
The GPT Group
ASX:GPT.AX
4.84 (AUD) • At close June 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1987 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||
Net Income
| 0 | -240 | 469.3 | 1,422.8 | -213.2 | 880 | 1,451.7 | 1,268 | 1,152.7 | 868.1 | 645.3 | 571.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.797 | 0 |
Depreciation & Amortization
| 0 | 6.7 | 4.1 | 8.4 | 6.1 | 6.9 | 2.1 | 2 | 2.2 | 2.6 | 2.5 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | -635.3 | -2,411 | 0 | -21.8 | -45.8 | 10.7 | 11.9 | 4.2 | 43.8 | 40.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 595.8 | 2,387.4 | 0 | -0.4 | 11 | 10.7 | 13.2 | 11.9 | 5.8 | 3.1 | 7.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | -28.9 | -33.6 | 1.8 | -12.1 | -31.8 | -21.4 | -25.1 | -16.1 | -49.6 | -43.6 | -32.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | -15.4 | -14.4 | -10 | -21 | -21.4 | -25.1 | -16.1 | -49.6 | -43.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | -28.9 | -18.2 | 16.2 | -2.1 | -10.8 | -18 | 26.9 | -6.6 | 1.5 | -10.6 | -32.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 604 | 894.2 | 148.2 | -912.6 | 726.7 | -205.7 | -906.1 | -722.6 | -624.5 | -384.6 | -202.6 | -156.3 | 420.4 | 413.2 | 386.8 | 111.9 | 366.9 | 487.1 | 478.9 | 350.9 | 390.1 | 396.7 | 394.3 | 400 | 289.9 | 270.5 | 244.2 | 223.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.797 | 0 |
Operating Cash Flow
| 604 | 592.5 | 564.4 | 520.4 | 485.3 | 614.6 | 547.7 | 535.5 | 526.2 | 442.3 | 404.7 | 425.5 | 420.4 | 413.2 | 386.8 | 111.9 | 366.9 | 487.1 | 478.9 | 350.9 | 390.1 | 396.7 | 394.3 | 400 | 289.9 | 270.5 | 244.2 | 223.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.8 | -183.6 | -290.6 | -212.5 | -339.4 | -14.5 | -6.3 | -5.9 | -5.5 | -6.9 | -2.5 | -12 | -0.2 | -10 | -2.3 | -18.8 | -26.1 | -42 | -28.7 | -583.2 | -804.2 | -724.2 | -752.2 | -798.2 | -395.4 | -773 | -246.9 | -444.5 | -164.725 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Acquisitions Net
| -48.1 | -93.5 | -154 | -132.3 | 574.7 | -540.8 | 773.7 | 470.4 | 181.1 | 190.8 | 355.5 | 1.6 | 46.2 | 531.3 | 75 | 94 | -10.5 | -180.1 | 121.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 164.725 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -192.5 | 0 | -176.4 | -1,029.6 | -254.9 | -1,195.1 | -782.6 | -480.7 | -663.5 | -298.5 | -1,004 | -430.6 | -421.8 | -202.3 | -337.8 | -558.1 | -518.8 | -518.6 | -983.6 | 0 | -10 | -67.3 | 0 | 0 | 0 | 0 | 0 | 0 | -164.725 | -341.571 | -136.139 | -148.659 | -123.06 | -81.776 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 310.6 | 489.2 | 221.2 | 16 | 645.7 | 796.3 | 15.2 | 16.2 | 487.9 | 114.6 | 165.3 | 585.5 | 614.6 | 4.3 | 37.2 | 367.1 | 192.8 | 1,243.7 | 1,040.6 | 0 | 0 | 41.2 | 0 | 0 | 0 | 0 | 0 | 0 | 50.454 | 149.7 | 11.75 | 4.5 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -1 | -6 | 154 | 132.3 | -574.7 | 540.8 | -787.4 | 5.5 | 438.1 | 4.4 | 4.1 | -8.4 | 55.9 | 124.6 | 8.7 | 62.1 | -144.6 | -1,091.9 | -821.9 | -174.6 | 95.1 | -4.6 | 423.2 | 101.9 | -20.2 | 155.6 | 1.7 | 116.5 | -898.303 | 22.85 | -36.525 | -26.126 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| 68.2 | 206.1 | -245.8 | -1,226.1 | 51.4 | -413.3 | -787.4 | -470.4 | -181.1 | -190.8 | -479.3 | 142.6 | 294.7 | 447.9 | -219.2 | -53.7 | -507.2 | -588.9 | -671.7 | -757.8 | -719.1 | -754.9 | -329 | -696.3 | -415.6 | -617.4 | -245.2 | -328 | -1,012.574 | -169.021 | -160.914 | -170.285 | -123.06 | -81.776 | 0 | 0 | 0 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||
Debt Repayment
| -187.7 | -304.8 | 114.7 | 1,053.4 | 209.4 | -386.4 | 697.7 | 367.2 | 57.7 | 87.2 | 286.3 | 157.2 | 6.3 | -309.9 | 281.9 | -2,232.1 | -637.5 | 725.9 | 636 | 0 | 571.6 | 766 | 88 | 0 | 0 | 348 | -20 | 0 | -286.545 | 0 | 50 | -2.86 | 117.452 | -0.2 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 300.7 | -121.3 | 0 | 0 | 853.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,629.7 | 1,782.3 | 102.1 | 100 | 921.6 | 200.3 | 0 | 0 | 0 | 249.5 | 218.8 | 151.3 | 372.3 | 1,263.549 | 187.117 | 127.227 | 71.24 | 24.052 | 35.666 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | -4.6 | -1.7 | -146.8 | 0 | 0 | 0 | 0 | -1.2 | -325.3 | -41.4 | -270 | -148.2 | -126.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -63 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -469.3 | -475 | -432.9 | -511.9 | -441.6 | -485.8 | -449.2 | -435.6 | -413.1 | -380 | -376.6 | -292.2 | -365.6 | -348.1 | -334.9 | -366.7 | -391.6 | -421.1 | -550 | -471.9 | -436 | -409.4 | -176.7 | -179.6 | -150.9 | -137.8 | -140.8 | -233.7 | -165.257 | -131.199 | -114.34 | -111.908 | -124.922 | -152.838 | 0 | 0 | 0 |
Other Financing Activities
| -10.9 | -4.6 | -1.7 | 0 | -36.2 | -137.2 | 0 | -3.1 | -1.5 | -513.9 | 0 | -44.3 | -90.7 | -78.1 | -120.8 | 0 | -1.3 | -13.6 | -27.8 | 0 | 0 | 0 | 0 | 511 | 0 | 0 | 0 | 0 | -0.029 | -27.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| -667.9 | -784.4 | -319.9 | 394.7 | -268.4 | -155.8 | 248.5 | -71.5 | -358.1 | -244.6 | -131.7 | -449.3 | -598.2 | -862.9 | -173.8 | -969.1 | 751.9 | 393.3 | 158.2 | 449.7 | 335.9 | 356.6 | -88.7 | 331.4 | 35.6 | 429 | -9.5 | 138.6 | 811.718 | 28.588 | 62.887 | -43.528 | 16.582 | -117.372 | 0 | 0 | 0 |
Other Information: | |||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10 | 0 | 159.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 4.3 | 7.7 | -1.3 | -311 | 268.3 | 45.5 | 8.8 | -6.4 | -13 | -3.1 | -206.3 | 118.8 | 116.9 | -2.8 | -9.9 | -921.6 | 611.6 | 291.5 | -34.6 | 42.8 | 6.9 | -1.6 | -23.4 | 35.1 | -90.1 | 82.1 | -10.5 | 34.2 | -16.52 | -22.011 | 22.935 | -104.438 | 14.094 | -77.18 | 0 | 0 | 0 |
Cash At End Of Period
| 72.2 | 67.9 | 60.2 | 61.5 | 372.5 | 104.2 | 58.7 | 49.9 | 56.3 | 69.3 | 72.4 | 278.7 | 159.9 | 42 | 41.1 | 40.3 | 961.9 | 350.3 | 58.8 | 93.7 | 50.9 | 44 | 45.6 | 69 | 33.9 | 124 | 41.9 | 52.4 | 18.213 | 34.733 | 56.744 | 33.809 | 138.247 | 124.153 | 0 | 0 | 0 |