Gritstone bio, Inc.
NASDAQ:GRTS
0.0322 (USD) • At close October 21, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||
Net Income
| -23.396 | -40.385 | -30.818 | -38.434 | -35.256 | -33.982 | -31.29 | -29.966 | -29.515 | -28.916 | -29.769 | -28.118 | -25.118 | 7.923 | -27.167 | -26.073 | -25.868 | -26.206 | -27.704 | -27.548 | -21.172 | -18.009 | -17.339 | -18.588 | -15.472 | -13.376 | -17.369 | -9.451 | -7.279 | -7.279 |
Depreciation & Amortization
| 1.6 | 1.742 | 1.921 | 1.964 | 1.907 | 1.799 | 1.791 | 1.676 | 1.504 | 1.589 | 1.565 | 1.589 | 1.598 | 1.595 | 1.693 | 1.674 | 1.651 | 1.626 | 1.442 | 1.173 | 1.094 | 1.036 | 1.076 | 1.003 | 0.973 | 0.909 | 0.654 | 0.47 | 0.423 | 0.423 |
Deferred Income Tax
| 0 | 0 | 1.394 | -0.591 | -0.803 | 0 | 0 | 0 | 0 | 0 | 0.268 | 0.207 | 0.235 | 0.107 | 0.001 | -0.01 | -0.035 | -0.078 | -0.101 | -0.278 | -0.451 | -0.519 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 3.467 | 3.246 | 2.823 | 2.964 | 2.94 | 2.891 | 3.008 | 3.064 | 3.354 | 3.131 | 2.799 | 2.819 | 2.733 | 2.201 | 1.695 | 1.839 | 1.957 | 1.619 | 1.443 | 1.532 | 1.317 | 1.007 | 1.321 | 0.501 | 0.819 | 0.354 | 0.315 | 0.305 | 0.253 | 0.253 |
Change In Working Capital
| -7.32 | -3.275 | -14.219 | -0.808 | -4.565 | -12.41 | -5.738 | -2.89 | -4.116 | -11.783 | -0.951 | 6.711 | -4.052 | -3.072 | -3.329 | 0.484 | -0.298 | -1.788 | 0.577 | -1.554 | -0.692 | -3.986 | 2.294 | 19.008 | 1.751 | -2.844 | 2.154 | 1.101 | 0.046 | 0.046 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| -3.489 | 3.548 | -0.584 | -0.089 | -1.622 | 0.327 | 2.822 | 0.494 | -3.298 | 1.861 | 0.523 | -1.358 | -1.221 | 1.637 | 1.026 | -0.799 | -0.266 | 0.865 | -1.555 | 2.467 | -0.632 | -0.235 | 3.07 | 0.356 | 0.465 | -0.642 | 2.018 | 0.133 | 0 | 0 |
Other Working Capital
| -3.831 | -6.823 | -13.635 | -0.719 | -2.943 | -12.737 | -8.56 | -3.384 | -0.818 | -13.644 | -1.474 | 8.069 | -2.831 | -4.709 | -4.355 | 1.283 | -0.032 | -2.653 | 2.132 | -4.021 | -0.06 | -3.751 | -0.776 | 18.652 | 1.286 | -2.202 | 0.136 | 0.968 | 0.046 | 0.046 |
Other Non Cash Items
| 8.994 | 8.287 | 4.524 | 3.818 | 4.814 | 1.612 | 1.855 | 2.332 | 2.436 | 2.528 | 2.309 | 1.921 | 1.922 | 1.9 | 1.89 | 1.909 | 1.862 | 1.85 | 1.891 | 1.654 | 1.493 | 1.344 | -0.348 | -0.024 | -0.077 | -0.103 | -0.094 | -0.018 | 0.038 | 0.038 |
Operating Cash Flow
| -26.811 | -33.567 | -34.375 | -31.087 | -30.963 | -40.09 | -30.374 | -25.784 | -26.337 | -33.451 | -23.779 | -14.871 | -22.682 | 10.654 | -25.217 | -20.177 | -20.731 | -22.977 | -22.452 | -25.021 | -18.411 | -19.127 | -12.996 | 1.9 | -12.006 | -15.06 | -14.34 | -7.593 | -6.519 | -6.519 |
Investing Activities: | ||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.032 | -0.143 | -0.191 | -1.093 | -1.721 | -1.567 | -1.483 | -1.124 | -1.453 | -1.812 | -1.33 | -1.473 | -1.67 | -0.99 | -0.272 | -0.618 | -1.016 | -1.609 | -5.598 | -5.744 | -2.253 | -2.578 | -2.288 | -0.518 | -1.165 | -1.692 | -3.505 | -4.322 | -1.848 | -1.848 |
Acquisitions Net
| 0 | 0 | 68.427 | -19.374 | -26.313 | -22.74 | 44.669 | -4.199 | -23.932 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -2.699 | -0.382 | -3.614 | -4.867 | -1.94 | -15.874 | -77.267 | -36.3 | 0.001 | -28.342 | -66.496 | -6.27 | -37.529 | -89.61 | 0 | 0 | -5.004 | -3.805 | -52.65 | -12.317 | -6.42 | -9.592 | -100.673 | -1.487 | 0 | 0 | -46.926 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 1.846 | 12.828 | 42.1 | 24.241 | 28.253 | 38.614 | 32.598 | 40.499 | 23.931 | 37.788 | 21.438 | 48.903 | 15.712 | 1 | 11.89 | 16.35 | 29.845 | 20.188 | 16.899 | 52.044 | 30.45 | 13.6 | 11.5 | 17 | 12.75 | 7.47 | 2.5 | 12.1 | 0 | 0 |
Other Investing Activites
| -0.853 | 12.446 | -68.427 | 19.374 | 26.313 | 22.74 | -44.669 | 4.199 | 23.932 | 9.446 | -0.238 | 42.633 | -21.817 | -88.61 | 11.89 | 16.35 | 24.841 | 16.383 | -35.751 | 39.727 | 24.03 | 4.008 | -89.173 | 15.513 | 12.75 | 7.47 | -44.426 | 0.031 | 5.283 | 5.283 |
Investing Cash Flow
| -0.885 | 12.303 | 38.295 | 18.281 | 24.592 | 21.173 | -46.152 | 3.075 | 22.479 | 7.634 | -46.626 | 41.16 | -23.487 | -89.6 | 11.618 | 15.732 | 23.825 | 14.774 | -41.349 | 33.983 | 21.777 | 1.43 | -91.461 | 14.995 | 11.585 | 5.778 | -47.931 | 7.809 | 3.435 | 3.435 |
Financing Activities: | ||||||||||||||||||||||||||||||
Debt Repayment
| -0.062 | -0.062 | -24.763 | -0.06 | -0.06 | -0.059 | -0.057 | -0.058 | -0.057 | -0.056 | -0.476 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 38.331 | 0.045 | 5.821 | 0 | 0.644 | 1.96 | 64.492 | 0.245 | 0.367 | 0.029 | 34.406 | 53.321 | 1.888 | 23.273 | 125.432 | 0.038 | 4.776 | 5.659 | 4.518 | 0.252 | 70.346 | 0.086 | 92.577 | 0.055 | 0.015 | 0.009 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | -0.788 | 0.946 | -0.204 | 0 | -0.742 | 0 | 0 | 0 | -0.89 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | -0.742 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -2.636 | -0.362 | 49.322 | -0.204 | 0.433 | 8.23 | -0.07 | 19.153 | 0.367 | -0.861 | -1.053 | 3.422 | -0.143 | -5.878 | 125.432 | -0.001 | -0.099 | -0.004 | -0.251 | 0.252 | -0.556 | 0.086 | -1.873 | 11.5 | 8.228 | 0.009 | 3.242 | 92.556 | 0.007 | 0.007 |
Financing Cash Flow
| 35.633 | -0.379 | 30.584 | -0.264 | 1.017 | 8.647 | 64.365 | 19.34 | 0.31 | -0.917 | 32.877 | 56.743 | 1.745 | 17.395 | 125.432 | 0.037 | 4.677 | 5.655 | 4.267 | 0.252 | 69.79 | 0.086 | 90.704 | 11.5 | 8.228 | 0.009 | 3.242 | 92.556 | 0.007 | 0.007 |
Other Information: | ||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 8.532 | -21.643 | 34.504 | -13.07 | -5.354 | -10.27 | -12.161 | -3.369 | -3.548 | -26.734 | -37.528 | 83.032 | -44.424 | -61.551 | 111.833 | -4.408 | 7.771 | -2.548 | -59.534 | 9.214 | 73.156 | -17.611 | -13.753 | 28.395 | 7.807 | -9.273 | -59.029 | 92.772 | -3.077 | -3.077 |
Cash At End Of Period
| 52.174 | 43.642 | 65.285 | 36.071 | 49.141 | 54.495 | 64.765 | 76.926 | 80.295 | 83.843 | 110.577 | 148.105 | 65.073 | 109.497 | 171.048 | 59.215 | 63.623 | 55.852 | 58.4 | 117.934 | 108.72 | 35.564 | 53.175 | 66.928 | 38.533 | 30.726 | 39.999 | 99.028 | 6.256 | -3.077 |