Orient Green Power Company Limited
NSE:GREENPOWER.NS
18.73 (INR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 634.4 | 360.2 | 339.8 | 1,223 | 786.8 | 444.3 | 283.7 | 1,078.2 | 776.9 | 377.8 | 825.3 | 1,150.1 | 753.1 | 377.5 | 493.9 | 1,038 | 637.6 | 538.723 | 416.769 | 1,343.609 | 932.761 | 490.367 | 335.31 | 1,464.285 | 942.828 | 342.787 | 560.894 | 1,393.139 | 1,272.933 | 582.803 | 731.109 | 1,737.795 | 1,263.561 | 407.932 | 493.114 | 1,562.903 | 1,082.657 | 902.011 | 832.122 | 1,716.148 | 1,473.523 | 3,892.545 | 72.466 | 1,119.129 | 1,087.816 | 1,291.594 | 582.124 | 1,316.271 | 1,162.801 |
| Cost of Revenue
| 381.7 | 367.1 | 367.1 | 131.6 | 118.2 | 145.6 | 116.3 | 124 | 127 | 134.2 | 115.3 | 134.8 | 132.7 | 378.2 | 0 | 0 | 0 | 544.2 | 0 | 0 | 0 | 443.985 | 0 | 0 | 0 | 421.066 | 0 | 0 | 0 | 93.225 | 94.109 | 33.849 | 145.065 | 0.096 | 120.259 | 50.975 | 199.722 | 833.27 | 235.428 | 138.606 | 279.328 | 1,040.203 | 45.592 | 110.13 | 251.84 | 688.766 | 248.43 | 263.723 | 319.454 |
| Gross Profit
| 252.7 | -6.9 | -27.3 | 1,091.4 | 668.6 | 298.7 | 167.4 | 954.2 | 649.9 | 243.6 | 710 | 1,015.3 | 620.4 | -0.7 | 493.9 | 1,038 | 637.6 | -5.477 | 416.769 | 1,343.609 | 932.761 | 46.382 | 335.31 | 1,464.285 | 942.828 | -78.279 | 560.894 | 1,393.139 | 1,272.933 | 489.578 | 637 | 1,703.946 | 1,118.496 | 407.836 | 372.855 | 1,511.928 | 882.935 | 68.741 | 596.694 | 1,577.542 | 1,194.195 | 2,852.342 | 26.874 | 1,008.999 | 835.976 | 602.829 | 333.694 | 1,052.548 | 843.347 |
| Gross Profit Ratio
| 0.398 | -0.019 | -0.08 | 0.892 | 0.85 | 0.672 | 0.59 | 0.885 | 0.837 | 0.645 | 0.86 | 0.883 | 0.824 | -0.002 | 1 | 1 | 1 | -0.01 | 1 | 1 | 1 | 0.095 | 1 | 1 | 1 | -0.228 | 1 | 1 | 1 | 0.84 | 0.871 | 0.981 | 0.885 | 1 | 0.756 | 0.967 | 0.816 | 0.076 | 0.717 | 0.919 | 0.81 | 0.733 | 0.371 | 0.902 | 0.768 | 0.467 | 0.573 | 0.8 | 0.725 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 1.2 | 0 | 0 | 0 | 15 | 0 | 0 | 0 | 14.8 | 0 | 0 | 0 | 13.8 | 0 | 0 | 0 | 14.236 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 79.453 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 137.018 | 0 | 0 | 0 | 113.359 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.623 | 0 | 0 | 0 | 33.981 | 0 | 0 | 0 |
| SG&A
| 51.4 | 56.1 | 39.9 | 35.6 | 35.7 | 45.9 | 47.2 | 56.1 | 82.6 | 55 | 82.8 | 57.1 | 48.3 | 96 | 29.9 | 30.1 | 31.1 | 35.441 | 32.446 | 31.516 | 32.797 | 80.56 | 33.589 | 36.839 | 32.912 | 80.496 | 32.373 | 35.834 | 36.298 | 14.983 | 57.115 | 52.438 | 59.127 | 3.549 | 61.739 | 64.248 | 58.526 | 2.016 | 59.01 | 60.89 | 57.565 | 455.341 | 55.57 | 60.385 | 57.855 | 565.423 | 0 | 0 | 0 |
| Other Expenses
| 49.5 | 31 | 42 | 18 | 6 | 20.2 | 289.6 | 4.2 | 5 | 17.4 | 0.1 | 0.3 | 28.6 | -59.7 | 86.5 | 13.5 | 18.6 | 601.869 | 13.382 | 7.643 | 11.083 | 343.315 | 0.957 | 33.378 | 51.192 | 99.06 | 511.686 | 358.699 | 513.625 | 765.078 | 658.778 | 654.64 | 676.769 | 752.638 | 791.318 | 723.982 | 722.724 | 388.829 | 807.937 | 734.056 | 745.617 | 2,027.763 | 71.596 | 621.329 | 359.942 | -1,386.505 | 377.392 | 542.626 | 389.794 |
| Operating Expenses
| 51.4 | 56.1 | 39.9 | 294.1 | 293.3 | 290.1 | 284.6 | 294.7 | 319.8 | 289 | 331.8 | 309.2 | 302 | -62.2 | 457.6 | 481 | 427.6 | -210.678 | 499.964 | 519.263 | 506.275 | -0.747 | 501.938 | 523.057 | 512.871 | 523.127 | 511.686 | 358.699 | 513.625 | 765.078 | 658.778 | 654.64 | 676.769 | 752.638 | 791.318 | 723.982 | 722.724 | 388.829 | 807.937 | 734.056 | 745.617 | 2,027.763 | 71.596 | 621.329 | 359.942 | 900.39 | 377.392 | 225.861 | 389.794 |
| Operating Income
| 201.3 | -63 | -67.2 | 815.3 | 375.3 | 28.8 | 204.8 | 663.7 | 330.1 | -46.1 | 378.2 | 706.1 | 347 | -143.7 | 122.8 | 570.5 | 228.6 | 710.673 | -69.813 | 831.989 | 437.569 | 233.212 | -165.671 | 974.606 | 481.149 | -81.28 | 49.208 | 1,034.44 | 759.308 | -182.275 | -21.778 | 1,049.306 | 441.727 | -344.706 | -418.463 | 787.946 | 160.211 | -534.841 | -1.43 | 843.486 | 448.578 | 843.258 | -45.97 | 387.67 | 476.034 | -202.475 | -43.698 | 826.687 | 453.553 |
| Operating Income Ratio
| 0.317 | -0.175 | -0.198 | 0.667 | 0.477 | 0.065 | 0.722 | 0.616 | 0.425 | -0.122 | 0.458 | 0.614 | 0.461 | -0.381 | 0.249 | 0.55 | 0.359 | 1.319 | -0.168 | 0.619 | 0.469 | 0.476 | -0.494 | 0.666 | 0.51 | -0.237 | 0.088 | 0.743 | 0.597 | -0.313 | -0.03 | 0.604 | 0.35 | -0.845 | -0.849 | 0.504 | 0.148 | -0.593 | -0.002 | 0.491 | 0.304 | 0.217 | -0.634 | 0.346 | 0.438 | -0.157 | -0.075 | 0.628 | 0.39 |
| Total Other Income Expenses Net
| -140.1 | -186.8 | -139.2 | -65.3 | -282.4 | -218.7 | -114.5 | -313.6 | -229.6 | -259.7 | -302.1 | -39.2 | -318.7 | -253 | -324.8 | -341.8 | -365.7 | -378.009 | -377.815 | -393.359 | -390.769 | -294.515 | -478 | -593.839 | -487.416 | -499.798 | -534.216 | -535 | -544.517 | -575.125 | -674.844 | -225.361 | -668.033 | -511.567 | -690.954 | -971.11 | -705.314 | -579.368 | -1,132.457 | -742.175 | -730.195 | -2,526.802 | -131.201 | -643.043 | -542.202 | -404.357 | -467.531 | -515.17 | -393.596 |
| Income Before Tax
| 61.2 | -249.8 | -206.4 | 750 | 92.9 | -189.9 | 90.3 | 350.1 | 100.5 | -305.8 | 76.1 | 666.9 | 28.3 | -396.7 | -202 | 228.7 | -137.1 | 332.664 | -447.628 | 438.63 | 46.8 | -61.303 | -643.671 | 380.767 | -6.267 | -581.078 | -485.008 | 499.44 | 214.791 | -757.4 | -696.622 | 823.945 | -226.306 | -856.273 | -1,109.417 | -183.164 | -545.103 | -1,114.21 | -1,133.887 | 101.311 | -281.617 | -1,683.544 | -177.171 | -255.373 | -66.168 | -606.832 | -511.229 | 311.517 | 59.957 |
| Income Before Tax Ratio
| 0.096 | -0.694 | -0.607 | 0.613 | 0.118 | -0.427 | 0.318 | 0.325 | 0.129 | -0.809 | 0.092 | 0.58 | 0.038 | -1.051 | -0.409 | 0.22 | -0.215 | 0.618 | -1.074 | 0.326 | 0.05 | -0.125 | -1.92 | 0.26 | -0.007 | -1.695 | -0.865 | 0.358 | 0.169 | -1.3 | -0.953 | 0.474 | -0.179 | -2.099 | -2.25 | -0.117 | -0.503 | -1.235 | -1.363 | 0.059 | -0.191 | -0.433 | -2.445 | -0.228 | -0.061 | -0.47 | -0.878 | 0.237 | 0.052 |
| Income Tax Expense
| 1.2 | 2.7 | 4.3 | 0.4 | -2.8 | 11.4 | -9.9 | 11.7 | 17 | 41.5 | 16.5 | 51 | 18.9 | -31.9 | 5.3 | 17.7 | 10.2 | -2.2 | 2.2 | 63.76 | 33.704 | -0.121 | 18.109 | 0.02 | 1.5 | 13.719 | 5.952 | 54.372 | 116.83 | 27.245 | 14.288 | -443.896 | 0.125 | -13.167 | 5.154 | -11.752 | -5.799 | 29.623 | -8.475 | -9.667 | -2.503 | -38.209 | 131.201 | -4.706 | 4.902 | 34.497 | 25.362 | -6.452 | 17.117 |
| Net Income
| 120.7 | -257.7 | -210.7 | 749.6 | 84.1 | -201.3 | 100.2 | 338.4 | 88.5 | -335.5 | 59.7 | 616.2 | 9.4 | -431.9 | -207.3 | 211 | -147.3 | 226.221 | -383.399 | 374.87 | 13.096 | -157.299 | -661.78 | 362.687 | -32.562 | -767.136 | -507.091 | 445.068 | 97.961 | -848.498 | -695.201 | 828.763 | -226.952 | -1,604.877 | -1,038.697 | -210.675 | -533.772 | -1,109.892 | -978.229 | 19.705 | -261.201 | -1,443.846 | -177.171 | -237.342 | -87.155 | -527.098 | -419.781 | 225.43 | 22.571 |
| Net Income Ratio
| 0.19 | -0.715 | -0.62 | 0.613 | 0.107 | -0.453 | 0.353 | 0.314 | 0.114 | -0.888 | 0.072 | 0.536 | 0.012 | -1.144 | -0.42 | 0.203 | -0.231 | 0.42 | -0.92 | 0.279 | 0.014 | -0.321 | -1.974 | 0.248 | -0.035 | -2.238 | -0.904 | 0.319 | 0.077 | -1.456 | -0.951 | 0.477 | -0.18 | -3.934 | -2.106 | -0.135 | -0.493 | -1.23 | -1.176 | 0.011 | -0.177 | -0.371 | -2.445 | -0.212 | -0.08 | -0.408 | -0.721 | 0.171 | 0.019 |
| EPS
| 0.13 | -0.26 | -0.21 | 0.92 | 0.1 | -0.25 | 0.12 | 0.42 | 0.11 | -0.44 | 0.074 | 0.75 | 0.01 | -0.58 | -0.28 | 0.29 | -0.2 | 0.46 | -0.51 | 0.5 | 0.02 | -0.22 | -0.88 | 0.48 | -0.04 | -0.98 | -0.69 | 0.59 | 0.12 | -1.15 | -0.94 | 1.12 | -0.3 | -2.17 | -1.4 | -0.28 | -0.73 | -1.53 | -1.34 | 0.03 | -0.36 | -1.98 | -0.24 | -0.33 | -0.12 | -0.72 | -0.58 | 0.48 | 0.05 |
| EPS Diluted
| 0.13 | -0.26 | -0.21 | 0.92 | 0.1 | -0.25 | 0.12 | 0.41 | 0.11 | -0.43 | 0.074 | 0.75 | 0.01 | -0.58 | -0.28 | 0.29 | -0.2 | 0.46 | -0.51 | 0.5 | 0.02 | -0.22 | -0.88 | 0.48 | -0.04 | -0.98 | -0.69 | 0.59 | 0.12 | -1.15 | -0.94 | 1.12 | -0.3 | -2.17 | -1.4 | -0.28 | -0.73 | -1.53 | -1.34 | 0.03 | -0.36 | -1.98 | -0.24 | -0.33 | -0.12 | -0.72 | -0.58 | 0.48 | 0.05 |
| EBITDA
| 408.2 | 142.8 | 138.9 | 1,021.8 | 586.5 | 237.1 | 411.2 | 871.4 | 542.2 | 182.9 | 600.4 | 929.5 | 570.8 | 79.8 | 351.2 | 801.1 | 456 | 770.312 | 216.227 | 1,119.439 | 719.669 | 509.622 | 107.288 | 1,277.413 | 766.356 | 213.795 | 357.731 | 1,352.97 | 1,073.1 | 182.775 | 382.938 | 1,466.096 | 865.073 | 149.104 | 26.204 | 1,226.025 | 598.057 | -14.317 | 420.136 | 1,270.925 | 872.407 | 2,236.54 | -24.977 | 735.082 | 760.515 | 80.14 | 238.048 | 1,102.136 | 713.947 |
| EBITDA Ratio
| 0.643 | 0.396 | 0.409 | 0.835 | 0.745 | 0.534 | 1.449 | 0.808 | 0.698 | 0.484 | 0.727 | 0.808 | 0.758 | 0.211 | 0.711 | 0.772 | 0.715 | 1.43 | 0.519 | 0.833 | 0.772 | 1.039 | 0.32 | 0.872 | 0.813 | 0.624 | 0.638 | 0.971 | 0.843 | 0.314 | 0.524 | 0.844 | 0.685 | 0.366 | 0.053 | 0.784 | 0.552 | -0.016 | 0.505 | 0.741 | 0.592 | 0.575 | -0.345 | 0.657 | 0.699 | 0.062 | 0.409 | 0.837 | 0.614 |