Grab Holdings Limited
NASDAQ:GRAB
4.9 (USD) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 773 | 764 | 716 | 664 | 653 | 653 | 615 | 567 | 525 | 502 | 382 | 321 | 228 | 122 | 157 | 179 | 216 | 195.5 | 195.5 | 39 | 39 |
| Cost of Revenue
| 449 | 432 | 409 | 388 | 394 | 377 | 375 | 376 | 372 | 388 | 321 | 337 | 310 | 298 | 266 | 266 | 241 | 233.5 | 233.5 | 248 | 248 |
| Gross Profit
| 324 | 332 | 307 | 276 | 259 | 276 | 240 | 191 | 153 | 114 | 61 | -16 | -82 | -176 | -109 | -87 | -25 | -38 | -38 | -209 | -209 |
| Gross Profit Ratio
| 0.419 | 0.435 | 0.429 | 0.416 | 0.397 | 0.423 | 0.39 | 0.337 | 0.291 | 0.227 | 0.16 | -0.05 | -0.36 | -1.443 | -0.694 | -0.486 | -0.116 | -0.194 | -0.194 | -5.359 | -5.359 |
| Reseach & Development Expenses
| 121 | 93 | 97 | 104 | 116 | 103 | 99 | 91 | 129 | 110 | 116 | 121 | 119 | 95 | 93 | 91 | 75 | 61 | 61 | 67.5 | 67.5 |
| General & Administrative Expenses
| 0 | 142 | 112 | 130 | 127 | 135 | 131 | 137 | 147 | 166 | 150 | 162 | 169 | 176 | 152 | 154 | 89 | 97 | 66 | 81.5 | 81.5 |
| Selling & Marketing Expenses
| 0 | 93 | 82 | 79 | 71 | 84 | 76 | 63 | 70 | 70 | 66 | 72 | 70 | 84 | 51 | 60 | 45 | 37 | 37 | 38.5 | 38.5 |
| SG&A
| 195 | 235 | 194 | 209 | 198 | 220 | 207 | 200 | 217 | 236 | 216 | 234 | 239 | 260 | 203 | 214 | 134 | 134 | 103 | 120 | 120 |
| Other Expenses
| 0 | 2 | 54 | 0 | -1 | 8 | -8 | 0 | -2 | 4 | -2 | -2 | -3 | -9 | 2 | -10 | -6 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 345 | 330 | 345 | 313 | 314 | 323 | 306 | 297 | 344 | 350 | 332 | 353 | 355 | 361 | 296 | 295 | 203 | 214.5 | 214.5 | 214.5 | 214.5 |
| Operating Income
| 8 | 2 | -38 | -37 | -55 | -47 | -93 | -176 | -191 | -236 | -271 | -384 | -445 | -557 | -401 | -389 | -231 | -252 | -221 | -403 | -403 |
| Operating Income Ratio
| 0.01 | 0.003 | -0.053 | -0.056 | -0.084 | -0.072 | -0.151 | -0.31 | -0.364 | -0.47 | -0.709 | -1.196 | -1.952 | -4.566 | -2.554 | -2.173 | -1.069 | -1.289 | -1.13 | -10.333 | -10.333 |
| Total Other Income Expenses Net
| 15 | 9 | 85 | -14 | -47 | 53 | 10 | 25 | -35 | -154 | -48 | -187 | 11 | -570 | -583 | -410 | -434 | -382 | -382 | -340.5 | -340.5 |
| Income Before Tax
| 23 | 11 | 47 | -51 | -98 | 8 | -83 | -153 | -239 | -391 | -338 | -570 | -434 | -1,103 | -984 | -799 | -665 | -626 | -626 | -745.5 | -745.5 |
| Income Before Tax Ratio
| 0.03 | 0.014 | 0.066 | -0.077 | -0.15 | 0.012 | -0.135 | -0.27 | -0.455 | -0.779 | -0.885 | -1.776 | -1.904 | -9.041 | -6.268 | -4.464 | -3.079 | -3.202 | -3.202 | -19.115 | -19.115 |
| Income Tax Expense
| 14 | 0 | 32 | 17 | 13 | -4 | 16 | -5 | 11 | 150 | 4 | 2 | 1 | -3 | 4 | 2 | 1 | 2 | 2 | 1 | 1 |
| Net Income
| 24 | 27 | 26 | -53 | -104 | 35 | -99 | -135 | -250 | -541 | -342 | -572 | -435 | -1,055 | -970 | -768 | -657 | -591.5 | -591.5 | -712.5 | -712.5 |
| Net Income Ratio
| 0.031 | 0.035 | 0.036 | -0.08 | -0.159 | 0.054 | -0.161 | -0.238 | -0.476 | -1.078 | -0.895 | -1.782 | -1.908 | -8.648 | -6.178 | -4.291 | -3.042 | -3.026 | -3.026 | -18.269 | -18.269 |
| EPS
| 0.006 | 0.007 | 0.006 | -0.013 | -0.026 | 0.009 | -0.025 | -0.035 | -0.065 | -0.14 | -0.084 | -0.16 | -0.12 | -0.28 | -0.25 | -0.19 | -0.17 | -2.55 | -2.55 | -5.46 | -5.46 |
| EPS Diluted
| 0.006 | 0.006 | 0.006 | -0.013 | -0.026 | 0.009 | -0.025 | -0.035 | -0.065 | -0.14 | -0.084 | -0.16 | -0.11 | -0.28 | -0.25 | -0.19 | -0.17 | -2.55 | -2.55 | -5.46 | -5.46 |
| EBITDA
| 68 | 45 | 58 | 14 | -6 | -16 | -24 | -99 | -157 | -198 | -252 | -333 | -362 | -806 | -316 | -303 | -147 | -147.5 | -134.5 | -305 | -305 |
| EBITDA Ratio
| 0.088 | 0.059 | 0.081 | 0.021 | -0.009 | -0.025 | -0.039 | -0.175 | -0.299 | -0.394 | -0.66 | -1.037 | -1.588 | -6.607 | -2.013 | -1.693 | -0.681 | -0.754 | -0.688 | -7.821 | -7.821 |