Garden Reach Shipbuilders & Engineers Limited
NSE:GRSE.NS
1548.65 (INR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 35,926.423 | 25,611.451 | 17,483.452 | 11,327.64 | 14,247.032 | 13,787.746 | 13,404.79 | 9,195.33 | 16,566.43 | 15,597.53 | 16,069.62 | 15,236.73 |
| Cost of Revenue
| 32,656.104 | 19,300.045 | 11,992.623 | 6,130.417 | 8,927.386 | 8,905.499 | 8,597.5 | 5,710.11 | 11,383.54 | 10,414.25 | 10,701.69 | 10,317.7 |
| Gross Profit
| 3,270.319 | 6,311.406 | 5,490.829 | 5,197.223 | 5,319.646 | 4,882.247 | 4,807.29 | 3,485.22 | 5,182.89 | 5,183.28 | 5,367.93 | 4,919.03 |
| Gross Profit Ratio
| 0.091 | 0.246 | 0.314 | 0.459 | 0.373 | 0.354 | 0.359 | 0.379 | 0.313 | 0.332 | 0.334 | 0.323 |
| Reseach & Development Expenses
| 239.5 | 136.5 | 129.2 | 50.341 | 58.593 | 6.342 | 0 | 0 | 0 | 0 | 29.17 | 5.69 |
| General & Administrative Expenses
| 853.31 | 499.396 | 238.8 | 621.143 | 729.908 | 426.61 | 645.77 | 420.16 | 367.22 | 390.24 | 397.69 | 33.3 |
| Selling & Marketing Expenses
| 94.9 | 71.112 | 46.716 | 41.614 | 102.182 | 62.075 | 73.53 | 92.28 | 87.32 | 70.63 | 49.26 | 45.53 |
| SG&A
| 1,342.437 | 570.508 | 285.516 | 662.757 | 832.09 | 488.685 | 719.3 | 512.44 | 454.54 | 460.87 | 446.95 | 78.83 |
| Other Expenses
| 15.336 | 2,018.355 | 23.004 | 106.981 | 109.289 | 11.762 | 7.19 | 6.13 | 7.2 | 127.69 | 0.82 | 3.08 |
| Operating Expenses
| 1,342.437 | 5,212.775 | 4,433.66 | 4,673.3 | 5,215.388 | 4,661.696 | 5,221.29 | 5,353.51 | 4,530.76 | 4,840.64 | 4,310.1 | 3,668.75 |
| Operating Income
| 1,927.882 | 1,142.766 | 1,054.984 | 430.418 | 105.322 | 152.228 | -414 | -1,868.29 | 652.13 | 342.64 | 1,057.83 | 1,250.28 |
| Operating Income Ratio
| 0.054 | 0.045 | 0.06 | 0.038 | 0.007 | 0.011 | -0.031 | -0.203 | 0.039 | 0.022 | 0.066 | 0.082 |
| Total Other Income Expenses Net
| 2,881.327 | 1,909.413 | 1,517.432 | 1,640.756 | 2,133.388 | 1,637.374 | 1,691.53 | 2,069.47 | 1,863.31 | 559.01 | 755.21 | 693.78 |
| Income Before Tax
| 4,809.209 | 3,052.179 | 2,572.416 | 2,071.174 | 2,238.71 | 1,789.602 | 1,277.53 | 201.18 | 2,515.44 | 901.65 | 1,813.04 | 1,944.06 |
| Income Before Tax Ratio
| 0.134 | 0.119 | 0.147 | 0.183 | 0.157 | 0.13 | 0.095 | 0.022 | 0.152 | 0.058 | 0.113 | 0.128 |
| Income Tax Expense
| 1,236.532 | 770.939 | 677.148 | 536.462 | 603.893 | 690.215 | 409.47 | 86.53 | 870.99 | 384.38 | 647.36 | 626.26 |
| Net Income
| 3,572.677 | 2,281.24 | 1,895.268 | 1,534.712 | 1,634.817 | 1,099.387 | 868.06 | 114.65 | 1,644.45 | 517.27 | 1,165.68 | 1,317.8 |
| Net Income Ratio
| 0.099 | 0.089 | 0.108 | 0.135 | 0.115 | 0.08 | 0.065 | 0.012 | 0.099 | 0.033 | 0.073 | 0.086 |
| EPS
| 31.19 | 19.91 | 16.55 | 13.4 | 14.27 | 9.6 | 7.14 | 1 | 14.36 | 4.52 | 10.18 | 11.5 |
| EPS Diluted
| 31.19 | 19.91 | 16.55 | 13.4 | 14.27 | 9.6 | 7.14 | 1 | 14.36 | 4.52 | 10.18 | 11.5 |
| EBITDA
| 2,341.148 | 3,508.649 | 2,745.508 | 2,363.117 | 2,556.04 | 2,182.547 | 1,562.29 | 453.87 | 2,672.97 | 1,196.73 | 2,020.14 | 2,086.01 |
| EBITDA Ratio
| 0.065 | 0.137 | 0.157 | 0.209 | 0.179 | 0.158 | 0.117 | 0.049 | 0.161 | 0.077 | 0.126 | 0.137 |