Grifols, S.A.
MSE:GRF.MC
9.846 (EUR) • At close October 17, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 6,591.977 | 6,063.967 | 4,933.118 | 5,340.038 | 5,098.691 | 4,486.724 | 4,318.073 | 4,049.83 | 3,934.563 | 3,355.384 | 2,741.732 | 2,620.944 | 1,795.613 | 990.73 | 913.186 | 814.311 | 703.291 | 648.797 | 524.277 |
Cost of Revenue
| 4,269.276 | 3,832.437 | 2,970.522 | 3,084.873 | 2,757.459 | 2,437.164 | 2,166.062 | 2,137.539 | 2,003.565 | 1,656.17 | 1,323.88 | 1,291.345 | 466.702 | 227.597 | 172.039 | 175.68 | 179.426 | 203.172 | 153.897 |
Gross Profit
| 2,322.701 | 2,231.53 | 1,962.596 | 2,255.165 | 2,341.232 | 2,049.56 | 2,152.011 | 1,912.291 | 1,930.998 | 1,699.214 | 1,417.852 | 1,329.599 | 1,328.911 | 763.133 | 741.147 | 638.631 | 523.865 | 445.625 | 370.38 |
Gross Profit Ratio
| 0.352 | 0.368 | 0.398 | 0.422 | 0.459 | 0.457 | 0.498 | 0.472 | 0.491 | 0.506 | 0.517 | 0.507 | 0.74 | 0.77 | 0.812 | 0.784 | 0.745 | 0.687 | 0.706 |
Reseach & Development Expenses
| 330.551 | 361.14 | 354.881 | 294.216 | 276.018 | 240.661 | 288.32 | 197.617 | 224.193 | 180.753 | 123.271 | 124.443 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 1,259.534 | 523.299 | 436.672 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 877.669 | 436.428 | 405.084 | 350.198 | 300.037 | 313.156 | 265.04 |
Selling & Marketing Expenses
| -5.3 | 667.124 | 624.836 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40.236 | 35.664 | 36.098 | 0 | 0 | 0 | 0 |
SG&A
| 1,254.234 | 1,190.423 | 1,061.508 | 985.616 | 942.821 | 814.775 | 860.348 | 775.266 | 736.435 | 660.772 | 558.461 | 545.072 | 917.905 | 472.092 | 441.182 | 350.198 | 300.037 | 313.156 | 265.04 |
Other Expenses
| 104.097 | -22.235 | -16.302 | 0 | 0 | 814.775 | 860.348 | 775.266 | 736.435 | 660.772 | 558.461 | 545.072 | 134.237 | 82.91 | 74.921 | 59.992 | 51.395 | 46.292 | 41.611 |
Operating Expenses
| 1,584.785 | 1,529.328 | 1,400.087 | 1,279.832 | 1,218.839 | 1,055.436 | 1,148.668 | 972.883 | 960.628 | 841.525 | 681.732 | 669.515 | 1,052.142 | 555.002 | 516.103 | 410.19 | 351.432 | 359.448 | 306.651 |
Operating Income
| 737.916 | 805.68 | 595.064 | 996.132 | 1,131.365 | 994.124 | 1,003.343 | 939.408 | 970.37 | 857.689 | 736.12 | 660.084 | 278.861 | 209.683 | 226.528 | 202.961 | 146.354 | 100.49 | 73.586 |
Operating Income Ratio
| 0.112 | 0.133 | 0.121 | 0.187 | 0.222 | 0.222 | 0.232 | 0.232 | 0.247 | 0.256 | 0.268 | 0.252 | 0.155 | 0.212 | 0.248 | 0.249 | 0.208 | 0.155 | 0.14 |
Total Other Income Expenses Net
| -576.716 | -444.423 | -244.611 | -117.503 | -314.262 | 10.996 | -53.955 | 8.239 | -45.626 | -46.043 | -3.462 | 10.304 | -1.945 | -5.213 | -1.03 | -25.456 | -26.06 | 13.325 | 11.397 |
Income Before Tax
| 161.2 | 361.257 | 350.453 | 878.629 | 817.103 | 725.842 | 695.722 | 712.752 | 690.25 | 589.68 | 497.536 | 387.948 | 80.023 | 157.784 | 203.994 | 172.269 | 123.587 | 63.509 | 40.82 |
Income Before Tax Ratio
| 0.024 | 0.06 | 0.071 | 0.165 | 0.16 | 0.162 | 0.161 | 0.176 | 0.175 | 0.176 | 0.181 | 0.148 | 0.045 | 0.159 | 0.223 | 0.212 | 0.176 | 0.098 | 0.078 |
Income Tax Expense
| 43.349 | 90.111 | 85.126 | 169.639 | 168.459 | 131.436 | 34.408 | 168.209 | 158.809 | 122.597 | 155.482 | 132.571 | 29.795 | 42.517 | 56.424 | 50.153 | 35.239 | 17.824 | 15.315 |
Net Income
| 59.315 | 208.279 | 265.327 | 618.546 | 625.146 | 596.642 | 662.7 | 545.456 | 532.145 | 470.253 | 345.551 | 256.686 | 50.307 | 115.513 | 147.972 | 121.728 | 87.774 | 45.394 | 25.556 |
Net Income Ratio
| 0.009 | 0.034 | 0.054 | 0.116 | 0.123 | 0.133 | 0.153 | 0.135 | 0.135 | 0.14 | 0.126 | 0.098 | 0.028 | 0.117 | 0.162 | 0.149 | 0.125 | 0.07 | 0.049 |
EPS
| 0.087 | 0.31 | 0.39 | 0.9 | 0.91 | 0.87 | 0.97 | 0.8 | 0.78 | 0.69 | 0.51 | 0.38 | 0.16 | 0.45 | 0.31 | 0.25 | 0.18 | 0.11 | 0.061 |
EPS Diluted
| 0.087 | 0.31 | 0.39 | 0.9 | 0.91 | 0.87 | 0.97 | 0.8 | 0.78 | 0.69 | 0.51 | 0.38 | 0.16 | 0.45 | 0.31 | 0.25 | 0.18 | 0.11 | 0.061 |
EBITDA
| 1,179.834 | 1,112.026 | 955.389 | 1,359.134 | 1,489.895 | 1,206.579 | 1,194.813 | 1,142.119 | 1,141.963 | 1,028.106 | 843.653 | 789.48 | 373.169 | 241.288 | 257.022 | 243.673 | 190.713 | 87.693 | 64.59 |
EBITDA Ratio
| 0.179 | 0.183 | 0.194 | 0.255 | 0.292 | 0.269 | 0.277 | 0.282 | 0.29 | 0.306 | 0.308 | 0.301 | 0.208 | 0.244 | 0.281 | 0.299 | 0.271 | 0.135 | 0.123 |