G R Infraprojects Limited
NSE:GRINFRA.NS
1600.35 (INR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2017 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 20,303.038 | 24,851.176 | 21,340.191 | 18,827.814 | 24,782.32 | 24,611.231 | 21,918.792 | 21,363.602 | 26,921.524 | 18,268.356 | 19,796.987 | 18,823.774 | 22,644.849 | 21,935.505 | 24,737.47 | 12,700.795 | 13,643.42 | 12,762.134 |
| Cost of Revenue
| 16,851.555 | 19,374.767 | 13,970.561 | 12,157.985 | 16,561.677 | 15,942.065 | 13,978.557 | 13,217.26 | 17,864.098 | 16,872.095 | 13,738.66 | 12,552.594 | 16,398.937 | 20,603.288 | 15,653.561 | 8,026.703 | 9,917.978 | 10,450.834 |
| Gross Profit
| 3,451.483 | 5,476.409 | 7,369.63 | 6,669.829 | 8,220.643 | 8,669.166 | 7,940.235 | 8,146.342 | 9,057.426 | 1,396.261 | 6,058.327 | 6,271.18 | 6,245.912 | 1,332.217 | 9,083.909 | 4,674.092 | 3,725.442 | 2,311.3 |
| Gross Profit Ratio
| 0.17 | 0.22 | 0.345 | 0.354 | 0.332 | 0.352 | 0.362 | 0.381 | 0.336 | 0.076 | 0.306 | 0.333 | 0.276 | 0.061 | 0.367 | 0.368 | 0.273 | 0.181 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 402.763 | 685.701 | 609.439 | 381.858 | 1,682.881 | 536.781 | 479.774 | 503.661 | 435.77 | 437.978 | 909.7 | 865.289 | 228.14 | 1,334.682 | 1,596.507 | 791.636 | 979.124 | 683.62 |
| Other Expenses
| 210.046 | 304.424 | 246.086 | 264.079 | 212.973 | 308.338 | 174.156 | 252.885 | 137.573 | -395.852 | 205.355 | 178.848 | 99.539 | -378.573 | 205.917 | 113.901 | 0 | 0 |
| Operating Expenses
| 402.763 | 685.701 | 2,903.936 | 2,616.658 | 2,749.433 | 2,554.442 | 2,604.129 | 2,753.077 | 2,821.013 | 1,214.228 | 3,221.068 | 3,078.21 | 2,207.69 | 2,100.175 | 2,514.883 | 1,486.038 | 1,482.249 | 1,100.567 |
| Operating Income
| 3,048.72 | 4,790.708 | 4,711.78 | 4,317.25 | 5,471.21 | 6,423.062 | 5,510.262 | 5,646.15 | 6,373.986 | 4,337.572 | 3,042.614 | 3,371.818 | 4,137.761 | 4,279.879 | 6,774.943 | 3,301.955 | 2,079.168 | 1,239.438 |
| Operating Income Ratio
| 0.15 | 0.193 | 0.221 | 0.229 | 0.221 | 0.261 | 0.251 | 0.264 | 0.237 | 0.237 | 0.154 | 0.179 | 0.183 | 0.195 | 0.274 | 0.26 | 0.152 | 0.097 |
| Total Other Income Expenses Net
| -1,309.117 | 2,146.828 | -1,548.669 | -1,446.397 | -1,153.17 | -1,210.708 | -1,171.976 | -1,078.215 | -969.211 | -763.423 | -1,050.081 | -886.791 | -1,201.069 | -770.913 | -895.604 | -901.439 | -621.599 | -129.392 |
| Income Before Tax
| 1,739.603 | 6,937.536 | 3,163.111 | 2,870.853 | 4,318.04 | 5,212.354 | 4,338.286 | 4,567.935 | 5,404.775 | 3,574.149 | 1,992.533 | 2,485.027 | 2,936.692 | 3,508.966 | 5,879.339 | 2,400.516 | 1,457.569 | 1,110.046 |
| Income Before Tax Ratio
| 0.086 | 0.279 | 0.148 | 0.152 | 0.174 | 0.212 | 0.198 | 0.214 | 0.201 | 0.196 | 0.101 | 0.132 | 0.13 | 0.16 | 0.238 | 0.189 | 0.107 | 0.087 |
| Income Tax Expense
| 662.679 | 1,406.634 | 734.339 | 699.286 | 1,219.618 | 1,315.518 | 1,101.74 | 1,205.647 | 1,356.177 | 808.589 | 537.736 | 598.98 | 723.961 | 986.064 | 1,646.141 | 680.257 | 401.718 | 360.089 |
| Net Income
| 1,554.533 | 5,539.302 | 2,427.195 | 2,171.567 | 3,098.422 | 3,896.836 | 3,236.546 | 3,362.288 | 4,048.598 | 2,765.56 | 1,454.797 | 1,886.047 | 2,212.731 | 2,522.902 | 4,233.198 | 1,720.259 | 1,055.851 | 750.349 |
| Net Income Ratio
| 0.077 | 0.223 | 0.114 | 0.115 | 0.125 | 0.158 | 0.148 | 0.157 | 0.15 | 0.151 | 0.073 | 0.1 | 0.098 | 0.115 | 0.171 | 0.135 | 0.077 | 0.059 |
| EPS
| 16.08 | 57.29 | 25.1 | 22.46 | 32.05 | 40.3 | 33.47 | 34.77 | 41.87 | 28.6 | 15.05 | 19.51 | 22.89 | 26.26 | 43.78 | 17.79 | 10.89 | 7.74 |
| EPS Diluted
| 16.06 | 57.28 | 25.1 | 22.46 | 32.05 | 40.3 | 33.47 | 34.77 | 41.87 | 28.6 | 15.05 | 19.51 | 22.89 | 26.26 | 43.78 | 17.79 | 10.89 | 7.74 |
| EBITDA
| 3,681.144 | 5,402.894 | 5,322.083 | 4,934.671 | 6,148.343 | 7,013.351 | 6,122.324 | 6,266.315 | 7,007.986 | 4,954.951 | 3,865.691 | 4,081.765 | 4,803.659 | 4,949.05 | 7,371.124 | 3,815.171 | 2,521.593 | 1,496.673 |
| EBITDA Ratio
| 0.181 | 0.217 | 0.249 | 0.262 | 0.248 | 0.285 | 0.279 | 0.293 | 0.26 | 0.271 | 0.195 | 0.217 | 0.212 | 0.226 | 0.298 | 0.3 | 0.185 | 0.117 |