GRP Limited
NSE:GRPLTD.NS
3451.65 (INR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 4,613.788 | 4,509.999 | 7,725.353 | 2,780.874 | 3,486.98 | 7,147.37 | 6,020.85 | 3,008.887 | 3,114.669 | 3,394.701 | 3,087.915 | 2,738.985 | 2,402.803 | 1,844.64 | 1,406.71 | 1,293.065 | 1,091.851 | 856.4 |
| Cost of Revenue
| 2,761.907 | 2,093.361 | 2,508.53 | 1,883.369 | 2,374.279 | 2,405.962 | 1,966.183 | 1,964.623 | 2,063.052 | 2,380.295 | 2,023.75 | 1,826.367 | 1,483.543 | 1,084.136 | 828.724 | 751.729 | 662.602 | 490.616 |
| Gross Profit
| 1,851.881 | 2,416.638 | 5,216.823 | 897.505 | 1,112.701 | 4,741.408 | 4,054.667 | 1,044.264 | 1,051.617 | 1,014.406 | 1,064.165 | 912.618 | 919.26 | 760.504 | 577.986 | 541.336 | 429.249 | 365.784 |
| Gross Profit Ratio
| 0.401 | 0.536 | 0.675 | 0.323 | 0.319 | 0.663 | 0.673 | 0.347 | 0.338 | 0.299 | 0.345 | 0.333 | 0.383 | 0.412 | 0.411 | 0.419 | 0.393 | 0.427 |
| Reseach & Development Expenses
| 19.853 | 11.008 | 22.565 | 15.511 | 16.127 | 17.436 | 17.84 | 20.9 | 14.445 | 21.71 | 7.562 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 113.822 | 91.127 | 63.521 | 54.477 | 76.921 | 95.652 | 76.639 | 19.712 | 76.643 | 92.88 | 90.764 | 49.862 | 71.466 | 95.714 | 66.211 | 72.711 | 45.937 | 39.292 |
| Selling & Marketing Expenses
| 343.179 | 628.508 | 545.232 | 220.116 | 284.352 | 256.717 | 223.207 | 193.547 | 221.689 | 262.935 | 266.908 | 211.85 | 196.656 | 227.327 | 118.953 | 120.632 | 90.116 | 75.199 |
| SG&A
| 1,469.371 | 719.635 | 608.753 | 274.593 | 361.273 | 352.369 | 299.846 | 213.259 | 298.332 | 355.815 | 357.672 | 261.712 | 268.122 | 323.042 | 185.164 | 193.344 | 136.053 | 114.491 |
| Other Expenses
| 16.083 | 95.186 | 8.543 | 2.79 | 3.571 | 2.367 | 5.132 | 2.532 | 2.392 | 2.236 | 459.052 | 1.486 | 224.551 | 156.641 | 160.556 | 120.798 | 136.413 | 81.648 |
| Operating Expenses
| 1,469.371 | 2,293.812 | 1,291.495 | 888.232 | 1,124.411 | 1,085.516 | 977.396 | 921.082 | 899.739 | 937.384 | 816.724 | 690.349 | 492.673 | 479.683 | 345.72 | 314.142 | 272.466 | 196.139 |
| Operating Income
| 382.51 | 218.012 | 107.988 | 9.273 | -11.71 | 3,655.892 | 3,077.271 | 106.452 | 104.69 | 110.309 | 177.843 | 177.204 | 426.587 | 280.821 | 232.266 | 227.194 | 156.783 | 169.645 |
| Operating Income Ratio
| 0.083 | 0.048 | 0.014 | 0.003 | -0.003 | 0.512 | 0.511 | 0.035 | 0.034 | 0.032 | 0.058 | 0.065 | 0.178 | 0.152 | 0.165 | 0.176 | 0.144 | 0.198 |
| Total Other Income Expenses Net
| -80.694 | -64.965 | -33.58 | -1.918 | -10.831 | -3,583.755 | -3,069.576 | -16.73 | -47.188 | 33.287 | -69.598 | -45.065 | -40.272 | -22.981 | -18.482 | -17.985 | -15.896 | -10.112 |
| Income Before Tax
| 301.816 | 153.047 | 74.408 | 7.355 | -22.541 | 72.137 | 7.695 | 106.452 | 104.69 | 110.309 | 177.843 | 177.204 | 386.315 | 257.841 | 213.785 | 209.209 | 140.886 | 159.533 |
| Income Before Tax Ratio
| 0.065 | 0.034 | 0.01 | 0.003 | -0.006 | 0.01 | 0.001 | 0.035 | 0.034 | 0.032 | 0.058 | 0.065 | 0.161 | 0.14 | 0.152 | 0.162 | 0.129 | 0.186 |
| Income Tax Expense
| 75.442 | 13.565 | 16.803 | -9.336 | -52.215 | 18.869 | 15.217 | 38.029 | 25.547 | 21.591 | 69.385 | 60.051 | 127.245 | 81.478 | 75.593 | 76.079 | 45.767 | 60.671 |
| Net Income
| 226.372 | 139.483 | 57.605 | 16.691 | 29.674 | 53.268 | -7.519 | 68.425 | 79.143 | 88.718 | 108.458 | 117.153 | 259.07 | 176.362 | 138.192 | 133.13 | 95.119 | 98.862 |
| Net Income Ratio
| 0.049 | 0.031 | 0.007 | 0.006 | 0.009 | 0.007 | -0.001 | 0.023 | 0.025 | 0.026 | 0.035 | 0.043 | 0.108 | 0.096 | 0.098 | 0.103 | 0.087 | 0.115 |
| EPS
| 169.78 | 104.61 | 43.2 | 12.52 | 22.26 | 39.95 | -5.64 | 51.69 | 59.36 | 66.54 | 81.34 | 87.86 | 194.3 | 132.27 | 103.64 | 99.85 | 71.34 | 74.15 |
| EPS Diluted
| 169.78 | 104.61 | 43.2 | 12.52 | 22.26 | 39.95 | -5.64 | 51.69 | 59.36 | 66.54 | 81.34 | 87.86 | 194.3 | 132.27 | 103.64 | 99.85 | 71.34 | 74.15 |
| EBITDA
| 507.204 | 343.065 | 247.614 | 165.638 | 155.804 | 207.468 | 186.734 | 283.786 | 290.136 | 288.569 | 371.883 | 323.212 | 495.353 | 332.123 | 275.884 | 266.792 | 191.319 | 193.904 |
| EBITDA Ratio
| 0.11 | 0.076 | 0.032 | 0.06 | 0.045 | 0.029 | 0.031 | 0.094 | 0.093 | 0.085 | 0.12 | 0.118 | 0.206 | 0.18 | 0.196 | 0.206 | 0.175 | 0.226 |