Graines Voltz S.A. (GRVO.PA) - Income Statement

Home
GRVO.PA
Financials

23.9 (EUR) • At close November 1, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008
Revenue Numbers are in millions	133.036	132.243	122.298	86.837	83.106	76.886	78.124	83.838	83.528	88.313	82.935	68.493	64.121	55.587	46.416	39.969
Cost of Revenue Numbers are in millions	129.39	122.439	106.418	78.033	42.912	37.976	38.643	42.905	43.432	47.851	44.771	40.247	36.91	31.893	33.921	29.745
Gross Profit Numbers are in millions	3.646	9.804	15.88	8.804	40.194	38.91	39.48	40.933	40.096	40.462	38.164	28.245	27.211	23.694	12.495	10.224
Gross Profit Ratio Numbers are in millions	0.027	0.074	0.13	0.101	0.484	0.506	0.505	0.488	0.48	0.458	0.46	0.412	0.424	0.426	0.269	0.256
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	0	17.404	12.906	12.613	11.268	10.929	10.758	10.809	10.567	0	0	0	7.93	0	0
Selling & Marketing Expenses Numbers are in millions	0	0	-12.728	-9.874	18.461	16.51	15.651	16.291	16.205	16.35	0	0	9.254	0	0	0
SG&A Numbers are in millions	4.531	6.609	4.676	3.032	31.074	27.778	26.579	27.049	27.014	26.917	27.617	0	9.254	7.93	0	0
Other Expenses Numbers are in millions	3.337	3.088	1.741	0.892	4.896	-0.516	-3.075	-2.054	0	0	0	0.003	0.115	12.226	10.811	9.102
Operating Expenses Numbers are in millions	1.194	3.521	2.935	2.14	28.095	31.048	33.391	35.874	32.655	32.743	30.818	24.504	21.358	20.156	10.811	9.102
Operating Income Numbers are in millions	2.452	6.283	12.945	6.664	11.44	8.954	7.769	9.794	9.015	7.36	7.533	3.741	5.853	4.013	1.684	1.122
Operating Income Ratio Numbers are in millions	0.018	0.048	0.106	0.077	0.138	0.116	0.099	0.117	0.108	0.083	0.091	0.055	0.091	0.072	0.036	0.028
Total Other Income Expenses Net Numbers are in millions	-2.355	-0.035	-0.171	-1.104	0.567	-1.429	-2.079	-5.256	-2.243	-0.74	-0.651	-0.361	-0.277	0.409	0.556	0.026
Income Before Tax Numbers are in millions	0.097	6.248	12.774	5.56	12.007	7.525	5.69	4.538	6.772	6.62	6.882	3.381	5.575	3.947	2.24	1.148
Income Before Tax Ratio Numbers are in millions	0.001	0.047	0.104	0.064	0.144	0.098	0.073	0.054	0.081	0.075	0.083	0.049	0.087	0.071	0.048	0.029
Income Tax Expense Numbers are in millions	-0.397	0.835	3.498	1.615	2.955	2.257	2.237	1.931	2.439	1.786	2.283	1.619	1.842	1.186	0.933	0.466
Net Income Numbers are in millions	0.661	5.187	9.382	4.218	9.177	5.39	3.308	2.819	4.26	4.775	4.634	1.796	3.733	2.761	1.307	0.682
Net Income Ratio Numbers are in millions	0.005	0.039	0.077	0.049	0.11	0.07	0.042	0.034	0.051	0.054	0.056	0.026	0.058	0.05	0.028	0.017
EPS Numbers are in millions	0.45	3.69	7.24	3.26	6.84	3.93	2.6	2.22	3.11	3.49	3.3	1.31	2.73	2.02	0.95	0.5
EPS Diluted Numbers are in millions	0.45	3.69	7.24	3.26	6.84	3.93	2.41	2.06	2.9	3.25	3.3	1.31	2.73	2.02	0.82	0.42
EBITDA Numbers are in millions	6.627	9.918	15.62	8.648	12.9	10.316	10.334	11.357	11.461	9.68	9.371	5.018	6.98	4.19	3.758	3.376
EBITDA Ratio Numbers are in millions	0.05	0.075	0.128	0.1	0.155	0.134	0.132	0.135	0.137	0.11	0.113	0.073	0.109	0.075	0.081	0.084

Graines Voltz S.A.

EPA:GRVO.PA Add to watchlist

EPA:GRVO.PA