.767 | 826.219 | 1,592.292 | 1,104.294 | 711.413 | 660.989 | 48.339 | 28.7 | 310.3 | 309.9 | 1 | -22.6 | 62.7 | 21.8 | 17.3 | 25 | 7.2 | 12.7 | 0.7 | 7.2 | -1.7 | 14.8 | 0.8 | 9.7 | 0.7 | 0.1 | 0.5 | 1.7 | 7.8 | 14.4 | 23.3 | 11.7 | -10.4 | 3.7 | 7.7 | -2.9 | -8.8 | 3.2 | 15.9 | -26.8 | 7.5 | 3.2 | -2.7 |
Financing Cash Flow
| 51.502 | 129.255 | -26.497 | 37.519 | 28.885 | -80.205 | 64.122 | -20.786 | 117.875 | 166.039 | -77.175 | -9.962 | -141.993 | -50.378 | 80.182 | 67.637 | -116.373 | 470.625 | 6.983 | 37.646 | 68.783 | 57.921 | 61.793 | 65.166 | 54.76 | 142.913 | -15.222 | -109.655 | 53.677 | 3.352 | -129.086 | 103.029 | 18.532 | 86.445 | -9.329 | 25.049 | -51.167 | 34.861 | 96.559 | 34.892 | -18.811 | -236.507 | 107.845 | -48.809 | -225.95 | -200.671 | 80.603 | -122.434 | -168.454 | -136.938 | 63.391 | 0.146 | 3.259 | -91.759 | 85.053 | 16.178 | -62.958 | -226.116 | 49.646 | -90.4 | -110.11 | -76.446 | 132.778 | 124.097 | 39.833 | -4.528 | 80.435 | 30.883 | -7.142 | 105.039 | 44.225 | 9.785 | -48.585 | 47.805 | 102.357 | 0.479 | 17.725 | 90.764 | 53.158 | 55.274 | 73.283 | 112.219 | 39.766 | 41.453 | 54.888 | 29.778 | 1.695 | 29.313 | 5.254 | 17.786 | 3.654 | 99.813 | 25.925 | 17.905 | 25.33 | 63.594 | 29.622 | 46.728 | 0.782 | 48.339 | 28.7 | 34.9 | 5.3 | 0.2 | -23.5 | 61.8 | 20.9 | 16.5 | 24.1 | 6.4 | 11.8 | -15 | 6.5 | -2.5 | 14 | 17 | 9 | 11.3 | -0.6 | -0.2 | 1.7 | 7.7 | 14.2 | 23.2 | 11.5 | -10.5 | 3.6 | 7.5 | -3 | -9 | 2.8 | 15.8 | -27 | 7.3 | 3.2 | -2.7 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | -28.902 | -104.963 | -17.837 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 21.896 | 15.022 | -39.886 | 29.018 | -21.624 | 19.263 | 16.156 | -20.486 | -6.702 | -157.33 | -364.229 | -51.925 | 87.388 | 69.248 | 48.827 | 225.463 | -135.379 | 233.151 | 20.339 | 29.278 | 9.505 | -24.718 | 3.348 | -6.079 | -71.664 | 60.503 | -22.271 | -14.419 | 44.167 | -15.564 | -51.7 | 25.2 | 50.865 | -18.027 | 22.548 | -33.461 | -36.584 | -8.841 | 59.422 | -2.739 | -1.84 | -175.156 | 170.457 | -111.889 | -33.496 | -107.963 | 77.132 | -81.043 | -139.616 | 164.39 | 80.161 | 34.949 | -10.125 | -106.872 | 32.326 | -47.565 | 12.38 | -100.995 | 121.575 | -107.49 | 146.799 | -17.987 | 255.334 | 44.892 | 23.477 | 19.581 | -0.555 | -40.411 | 22.183 | 0.255 | -34.652 | 15.093 | -20.926 | 25.125 | -3.874 | 20.372 | -1.219 | 12.189 | -6.821 | 8.282 | 5.587 | -10.821 | 15.349 | 6.443 | -14.468 | 15.999 | 10.966 | 2.462 | -1.673 | 23.505 | -3.54 | 3.855 | -22.896 | 4.444 | 9.616 | 8.166 | 1.11 | 0.873 | -13.648 | 11.7 | 2.4 | -9.5 | 5.5 | -6.2 | -22.6 | 29.2 | 5.8 | 0.9 | 20.4 | -4 | -2.4 | -11.1 | 5.7 | -3.1 | -5.2 | 14.8 | -1.6 | -7.8 | -3.2 | 3 | -4.1 | 2.4 | -2.2 | 6.2 | -3.7 | -10.3 | 4.6 | 2.3 | 5 | -2.2 | 4.6 | 7.1 | -13.2 | 2 | 3.3 | 4.3 |
Cash At End Of Period
| 208.365 | 186.469 | 171.447 | 211.333 | 182.315 | 203.939 | 184.676 | 168.52 | 189.006 | 195.708 | 353.038 | 717.267 | 769.192 | 681.804 | 612.556 | 563.729 | 338.266 | 473.645 | 240.494 | 220.155 | 190.877 | 181.372 | 206.09 | 202.742 | 208.821 | 280.485 | 219.982 | 242.253 | 256.672 | 212.505 | 228.069 | 279.769 | 254.569 | 203.704 | 221.731 | 199.183 | 232.644 | 269.228 | 278.069 | 218.647 | 221.386 | 223.226 | 398.382 | 227.925 | 339.814 | 373.31 | 481.273 | 404.141 | 485.184 | 624.8 | 460.41 | 380.249 | 345.3 | 355.425 | 462.297 | 429.971 | 477.536 | 465.156 | 566.151 | 444.576 | 552.066 | 405.267 | 423.254 | 167.92 | 123.028 | 99.551 | 79.97 | 80.525 | 120.936 | 98.753 | 98.498 | 133.15 | 118.057 | 138.983 | 113.858 | 117.732 | 97.36 | 98.579 | 86.39 | 93.211 | 84.929 | 79.342 | 90.163 | 74.814 | 68.371 | 82.839 | 66.84 | 55.874 | 53.412 | 55.085 | 31.58 | 35.12 | 31.265 | 54.161 | 49.717 | 40.101 | 31.934 | 30.825 | 29.952 | 43.6 | 31.9 | -9.5 | 39 | 39.6 | -22.6 | 29.2 | 5.8 | 33.4 | 20.4 | -4 | -2.4 | 18.5 | 5.7 | -3.1 | -5.2 | 32.3 | -1.6 | -7.8 | -3.2 | 3 | -4.1 | 19 | -2.2 | 6.2 | -3.7 | 16.3 | 4.6 | 2.3 | 5 | 14.6 | 4.6 | 7.1 | -13.2 | 18.4 | 3.3 | 4.3 |