Orient Green Power Company Limited
NSE:GREENPOWER.NS
18.73 (INR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 120.7 | -257.7 | -210.7 | 749.6 | 84.1 | -201.2 | 100.2 | 338.4 | 88.5 | -335.5 | 59.7 | 616.2 | 9.4 | -431.9 | -207.3 | 211 | -147.3 | 226.233 | -383.399 | 374.87 | 13.096 | -157.299 | -661.78 | 362.687 | -32.562 | -767.136 | -507.091 | 445.068 | 97.961 | -848.498 | -695.201 | 828.763 | -226.952 | -1,581.907 | -1,038.697 | -210.675 | -533.772 | -1,109.892 | -978.229 | 19.705 | -261.201 | -924.157 | -627.714 | -237.342 | -87.155 | -527.099 | -419.78 | 225.43 | 22.571 | -201.14 | -201.14 | 48.713 | 48.713 | 48.713 | 48.713 | -32.892 | -32.892 | -32.892 | -32.892 | -8.125 | -8.125 | -8.125 | -8.125 |
Depreciation & Amortization
| 0 | 0 | 206.1 | 206.5 | 205.2 | 208.3 | 206.4 | 207.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 228.807 | 228.807 | 228.807 | 228.807 | 0 | 284.346 | 284.346 | 284.346 | 0 | 341.567 | 341.567 | 341.567 | 0 | 421.534 | 421.534 | 421.534 | 0 | 516.699 | 516.699 | 516.699 | 448.34 | 448.34 | 448.34 | 448.34 | 358.345 | 358.345 | 358.345 | 358.345 | 275.051 | 275.051 | 275.051 | 275.051 | 165.207 | 165.207 | 165.207 | 165.207 | 105.083 | 105.083 | 105.083 | 105.083 | 21.473 | 21.473 | 21.473 | 21.473 | 0.027 | 0.027 | 0.027 | 0.027 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | -281.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -38.449 | -38.449 | -38.449 | -38.449 | 0 | 78.929 | 78.929 | 78.929 | 0 | 109.848 | 109.848 | 109.848 | 0 | 25.736 | 25.736 | 25.736 | 0 | -124.307 | -124.307 | -124.307 | 146.832 | 146.832 | 146.832 | 146.832 | -66.702 | -66.702 | -66.702 | -66.702 | -625.234 | -625.234 | -625.234 | -625.234 | 1,344.213 | 1,344.213 | 1,344.213 | 1,344.213 | -482.365 | -482.365 | -482.365 | -482.365 | -321.284 | -321.284 | -321.284 | -321.284 | -277.639 | -277.639 | -277.639 | -277.639 |
Accounts Receivables
| 0 | 0 | 0 | -284.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 3.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.53 | 1.53 | 1.53 | 1.53 | 0 | 0.477 | 0.477 | 0.477 | 0 | 29.22 | 29.22 | 29.22 | 0 | -4.773 | -4.773 | -4.773 | 0 | 11.187 | 11.187 | 11.187 | -9.024 | -9.024 | -9.024 | -9.024 | 11.062 | 11.062 | 11.062 | 11.062 | 8.259 | 8.259 | 8.259 | 8.259 | -1.397 | -1.397 | -1.397 | -1.397 | -49.731 | -49.731 | -49.731 | -49.731 | -17.305 | -17.305 | -17.305 | -17.305 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -39.979 | -39.979 | -39.979 | -39.979 | 0 | 78.452 | 78.452 | 78.452 | 0 | 80.628 | 80.628 | 80.628 | 0 | 30.509 | 30.509 | 30.509 | 0 | -135.494 | -135.494 | -135.494 | 155.856 | 155.856 | 155.856 | 155.856 | -77.764 | -77.764 | -77.764 | -77.764 | -633.493 | -633.493 | -633.493 | -633.493 | 1,345.609 | 1,345.609 | 1,345.609 | 1,345.609 | -432.634 | -432.634 | -432.634 | -432.634 | -303.979 | -303.979 | -303.979 | -303.979 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -120.7 | 257.7 | 210.7 | -749.6 | -84.1 | 201.2 | -100.2 | -338.4 | -88.5 | 335.5 | -59.7 | -616.2 | -9.4 | 431.9 | 207.3 | -211 | 147.3 | -226.233 | 383.399 | -374.87 | -13.096 | 157.299 | 661.78 | -362.687 | 32.562 | 767.136 | 507.091 | -445.068 | -97.961 | 848.498 | 695.201 | -828.763 | 226.952 | 1,581.907 | 1,038.697 | 210.675 | 533.772 | 1,109.892 | 978.229 | -19.705 | 261.201 | 924.157 | 627.714 | 237.342 | 87.155 | 527.099 | 419.78 | -235.695 | -32.837 | 190.874 | 190.874 | 50.26 | 50.26 | 50.26 | 50.26 | 8.08 | 8.08 | 8.08 | 8.08 | -0.33 | -0.33 | -0.33 | -0.33 |
Operating Cash Flow
| 0 | 0 | 412.2 | 1,529.8 | 410.4 | 416.6 | 412.8 | 415.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 668.353 | 668.353 | 668.353 | 668.353 | 0 | 668.882 | 668.882 | 668.882 | 0 | 808.804 | 808.804 | 808.804 | 0 | 765.379 | 765.379 | 765.379 | 0 | 409.956 | 409.956 | 409.956 | 810.723 | 810.723 | 810.723 | 810.723 | 480.041 | 480.041 | 480.041 | 480.041 | -102.031 | -102.031 | -102.031 | -102.031 | 1,499.154 | 1,499.154 | 1,499.154 | 1,499.154 | -278.309 | -278.309 | -278.309 | -278.309 | -324.623 | -324.623 | -324.623 | -324.623 | -286.066 | -286.066 | -286.066 | -286.066 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | -96.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.678 | -5.678 | -5.678 | -5.678 | 0 | -0.68 | -0.68 | -0.68 | 0 | -0.693 | -0.693 | -0.693 | 0 | -35.388 | -35.388 | -35.388 | 0 | -341.798 | -341.798 | -341.798 | -144.014 | -144.014 | -144.014 | -144.014 | -692.138 | -692.138 | -692.138 | -692.138 | -1,520.287 | -1,520.287 | -1,520.287 | -1,520.287 | -3,738.716 | -3,738.716 | -3,738.716 | -3,738.716 | -1,778.982 | -1,778.982 | -1,778.982 | -1,778.982 | -45.743 | -45.743 | -45.743 | -45.743 | -8.185 | -8.185 | -8.185 | -8.185 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.025 | -3.025 | -3.025 | -3.025 | 0 | 0 | 0 | 0 | -9.72 | -9.72 | -9.72 | -9.72 | -11,151.137 | -11,151.137 | -11,151.137 | -11,151.137 | 0 | 0 | 0 | 0 | -43.424 | -43.424 | -43.424 | -43.424 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 70.06 | 70.06 | 70.06 | 0 | 0.714 | 0.714 | 0.714 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 763.243 | 763.243 | 763.243 | 763.243 | 10,425.683 | 10,425.683 | 10,425.683 | 10,425.683 | 0 | 0 | 0 | 0 | 0.008 | 0.008 | 0.008 | 0.008 |
Other Investing Activites
| 0 | 0 | 0 | -532.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.678 | 5.678 | 5.678 | 5.678 | 0 | 0.68 | 0.68 | 0.68 | 0 | 0.693 | 0.693 | 0.693 | 0 | -34.673 | -34.673 | -34.673 | 0 | 341.085 | 341.085 | 341.085 | 144.014 | 144.014 | 144.014 | 144.014 | 695.163 | 695.163 | 695.163 | 695.163 | 1,520.287 | 1,520.287 | 1,520.287 | 1,520.287 | 2,985.193 | 2,985.193 | 2,985.193 | 2,985.193 | 2,504.436 | 2,504.436 | 2,504.436 | 2,504.436 | 45.743 | 45.743 | 45.743 | 45.743 | 51.601 | 51.601 | 51.601 | 51.601 |
Investing Cash Flow
| 0 | 0 | 0 | -629.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52.621 | 52.621 | 52.621 | 52.621 | 0 | -62.314 | -62.314 | -62.314 | 0 | -95.852 | -95.852 | -95.852 | 0 | 48.731 | 48.731 | 48.731 | 0 | -338.113 | -338.113 | -338.113 | -45.693 | -45.693 | -45.693 | -45.693 | -740.251 | -740.251 | -740.251 | -740.251 | -1,437.225 | -1,437.225 | -1,437.225 | -1,437.225 | -2,981.518 | -2,981.518 | -2,981.518 | -2,981.518 | -2,504.436 | -2,504.436 | -2,504.436 | -2,504.436 | -45.743 | -45.743 | -45.743 | -45.743 | -51.601 | -51.601 | -51.601 | -51.601 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -358.576 | -358.576 | -358.576 | -358.576 | 0 | -221.178 | -221.178 | -221.178 | 0 | -744.471 | -744.471 | -744.471 | 0 | -226.973 | -226.973 | -226.973 | 0 | -316.076 | -316.076 | -316.076 | -36.787 | -36.787 | -36.787 | -36.787 | -90.054 | -90.054 | -90.054 | -90.054 | -247.783 | -247.783 | -247.783 | -247.783 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34.275 | 34.275 | 34.275 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.317 | 1.317 | 1.317 | 1.317 | 2,253.631 | 2,253.631 | 2,253.631 | 2,253.631 | 187.5 | 187.5 | 187.5 | 187.5 | 314.434 | 314.434 | 314.434 | 314.434 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0 | 0 | -224.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 358.576 | 358.576 | 358.576 | 358.576 | 0 | 221.178 | 221.178 | 221.178 | 0 | 710.196 | 710.196 | 710.196 | 0 | 226.973 | 226.973 | 226.973 | 0 | 316.076 | 316.076 | 316.076 | 36.787 | 36.787 | 36.787 | 36.787 | 90.054 | 90.054 | 90.054 | 90.054 | 247.783 | 247.783 | 247.783 | 247.783 | -1.317 | -1.317 | -1.317 | -1.317 | -2,253.631 | -2,253.631 | -2,253.631 | -2,253.631 | -187.5 | -187.5 | -187.5 | -187.5 | -314.434 | -314.434 | -314.434 | -314.434 |
Financing Cash Flow
| 0 | 0 | 0 | -224.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -358.576 | -358.576 | -358.576 | -358.576 | 0 | -221.178 | -221.178 | -221.178 | 0 | -710.196 | -710.196 | -710.196 | 0 | -226.973 | -226.973 | -226.973 | 0 | -1,038.863 | -1,038.863 | -1,038.863 | -672.313 | -672.313 | -672.313 | -672.313 | -647.195 | -647.195 | -647.195 | -647.195 | -650.617 | -650.617 | -650.617 | -650.617 | 28.77 | 28.77 | 28.77 | 28.77 | 2,297.469 | 2,297.469 | 2,297.469 | 2,297.469 | 186.015 | 186.015 | 186.015 | 186.015 | 314.434 | 314.434 | 314.434 | 314.434 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | -0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.263 | 0.263 | 0.263 | 0.263 | 0 | 2.236 | 2.236 | 2.236 | 0 | 21.249 | 21.249 | 21.249 | 0 | 0 | 0 | 0 | 0 | 997.384 | 997.384 | 997.384 | -90.781 | -90.781 | -90.781 | -90.781 | 806.53 | 806.53 | 806.53 | 806.53 | 0.016 | 0.016 | 0.016 | 0.016 | -5.194 | -5.194 | -5.194 | -5.194 | 3.429 | 3.429 | 3.429 | 3.429 | -0.792 | -0.792 | -0.792 | -0.792 | 0.297 | 0.297 | 0.297 | 0.297 |
Net Change In Cash
| 0 | 0 | 412.2 | 913.7 | 410.4 | 416.6 | 412.8 | 415.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.147 | -3.147 | -3.147 | -3.147 | 0 | 0.805 | 0.805 | 0.805 | 0 | 1.852 | 1.852 | 1.852 | 0 | -4.117 | -4.117 | -4.117 | 0 | 30.364 | 30.364 | 30.364 | 1.937 | 1.937 | 1.937 | 1.937 | -100.874 | -100.874 | -100.874 | -100.874 | 48.288 | 48.288 | 48.288 | 48.288 | -222.171 | -222.171 | -222.171 | -222.171 | 352.749 | 352.749 | 352.749 | 352.749 | 35.116 | 35.116 | 35.116 | 35.116 | -22.937 | -22.937 | -22.937 | -22.937 |
Cash At End Of Period
| 0 | 0 | 1,436 | 1,023.8 | 532.8 | 122.4 | 482.5 | 69.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.478 | 20.478 | 20.478 | 20.478 | 0 | 23.625 | 23.625 | 23.625 | 0 | 22.82 | 22.82 | 22.82 | 0 | 20.968 | 20.968 | 20.968 | 0 | 52.216 | 52.216 | 52.216 | 21.851 | 21.851 | 21.851 | 21.851 | 19.919 | 19.919 | 19.919 | 19.919 | 120.793 | 120.793 | 120.793 | 120.793 | 206.524 | 206.524 | 206.524 | 206.524 | 428.694 | 428.694 | 428.694 | 428.694 | 75.945 | 75.945 | 75.945 | 75.945 | 27.858 | 27.858 | 27.858 | 27.858 |