Grange Resources Limited

ASX:GRR.AX

0.23 (AUD) • At close September 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) AUD.

20232022202120202019201820172016201520142013201220112009200820072006200520042003200220012000199919981997199619951994199319921991199019891988
Operating Activities:
Net Income 150.104171.735322.26204.17977.661113.32560.71392.903-277.814-110.16421.8335.904216.56742.64586.0450.931-0.7731.936-5.0935.004-2.209-1.605-12.887-19.27110.933000000002.2120.053
Depreciation & Amortization 125.67258.31577.70260.36865.95710.2945.4397.981254.165237.33199.83539.63539.63744.0757.3590.110.0850.370.8392.7081.19.3357.149000000000000
Deferred Income Tax 0015.946-26.437-20.439-5.5361.817-4.39363.254-11.70619.848000000000000000000000000
Stock Based Compensation 00000000-0.2750.0320.319000000000000000000000000
Change In Working Capital -12.096-24.233101.579-56.766-66.6347.786-27.23922.915-12.17911.674-20.167000000000000000000000000
Accounts Receivables -16.191-34.34758.863-41.08-15.4455.5730.386-20.66812.1576.481-13.283000000000000000000000000
Inventory -16.912-0.903-39.664-5.778-58.8492.213-27.62543.583-24.3365.193-6.884000000000000000000000000
Accounts Payables -7.38313.6221.9147.84910.6271.7971.6941.755-5.81500000000000000000000000000
Other Working Capital 28.39-2.60580.466-17.757-2.967-1.797-1.694-1.7555.81510.2233.048000000000000000000000000
Other Non Cash Items 3.428-8.872114.964180.969194.77243.76330.4952.53363.96938.2588.574-75.539-256.204-86.715-143.404-1.0410.688-2.3064.255-7.7121.108-7.7295.73819.271-10.93300000000-2.212-0.053
Operating Cash Flow 267.108196.945498.16202.56855.736167.38271.225121.93991.12177.131110.391131.92539.63748.035136.876-3.13-0.49000000000000000000
Investing Activities:
Investments In Property Plant And Equipment -258.192-224.579-80.07-127.744-93.188-90.076-21.749-40.667-113.674-135.128-94.758-108.533-104.003-30.67-90.635-18.503-6.678-17.15-6.321-0.046-2.377-3.783-3.456-6.099-0.527-0.274-0.148-0.4-1.597-1.14-1.94-0.667-0.71800
Acquisitions Net 0.0110.00137.9330.0210.0770.46300.01500000.824012.7930000000-2.6530.042000-0.130-1.11-1.473-0.612000
Purchases Of Investments 0-191.1590.504-0.023-10.537-20.025-0.117-43.877-28.73200050.94000-0.4810-1.154-0.24600-0.099-3.728-2.26100-20-0.507-0.176-5.929-0.71700
Sales Maturities Of Investments 16.28119.4930.504010.16319.562043.86200002.4540000000003.1581.37101.4270.1220.0430.11.7830.6490.1190.11300
Other Investing Activites 0-307.887-38.4372.626-10.93-20.023-29.73-46.3-28.732-10.05755.6010-50.940015.8360.1380.3110.001-0.087-2.119-0.5512.684-0.222-4.841-5.9963.0690.38-0.7250.4731.546-0.2250.00500
Investing Cash Flow -241.9-396.244-79.566-125.12-104.415-110.099-51.596-43.09-142.406-145.185-39.157-108.533-100.725-30.67-77.842-2.667-7.021-16.839-7.474-0.379-4.496-4.334-0.366-8.636-7.629-4.8433.042-2.106-2.222-0.501-1.394-7.314-1.31700
Financing Activities:
Debt Repayment -2.04-6.67-3.222-2.711-8.865-4.962-6.535-5.291-2.757-2.922-14.243-10.138-2.335-89.406-118.282000000-1.313-2.706-1.2-6.2500-0.441-1.241-1.954-4.8890000
Common Stock Issued 0000000000000150.384-0.113013.112.9437.1051.5040.060.00307.5642.888000.0011.1751.052.2821.431.84500
Common Stock Repurchased 000000000000000-0.03-0.393-0.6627.105-0.476-2.239-0.5680-0.30100000000000
Dividends Paid -23.147-138.881-162.028-23.148-23.148-23.148-5.787-5.787-11.575-23.142-23.129-46.198-23.0780000000000000000000000
Other Financing Activities -2.04-6.67-3.222-1.02717.2840.4612.1472.15414.008-35.983-1.642-17.806-3.36-28.59334.194000-7.10502.2390.5652.6394.8951.7035.86200.88200.8133.6895.1000
Financing Cash Flow -25.187-145.551-165.25-26.886-14.729-27.649-10.175-8.924-0.324-50.476-39.014-74.142-28.77332.385-84.201-0.0312.70712.2817.1051.0280.06-1.313-2.7738.317-1.6595.86200.442-0.066-0.0911.0826.531.84500
Other Information:
Effect Of Forex Changes On Cash 1.2749.3717.161-9.321.0546.874-7.4231.3357.6582.2992.743-1.601-0.530.26-0.31-0.006-0.01000000000000000000
Net Change In Cash 1.295-335.479260.50541.242-62.35436.5082.03171.26-43.952-16.23134.963-52.35180.34750.01-25.477-5.8325.186-0.433-7.49312.461-8.5865.653-2.1461.1935.1440.5411.766-3.3062.2611.152-1.226-0.0830.22600
Cash At End Of Period 109.706108.411443.89183.385142.143204.497167.989165.95894.698138.65154.881119.918172.26970.47620.4667.6613.4928.3068.73916.2323.77112.3576.7048.857.6572.5131.9720.2063.5121.2510.0991.3251.40800