Gold Springs Resource Corp.
TSX:GRC.TO
0.09 (CAD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 0.011 | 0.049 | 0.085 | 0.297 | 0.405 | 0.538 | 0.278 | 0.575 | 2.051 | 3.622 | 3.824 | 1.996 | 3.426 | 1.476 | 1.596 | 2.306 | 2.842 | 3.291 | 3.832 | 16.166 | 0.005 | 0.083 | 0.012 | 0.077 | 0.315 | 1.204 | 0.498 | 1.589 | 3.166 | 1.191 | 2.194 | 3.089 | 2.612 | 1.543 | 2.316 | 3.275 | 2.545 | 3.548 | 4.838 | 6.051 | 8.033 | 9.71 | 11.922 | 12.958 | 14.614 | 20.171 | 24.242 | 29.51 | 32.328 | 23.355 | 26.619 | 28.636 | 32.878 | 34.627 | 35.687 | 6.181 | 4.053 | 5.814 | 7.014 | 5.052 | 5.719 | 6.565 | 7.423 | 8.697 | 9.899 | 11.347 | 12.96 | 13.989 | 14.079 | 14.856 | 0.053 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.083 | 0.081 | 0.083 | 0.085 | 0.146 | 0.14 | 0.137 | 0.135 | 0.138 | 0.141 | 0.14 | 0.131 | 0.136 | 0.145 | 0.143 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 0.011 | 0.049 | 0.085 | 0.297 | 0.405 | 0.538 | 0.278 | 0.575 | 2.051 | 3.622 | 3.824 | 1.996 | 3.426 | 1.476 | 1.596 | 2.306 | 2.842 | 3.291 | 3.832 | 16.166 | 0.005 | 0.083 | 0.012 | 0.16 | 0.396 | 1.287 | 0.583 | 1.735 | 3.306 | 1.327 | 2.329 | 3.228 | 2.753 | 1.682 | 2.448 | 3.411 | 2.691 | 3.692 | 4.838 | 6.051 | 8.033 | 9.71 | 11.922 | 12.958 | 14.614 | 20.171 | 24.242 | 29.51 | 32.328 | 23.355 | 26.619 | 28.636 | 32.878 | 34.627 | 35.687 | 6.181 | 4.053 | 5.814 | 7.014 | 5.052 | 5.719 | 6.565 | 7.423 | 8.697 | 9.899 | 11.347 | 12.96 | 13.989 | 14.079 | 14.856 | 0.053 |
Net Receivables
| 0.003 | 0.005 | 0 | 0.002 | 0.008 | 0.004 | 0.005 | 0.004 | 0.005 | 0.004 | 0.4 | 0.389 | 0.011 | 0.007 | 0.349 | 0.338 | 0.325 | 0.323 | 0.321 | 0.345 | 0.023 | 0.02 | 0.015 | 0.012 | 0.022 | 0.015 | 0.015 | 0.122 | 0.137 | 0.014 | 0.009 | 0.01 | 0.024 | 0.315 | 0.008 | 0.01 | 0.014 | 0.015 | 0.018 | 0.019 | 0.024 | 0.036 | 0.08 | 0.031 | 0.255 | 0.086 | 0.126 | 0.122 | 0.644 | 0.198 | 0.131 | 0.594 | 0.442 | 0.386 | 0.221 | 0.177 | 0.198 | 0.141 | 0.075 | 0.053 | 0.071 | 0.077 | 0.05 | 0.197 | 0.11 | 0.091 | 0.077 | 0.079 | 0.149 | 0.134 | 0.133 |
Inventory
| 0.068 | -0.005 | 0 | 0.027 | 0.054 | 0.206 | 0.255 | 0 | 0 | 0 | 0.312 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.092 | 0 | 0 | 0 | -0.315 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.124 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.003 | 0.081 | 0.095 | 0 | 0 | 0 | 0 | 0.213 | 0.485 | 0.272 | -0 | 1.464 | 0.57 | 0.631 | 0.652 | 0.568 | 0.639 | 0.564 | 0.538 | 0.048 | 0.108 | 0.06 | 0.1 | 0.043 | 0.094 | 0.067 | 0.166 | 0.067 | 0.089 | 0.111 | 0.223 | 0.27 | 0.309 | 0.315 | 0.156 | 0.183 | 0.206 | 0.233 | 0.208 | 0.162 | 0.166 | 0.122 | 0.15 | 0.112 | 0.21 | 0.072 | 0.092 | 0.297 | 0 | 0.486 | 0.543 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 0.085 | 0.13 | 0.18 | 0.326 | 0.467 | 0.749 | 0.538 | 0.792 | 2.541 | 3.899 | 4.536 | 3.849 | 4.007 | 2.114 | 2.597 | 3.212 | 3.806 | 4.178 | 4.691 | 16.559 | 0.136 | 0.162 | 0.127 | 0.215 | 0.512 | 1.369 | 0.764 | 1.924 | 3.532 | 1.544 | 2.561 | 3.507 | 3.085 | 1.997 | 2.612 | 3.604 | 2.91 | 3.94 | 5.064 | 6.232 | 8.223 | 9.868 | 12.151 | 13.102 | 15.203 | 20.329 | 24.46 | 29.929 | 32.971 | 24.039 | 27.293 | 29.23 | 33.32 | 35.013 | 35.908 | 6.358 | 4.25 | 5.955 | 7.089 | 5.105 | 5.79 | 6.642 | 7.473 | 8.894 | 10.008 | 11.438 | 13.037 | 14.069 | 14.228 | 14.99 | 0.186 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 25.164 | 25.076 | 25.028 | 24.907 | 24.637 | 24.588 | 24.686 | 24.336 | 21.753 | 20.47 | 20.112 | 21.485 | 20.158 | 19.164 | 18.898 | 18.504 | 18.013 | 17.806 | 17.553 | 17.273 | 17.008 | 32.68 | 32.562 | 32.542 | 32.245 | 31.793 | 31.392 | 31.194 | 30.067 | 29.437 | 28.801 | 28.057 | 27.3 | 27.042 | 26.761 | 26.215 | 25.789 | 25.155 | 24.723 | 24.177 | 23.257 | 22.012 | 21.553 | 13.69 | 13.389 | 10.766 | 7.093 | 24.629 | 23.668 | 20.784 | 17.908 | 16.249 | 15.193 | 13.625 | 12.603 | 11.416 | 10.478 | 9.514 | 8.769 | 7.989 | 7.532 | 6.904 | 6.492 | 6.783 | 5.664 | 4.426 | 0.06 | 2.341 | 1.589 | 1.066 | 0.883 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.002 | 0.003 | 0.005 | 0.002 | 0.004 | 0.007 | 0.01 | 0.012 | 0.007 | 0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.002 | 0.003 | 0.005 | 0.002 | 0.004 | 0.007 | 0.01 | 0.012 | 0.007 | 0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.97 | 1.175 | 1.394 | 1.465 | 1.535 | 1.525 | 1.82 | 1.887 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.136 | 0.16 | 0.184 | 0.228 | 0.251 | 0.858 | 1.452 | 2.909 | 2.814 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.005 | -0.002 | -0.004 | -0.007 | -0.01 | -0.012 | -0.007 | -0.014 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.594 | 0.594 | 0.594 | 0.594 | 0.594 | 0.594 | 0.554 | 0.518 | 0.518 | 0.518 | 0.518 | 0.504 | 0.883 | 0.831 | 0.826 | 0.798 | 0.78 | 0.777 | 0.766 | 0.821 | 20.184 | 16.174 | 12.11 | 18.969 | 18.969 | 18.969 | 18.969 | 18.969 | 18.969 | 18.897 | 18.897 | 18.897 | 18.897 | 18.897 | 19.053 | 19.048 | 19.067 | 19.084 | 19.088 | 19.172 | 19.188 | 18.813 | 18.813 | 18.813 | 18.831 | 19.176 | 19.476 | 0.802 | 0.802 | 0.881 | 0.65 | 0.093 | 0 | 0 | 0 | 0 | 0.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.203 | 0 | 0 | 0 | 0.293 |
Total Non-Current Assets
| 25.758 | 25.67 | 25.622 | 25.501 | 25.231 | 25.182 | 25.241 | 24.854 | 22.271 | 20.989 | 20.63 | 21.989 | 22.011 | 21.17 | 21.119 | 20.768 | 20.329 | 20.108 | 20.138 | 19.982 | 37.191 | 48.854 | 44.671 | 51.511 | 51.213 | 50.762 | 50.361 | 50.162 | 49.036 | 48.334 | 47.699 | 46.955 | 46.197 | 45.939 | 45.815 | 45.263 | 44.857 | 44.242 | 43.947 | 43.508 | 42.629 | 41.053 | 40.617 | 33.361 | 33.673 | 32.851 | 29.383 | 25.431 | 24.47 | 21.665 | 18.558 | 16.342 | 15.193 | 13.625 | 12.603 | 11.416 | 10.52 | 9.514 | 8.769 | 7.989 | 7.532 | 6.904 | 6.492 | 6.783 | 5.664 | 4.426 | 3.263 | 2.341 | 1.589 | 1.066 | 1.176 |
Total Assets
| 25.843 | 25.8 | 25.802 | 25.827 | 25.698 | 25.931 | 25.779 | 25.646 | 24.812 | 24.888 | 25.166 | 25.838 | 26.018 | 23.284 | 23.716 | 23.979 | 24.135 | 24.286 | 24.829 | 36.541 | 37.327 | 49.016 | 44.798 | 51.726 | 51.726 | 52.131 | 51.125 | 52.086 | 52.568 | 49.878 | 50.259 | 50.462 | 49.283 | 47.936 | 48.427 | 48.867 | 47.767 | 48.182 | 49.011 | 49.74 | 50.851 | 50.921 | 52.768 | 46.463 | 48.876 | 53.18 | 53.843 | 55.36 | 57.441 | 45.704 | 45.851 | 45.572 | 48.513 | 48.638 | 48.511 | 17.774 | 14.77 | 15.469 | 15.858 | 13.093 | 13.323 | 13.545 | 13.965 | 15.677 | 15.673 | 15.864 | 16.3 | 16.409 | 15.816 | 16.056 | 1.362 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0.38 | 0.595 | 0.265 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0.132 | 0.126 | 0.32 | 0.383 | 0.241 | 0.263 | 0.072 | 0.051 | 0.063 | 0.108 | 0.212 | 0.569 | 0.257 | 0.138 | 0.189 | 0.263 | 0.231 | 0.201 | 0.361 | 0.384 | 0.229 | 0.206 | 0.199 | 0.192 | 0.128 | 0.215 | 0.108 | 0.145 | 0.107 | 0.168 | 0.28 | 0.656 | 0.242 | 0.795 | 0.311 | 0.805 | 2.283 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.255 | 0.544 | 0.332 | 0.349 | 0.422 | 0.338 | 0.219 | 0.422 | 0.436 |
Short Term Debt
| 0 | 0 | 0 | 0.03 | 0.03 | 0.03 | 0.03 | 0 | 0 | 0 | 0.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.726 | 1.723 | 1.732 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | -0 | -0.001 | -0.001 | -0.001 | 0 | 0 | 0 | -0.126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.168 | -0.089 | -0.201 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0.417 | 0.114 | 0.302 | 0.401 | 1.641 | 1.712 | 1.407 | 1.178 | 0.558 | 0.213 | 0.556 | 0.506 | 0.526 | 0.486 | 0.463 | 0.479 | 0.488 | 0.484 | 0.489 | 11.797 | 0.199 | 0.256 | 0.281 | 0.233 | 0.168 | 0.089 | 0.296 | 0.062 | 0.161 | 0.064 | 0.059 | 0.058 | 0.042 | 0.033 | 0.077 | 0.525 | 0.524 | 0.544 | 0.566 | 0.61 | 0.664 | 0.696 | 0.94 | 0.114 | 0.211 | 0.239 | 1.44 | 0.959 | 1.213 | 2.185 | 0.964 | 0.607 | 0.762 | 0.81 | 0.839 | 0.544 | 0.433 | 0.508 | 0.462 | 0.194 | 0.24 | 0.194 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 0.797 | 0.709 | 0.567 | 0.43 | 1.671 | 1.742 | 1.437 | 1.179 | 0.559 | 0.345 | 0.588 | 0.826 | 0.909 | 0.727 | 0.725 | 0.551 | 0.539 | 0.547 | 0.597 | 12.009 | 0.768 | 0.513 | 0.42 | 0.422 | 1.989 | 1.954 | 2.027 | 0.423 | 0.545 | 0.293 | 0.265 | 0.257 | 0.234 | 0.161 | 0.292 | 0.634 | 0.669 | 0.652 | 0.734 | 0.89 | 1.321 | 0.938 | 1.735 | 0.425 | 1.016 | 2.522 | 1.441 | 0.96 | 1.213 | 2.185 | 0.964 | 0.607 | 0.762 | 0.81 | 0.839 | 0.544 | 0.433 | 0.508 | 0.462 | 0.194 | 0.24 | 0.194 | 0.255 | 0.544 | 0.332 | 0.349 | 0.422 | 0.338 | 0.219 | 0.422 | 0.436 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0.029 | 0.03 | 0.03 | 0 | 0 | 0 | 0 | 0.029 | 0.031 | 0.032 | 0 | 0.031 | 0.032 | 0.032 | 0.031 | 0.03 | 0.029 | 0 | 0 | 0 | 0 | 0 | 0 | 1.508 | 0 | 0 | 0 | 1.702 | 1.6 | 1.526 | 1.478 | 1.479 | 1.468 | 1.428 | 1.31 | 1.328 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0.03 | 0.03 | -0 | 0 | 0 | 0.032 | 2.761 | 2.743 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.403 | 13.085 | 9.463 | 19.778 | 17.241 | 19.012 | 20.466 | 21.955 | 19.408 | 18.531 | 20.959 | 24.201 | 30.041 | 10.854 | 9.306 | 12.726 | 14.083 | 12.517 | 13.75 | 11.765 | 17.523 | 17.585 | 16.775 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.255 | 0.544 | 0 | 0.349 | 0.422 | 0 | 0.219 | 0.422 | 0.436 |
Total Non-Current Liabilities
| 0.029 | 0.03 | 0.03 | 0 | 0 | 0.03 | 0.03 | 0.029 | 0.031 | 0.032 | 0.032 | 2.792 | 2.775 | 0.032 | 0.031 | 0.03 | 0.029 | 0 | 0 | 0 | 12.403 | 13.085 | 9.463 | 21.286 | 17.241 | 19.012 | 20.466 | 23.657 | 21.008 | 20.057 | 22.437 | 25.68 | 31.509 | 12.282 | 10.615 | 14.054 | 14.083 | 12.517 | 13.75 | 11.765 | 17.523 | 17.585 | 16.775 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.255 | 0.544 | 0 | 0.349 | 0.422 | 0 | 0.219 | 0.422 | 0.436 |
Total Liabilities
| 0.826 | 0.739 | 0.597 | 0.43 | 1.671 | 1.742 | 1.437 | 1.208 | 0.59 | 0.377 | 0.588 | 3.618 | 3.684 | 0.758 | 0.757 | 0.581 | 0.568 | 0.547 | 0.597 | 12.009 | 13.171 | 13.597 | 9.883 | 21.707 | 19.23 | 20.966 | 22.493 | 24.081 | 21.553 | 20.35 | 22.702 | 25.937 | 31.743 | 12.443 | 10.907 | 14.688 | 14.752 | 13.168 | 14.484 | 12.655 | 18.844 | 18.524 | 18.511 | 0.425 | 1.016 | 2.522 | 1.441 | 0.96 | 1.213 | 2.185 | 0.964 | 0.607 | 0.762 | 0.81 | 0.839 | 0.544 | 0.433 | 0.508 | 0.462 | 0.194 | 0.24 | 0.194 | 0.255 | 0.544 | 0.332 | 0.349 | 0.422 | 0.338 | 0.219 | 0.422 | 0.436 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 101.336 | 101.166 | 101.166 | 101.167 | 99.7 | 99.721 | 99.721 | 99.526 | 98.901 | 98.862 | 98.805 | 98.76 | 98.575 | 98.491 | 98.491 | 98.491 | 98.467 | 98.467 | 98.467 | 98.362 | 98.017 | 98.023 | 97.678 | 95.69 | 95.624 | 95.642 | 94.396 | 94.396 | 94.345 | 92.326 | 92.326 | 92.037 | 90.022 | 89.942 | 89.942 | 89.942 | 89.942 | 89.942 | 89.942 | 89.942 | 89.942 | 89.919 | 89.919 | 99.302 | 98.926 | 98.926 | 0.099 | 0.099 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| -90.02 | -89.84 | -89.679 | -89.478 | -89.321 | -89.247 | -89.037 | -88.767 | -88.54 | -88.109 | -87.865 | -90.124 | -89.896 | -89.441 | -88.984 | -88.465 | -88.222 | -87.991 | -87.633 | -87.2 | -87.151 | -75.73 | -75.83 | -78.624 | -76.096 | -77.4 | -78.421 | -79.079 | -76.041 | -74.528 | -76.444 | -79.164 | -84.572 | -64.611 | -62.59 | -65.884 | -66.675 | -64.613 | -65.325 | -62.745 | -68.001 | -67.451 | -65.644 | -64.932 | -62.89 | -60.311 | -58.65 | -56.738 | -53.936 | -51.541 | -48.803 | -45.352 | -43.458 | -39.969 | -37.552 | -37.109 | -36.01 | -35.246 | -34.673 | -34.147 | -33.832 | -33.436 | -32.888 | -31.234 | -30.783 | -30.377 | -29.973 | -29.006 | -28.601 | -28.136 | -27.756 |
Accumulated Other Comprehensive Income/Loss
| -0.518 | -0.52 | -0.525 | -0.517 | -0.509 | -0.478 | -0.483 | -0.483 | -0.45 | -0.356 | -0.408 | -0.347 | -0.252 | -0.284 | -0.305 | -0.384 | -0.429 | -0.48 | -0.327 | -0.344 | -0.348 | -0.342 | -0.338 | -0.271 | -0.245 | -0.259 | -0.292 | -0.236 | -0.191 | -0.179 | -0.171 | -0.18 | -0.167 | -0.176 | -0.149 | -0.16 | -0.037 | -0.082 | 0.163 | 0.29 | 0.484 | 0.336 | 0.565 | 0.787 | 0.627 | 0.921 | 1.13 | 1.291 | 0.427 | 1.014 | 0.698 | -0.189 | 2.312 | 2.147 | -0.153 | -0.146 | -0.138 | -0.13 | -0.12 | -0.111 | -0.104 | -0.098 | -0.092 | -0.085 | -0.078 | -0.063 | -0.047 | -0.031 | -0.016 | -0.011 | 0 |
Other Total Stockholders Equity
| 14.217 | 14.256 | 14.242 | 14.225 | 14.157 | 14.192 | 14.14 | 14.162 | 14.311 | 14.114 | 14.047 | 13.931 | 13.906 | 13.76 | 13.758 | 13.756 | 13.751 | 13.743 | 13.725 | 13.714 | 13.638 | 13.468 | 13.404 | 13.224 | 13.213 | 13.183 | 12.948 | 12.925 | 12.903 | 11.909 | 11.846 | 11.833 | 12.256 | 10.338 | 10.316 | 10.282 | 9.785 | 9.766 | 9.747 | 9.598 | 9.583 | 9.593 | 9.418 | 10.88 | 11.197 | 11.122 | 109.823 | 109.748 | 109.737 | 94.045 | 92.992 | 90.506 | 88.897 | 85.65 | 85.378 | 54.486 | 50.486 | 50.336 | 50.189 | 47.157 | 47.018 | 46.885 | 46.69 | 46.451 | 46.203 | 45.955 | 45.897 | 45.108 | 44.215 | 43.781 | 28.682 |
Total Shareholders Equity
| 25.016 | 25.062 | 25.205 | 25.397 | 24.027 | 24.189 | 24.342 | 24.438 | 24.222 | 24.511 | 24.578 | 22.22 | 22.334 | 22.526 | 22.96 | 23.399 | 23.566 | 23.739 | 24.232 | 24.532 | 24.156 | 35.419 | 34.915 | 30.019 | 32.496 | 31.165 | 28.631 | 28.006 | 31.015 | 29.528 | 27.557 | 24.525 | 17.54 | 35.494 | 37.519 | 34.179 | 33.015 | 35.014 | 34.527 | 37.085 | 32.008 | 32.397 | 34.257 | 46.038 | 47.86 | 50.658 | 52.402 | 54.4 | 56.228 | 43.518 | 44.887 | 44.965 | 47.751 | 47.828 | 47.673 | 17.23 | 14.337 | 14.961 | 15.396 | 12.899 | 13.082 | 13.351 | 13.71 | 15.133 | 15.341 | 15.515 | 15.877 | 16.071 | 15.597 | 15.635 | 0.926 |
Total Equity
| 25.016 | 25.062 | 25.205 | 25.397 | 24.027 | 24.189 | 24.342 | 24.438 | 24.222 | 24.511 | 24.578 | 22.22 | 22.334 | 22.526 | 22.96 | 23.399 | 23.566 | 23.739 | 24.232 | 24.532 | 24.156 | 35.419 | 34.915 | 30.019 | 32.496 | 31.165 | 28.631 | 28.006 | 31.015 | 29.528 | 27.557 | 24.525 | 17.54 | 35.494 | 37.519 | 34.179 | 33.015 | 35.014 | 34.527 | 37.085 | 32.008 | 32.397 | 34.257 | 46.038 | 47.86 | 50.658 | 52.402 | 54.4 | 56.228 | 43.518 | 44.887 | 44.965 | 47.751 | 47.828 | 47.673 | 17.23 | 14.337 | 14.961 | 15.396 | 12.899 | 13.082 | 13.351 | 13.71 | 15.133 | 15.341 | 15.515 | 15.877 | 16.071 | 15.597 | 15.635 | 0.926 |
Total Liabilities & Shareholders Equity
| 25.843 | 25.8 | 25.802 | 25.827 | 25.698 | 25.931 | 25.779 | 25.646 | 24.812 | 24.888 | 25.166 | 25.838 | 26.018 | 23.284 | 23.716 | 23.979 | 24.135 | 24.286 | 24.829 | 36.541 | 37.327 | 49.016 | 44.798 | 51.726 | 51.726 | 52.131 | 51.125 | 52.086 | 52.568 | 49.878 | 50.259 | 50.462 | 49.283 | 47.936 | 48.427 | 48.867 | 47.767 | 48.182 | 49.011 | 49.74 | 50.851 | 50.921 | 52.768 | 46.463 | 48.876 | 53.18 | 53.843 | 55.36 | 57.441 | 45.704 | 45.851 | 45.572 | 48.513 | 48.638 | 48.511 | 17.774 | 14.77 | 15.469 | 15.858 | 13.093 | 13.323 | 13.545 | 13.965 | 15.677 | 15.673 | 15.864 | 16.3 | 16.409 | 15.816 | 16.056 | 1.362 |