Grauer & Weil (India) Limited (GRAUWEIL.NS)

Home
GRAUWEIL.NS
Financials

117.9 (INR) • At close October 25, 2023

Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
Revenue Numbers are in millions	10,689	9,818.2	7,414.59	5,884.801	5,755.992	5,604.11	4,571.877	4,427.232	4,249.468	4,179.922	3,874.815	3,363.76	3,342.43	2,802.777	2,247.888	1,976.794	1,747.706	1,413.32
Cost of Revenue Numbers are in millions	5,567.1	5,558.9	4,702.522	3,438.464	3,403.419	3,459.773	2,738.76	2,121.771	2,182.596	2,094.185	2,079.91	1,782.012	1,794.526	1,599.274	1,256.574	1,140.776	956.631	766.167
Gross Profit Numbers are in millions	5,121.9	4,259.3	2,712.068	2,446.337	2,352.573	2,144.337	1,833.117	2,305.461	2,066.872	2,085.737	1,794.905	1,581.748	1,547.904	1,203.503	991.314	836.019	791.075	647.153
Gross Profit Ratio Numbers are in millions	0.479	0.434	0.366	0.416	0.409	0.383	0.401	0.521	0.486	0.499	0.463	0.47	0.463	0.429	0.441	0.423	0.453	0.458
Reseach & Development Expenses Numbers are in millions	0	26.781	22.733	15.546	18.358	18.75	14.81	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	170.923	144.399	108.311	125.009	94.805	78.776	125.534	132.223	0	0	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	0	32.843	16.342	11.148	26.764	34.281	29.165	45.433	28.588	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	2,151.5	203.766	160.741	119.459	151.773	129.086	107.941	170.967	160.811	0	0	0	0	0	0	0	0	0
Other Expenses Numbers are in millions	309.9	190.2	18.868	15.661	15.632	29.962	3.958	1,386.176	1,190.482	1,489.371	1,297.551	1,152.771	1,032.973	850.45	99.136	635.945	69.018	55.602
Operating Expenses Numbers are in millions	3,428.4	2,904	1,754.879	1,608.863	1,553.093	1,216.282	960.191	1,557.143	1,351.293	1,489.371	1,297.551	1,152.771	1,032.973	850.45	672.273	635.945	555.326	451.984
Operating Income Numbers are in millions	2,003.4	1,363.173	948.521	837.228	786.6	927.463	872.466	688.322	556.569	461.684	353.601	238.403	514.931	353.052	319.041	200.074	235.749	195.169
Operating Income Ratio Numbers are in millions	0.187	0.139	0.128	0.142	0.137	0.165	0.191	0.155	0.131	0.11	0.091	0.071	0.154	0.126	0.142	0.101	0.135	0.138
Total Other Income Expenses Net Numbers are in millions	-41.2	156.441	119.687	105.16	167.495	13.771	34.089	-59.996	-159.01	-134.682	-143.753	-190.574	-210.37	-157.417	-99.129	-86.544	-69.029	-71.097
Income Before Tax Numbers are in millions	1,962.2	1,519.7	1,068.208	942.388	954.095	941.234	906.555	688.322	556.569	461.684	353.601	238.403	304.561	195.635	219.912	113.529	166.72	124.072
Income Before Tax Ratio Numbers are in millions	0.184	0.155	0.144	0.16	0.166	0.168	0.198	0.155	0.131	0.11	0.091	0.071	0.091	0.07	0.098	0.057	0.095	0.088
Income Tax Expense Numbers are in millions	499.4	390.1	280.481	254.285	195.687	302.513	268.793	186.284	135.417	127.996	50.555	40.287	70.346	58.739	65.14	9.217	46.161	31.542
Net Income Numbers are in millions	1,462.8	1,129.6	787.727	688.103	758.408	638.721	637.762	502.038	421.152	333.688	303.046	198.116	234.215	113.285	129.377	112.714	126.893	113.383
Net Income Ratio Numbers are in millions	0.137	0.115	0.106	0.117	0.132	0.114	0.139	0.113	0.099	0.08	0.078	0.059	0.07	0.04	0.058	0.057	0.073	0.08
EPS Numbers are in millions	6.45	4.98	3.47	3.04	3.35	2.82	2.81	2.39	1.86	1.47	1.34	0.87	1.03	0.67	0.76	0.48	0.97	0.81
EPS Diluted Numbers are in millions	6.45	4.98	3.47	3.04	3.35	2.82	2.81	2.39	1.86	1.47	1.34	0.87	1.03	0.67	0.76	0.48	0.97	0.81
EBITDA Numbers are in millions	2,214.6	1,743.6	1,282.155	1,116.655	1,098.979	1,188.203	1,104.636	857.881	829.904	716.138	609.999	539.108	613.929	428.209	365.951	243.852	276.891	235.718
EBITDA Ratio Numbers are in millions	0.207	0.178	0.173	0.19	0.191	0.212	0.242	0.194	0.195	0.171	0.157	0.16	0.184	0.153	0.163	0.123	0.158	0.167

Grauer & Weil (India) Limited

NSE:GRAUWEIL.NS Add to watchlist

NSE:GRAUWEIL.NS