The Gap, Inc.
NYSE:GPS
24.55 (USD) • At close August 21, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 3,720 | 3,388 | 4,298 | 3,767 | 3,548 | 3,276 | 4,243 | 4,039 | 3,857 | 3,477 | 4,525 | 3,943 | 4,211 | 3,991 | 4,424 | 3,994 | 3,275 | 2,107 | 4,674 | 3,998 | 4,005 | 3,706 | 4,623 | 4,089 | 4,085 | 3,783 | 4,778 | 3,838 | 3,799 | 3,440 | 4,429 | 3,798 | 3,851 | 3,438 | 4,385 | 3,857 | 3,898 | 3,657 | 4,708 | 3,972 | 3,981 | 3,774 | 4,575 | 3,976 | 3,868 | 3,729 | 4,725 | 3,864 | 3,575 | 3,487 | 4,283 | 3,585 | 3,386 | 3,295 | 4,364 | 3,654 | 3,317 | 3,329 | 4,236 | 3,589 | 3,245 | 3,127 | 4,082 | 3,561 | 3,499 | 3,384 | 4,675 | 3,854 | 3,685 | 3,558 | 4,930 | 3,856 | 3,716 | 3,441 | 4,821 | 3,860 | 3,716 | 3,626 | 4,898 | 3,980 | 3,721 | 3,668 | 4,886.474 | 3,929.456 | 3,685.299 | 3,352.771 | 4,650.604 | 3,644.956 | 3,268.309 | 2,890.84 | 4,089.625 | 3,333.373 | 3,245.219 | 3,179.656 | 4,579.088 | 3,414.668 | 2,947.714 | 2,731.99 | 3,858.9 | 3,045.4 | 2,453.3 | 2,277.7 | 3,029.9 | 2,399.9 | 1,905 | 1,719.7 | 2,165.5 | 1,765.9 | 1,345.2 | 1,231.2 | 1,667.9 | 1,383 | 1,120.3 | 1,113.2 | 1,522.2 | 1,155.9 | 868.5 | 848.7 | 1,209.8 | 988.3 | 773.1 | 751.7 | 1,060.3 | 898.7 | 693.2 | 643.6 | 930.2 | 827.2 | 614.1 | 588.9 | 803.5 | 702.1 | 523.1 | 490.3 | 624.7 | 501.7 | 405 | 402.4 | 545.1 | 405.6 | 325.9 | 309.9 | 423.7 | 322.8 | 264.3 | 241.3 | 359.6 | 273.6 | 217.8 | 211.1 | 298.5 | 224.8 | 164.8 | 160 | 223.5 | 187.4 |
Cost of Revenue
| 2,137 | 1,989 | 2,631 | 2,211 | 2,215 | 2,062 | 2,819 | 2,530 | 2,527 | 2,381 | 3,002 | 2,282 | 2,388 | 2,361 | 2,756 | 2,374 | 2,126 | 1,839 | 3,000 | 2,439 | 2,449 | 2,362 | 2,978 | 2,466 | 2,458 | 2,356 | 3,019 | 2,313 | 2,320 | 2,137 | 2,928 | 2,305 | 2,414 | 2,229 | 2,945 | 2,417 | 2,440 | 2,275 | 3,050 | 2,376 | 2,412 | 2,308 | 2,982 | 2,387 | 2,301 | 2,185 | 2,949 | 2,271 | 2,148 | 2,112 | 2,878 | 2,271 | 2,135 | 1,991 | 2,695 | 2,149 | 2,003 | 1,928 | 2,563 | 2,065 | 1,957 | 1,888 | 2,693 | 2,183 | 2,161 | 2,042 | 3,049 | 2,407 | 2,421 | 2,204 | 3,327 | 2,415 | 2,493 | 2,059 | 3,180 | 2,497 | 2,331 | 2,145 | 3,093 | 2,413 | 2,290 | 2,089 | 3,048.866 | 2,402.027 | 2,359.588 | 2,075.519 | 3,022.675 | 2,329.347 | 2,177.774 | 2,011.762 | 3,063.036 | 2,382.734 | 2,204.137 | 2,054.482 | 2,835.983 | 2,004.561 | 1,698.644 | 1,469.889 | 2,122.8 | 1,634.5 | 1,342.6 | 1,239.2 | 1,686 | 1,292.1 | 1,057.5 | 956.2 | 1,229.5 | 982.3 | 813.3 | 732.5 | 969.7 | 787.1 | 666.8 | 646.7 | 895.9 | 646.3 | 559.2 | 522.7 | 726.7 | 566.8 | 466 | 423.1 | 607.8 | 521.8 | 458.5 | 392 | 595.7 | 505.7 | 384.2 | 356.1 | 467.5 | 404.7 | 324.8 | 289.7 | 372.3 | 290 | 260.1 | 257.4 | 350.2 | 239 | 215.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 1,583 | 1,399 | 1,667 | 1,556 | 1,333 | 1,214 | 1,424 | 1,509 | 1,330 | 1,096 | 1,523 | 1,661 | 1,823 | 1,630 | 1,668 | 1,620 | 1,149 | 268 | 1,674 | 1,559 | 1,556 | 1,344 | 1,645 | 1,623 | 1,627 | 1,427 | 1,759 | 1,525 | 1,479 | 1,303 | 1,501 | 1,493 | 1,437 | 1,209 | 1,440 | 1,440 | 1,458 | 1,382 | 1,658 | 1,596 | 1,569 | 1,466 | 1,593 | 1,589 | 1,567 | 1,544 | 1,776 | 1,593 | 1,427 | 1,375 | 1,405 | 1,314 | 1,251 | 1,304 | 1,669 | 1,505 | 1,314 | 1,401 | 1,673 | 1,524 | 1,288 | 1,239 | 1,389 | 1,378 | 1,338 | 1,342 | 1,626 | 1,447 | 1,264 | 1,354 | 1,603 | 1,441 | 1,223 | 1,382 | 1,641 | 1,363 | 1,385 | 1,481 | 1,805 | 1,567 | 1,431 | 1,579 | 1,837.608 | 1,527.429 | 1,325.711 | 1,277.252 | 1,627.929 | 1,315.609 | 1,090.535 | 879.078 | 1,026.589 | 950.639 | 1,041.082 | 1,125.174 | 1,743.105 | 1,410.107 | 1,249.07 | 1,262.101 | 1,736.1 | 1,410.9 | 1,110.7 | 1,038.5 | 1,343.9 | 1,107.8 | 847.5 | 763.5 | 936 | 783.6 | 531.9 | 498.7 | 698.2 | 595.9 | 453.5 | 466.5 | 626.3 | 509.6 | 309.3 | 326 | 483.1 | 421.5 | 307.1 | 328.6 | 452.5 | 376.9 | 234.7 | 251.6 | 334.5 | 321.5 | 229.9 | 232.8 | 336 | 297.4 | 198.3 | 200.6 | 252.4 | 211.7 | 144.9 | 145 | 194.9 | 166.6 | 110 | 309.9 | 423.7 | 322.8 | 264.3 | 241.3 | 359.6 | 273.6 | 217.8 | 211.1 | 298.5 | 224.8 | 164.8 | 160 | 223.5 | 187.4 |
Gross Profit Ratio
| 0.426 | 0.413 | 0.388 | 0.413 | 0.376 | 0.371 | 0.336 | 0.374 | 0.345 | 0.315 | 0.337 | 0.421 | 0.433 | 0.408 | 0.377 | 0.406 | 0.351 | 0.127 | 0.358 | 0.39 | 0.389 | 0.363 | 0.356 | 0.397 | 0.398 | 0.377 | 0.368 | 0.397 | 0.389 | 0.379 | 0.339 | 0.393 | 0.373 | 0.352 | 0.328 | 0.373 | 0.374 | 0.378 | 0.352 | 0.402 | 0.394 | 0.388 | 0.348 | 0.4 | 0.405 | 0.414 | 0.376 | 0.412 | 0.399 | 0.394 | 0.328 | 0.367 | 0.369 | 0.396 | 0.382 | 0.412 | 0.396 | 0.421 | 0.395 | 0.425 | 0.397 | 0.396 | 0.34 | 0.387 | 0.382 | 0.397 | 0.348 | 0.375 | 0.343 | 0.381 | 0.325 | 0.374 | 0.329 | 0.402 | 0.34 | 0.353 | 0.373 | 0.408 | 0.369 | 0.394 | 0.385 | 0.43 | 0.376 | 0.389 | 0.36 | 0.381 | 0.35 | 0.361 | 0.334 | 0.304 | 0.251 | 0.285 | 0.321 | 0.354 | 0.381 | 0.413 | 0.424 | 0.462 | 0.45 | 0.463 | 0.453 | 0.456 | 0.444 | 0.462 | 0.445 | 0.444 | 0.432 | 0.444 | 0.395 | 0.405 | 0.419 | 0.431 | 0.405 | 0.419 | 0.411 | 0.441 | 0.356 | 0.384 | 0.399 | 0.426 | 0.397 | 0.437 | 0.427 | 0.419 | 0.339 | 0.391 | 0.36 | 0.389 | 0.374 | 0.395 | 0.418 | 0.424 | 0.379 | 0.409 | 0.404 | 0.422 | 0.358 | 0.36 | 0.358 | 0.411 | 0.338 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 37 | 0 | 0 | 0 | 46 | 0 | 0 | 0 | 41 | 0 | 0 | 0 | 46 | 0 | 0 | 0 | 41 | 0 | 0 | 0 | 50 | 0 | 0 | 0 | 51 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 562 | 0 | 0 | 0 | 367 | 0 | 0 | 0 | 413 | 0 | 0 | 0 | 2,066 | 0 | 0 | 0 | 2,566 | 0 | 0 | 0 | 561 | 0 | 0 | 0 | 642 | 0 | 0 | 0 | 564 | 0 | 0 | 0 | 491 | 0 | 0 | 0 | 492 | 0 | 0 | 0 | 458 | 0 | 0 | 0 | 522 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,016 | 0 | 0 | 1,016 | 0 | 0 | 1,016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 693.3 | 0 | 0 | 636.7 | 0 | 0 | 516.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 185.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 882 | 0 | 0 | 0 | 1,039 | 0 | 0 | 0 | 1,115 | 0 | 0 | 0 | 816 | 0 | 0 | 0 | 687 | 0 | 0 | 0 | 650 | 0 | 0 | 0 | 673 | 0 | 0 | 0 | 601 | 0 | 0 | 0 | 578 | 0 | 0 | 0 | 639 | 0 | 0 | 0 | 637 | 0 | 0 | 0 | 653 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -148.273 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,980 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0 | 1,185 | 1,444 | 1,328 | 1,204 | 1,161 | 1,406 | 1,374 | 1,365 | 1,315 | 1,528 | 1,515 | 1,420 | 1,374 | 2,882 | 1,445 | 1,076 | 1,028 | 3,253 | 1,346 | 1,277 | 1,228 | 1,211 | 1,260 | 1,229 | 1,210 | 1,315 | 1,157 | 1,070 | 1,037 | 1,165 | 1,047 | 1,023 | 985 | 1,069 | 1,017 | 1,019 | 998 | 1,131 | 1,042 | 1,003 | 1,024 | 1,095 | 1,014 | 1,046 | 1,014 | 1,175 | 1,073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -148.273 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,094 | 0 | 0 | 1,094 | -3,221 | 1,173 | 1,039 | 1,009 | 2,996 | 1,023 | 957 | 1,016 | 0 | 1,100 | 1,016 | 998 | 0 | 1,053.667 | 929.985 | 888.517 | 2,697.89 | 1,009.393 | 922.08 | 766.417 | 2,740.066 | 946.882 | 872.772 | 920.412 | 0 | 943.262 | 809.294 | 750.303 | 937.3 | 797.6 | 693.3 | 615.1 | 744.4 | 636.7 | 550.1 | 472.1 | 516.6 | 454 | 352.5 | 311.9 | 363.7 | 328.4 | 295.4 | 282.6 | 324.8 | 266.9 | 210 | 202.6 | 247.7 | 227.7 | 192.4 | 185.7 | 233.9 | 209.1 | 153.3 | 151.9 | 195.6 | 190.2 | 139.9 | 135.6 | 174.4 | 162.1 | 123.7 | 115.5 | 140 | 117.3 | 100 | 96.9 | 110.3 | 98.7 | 77.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 1,290 | 1,192 | 2,685 | 1,306 | 0 | 1,224 | 1,454 | 1,323 | 0 | 1,293 | 1,515 | 1,508 | 1,414 | 1,390 | 1,534 | 1,445 | 1,134 | 1,512 | 1,919 | 1,338 | 1,274 | 1,028 | 1,273 | 1,260 | 1,229 | 1,198 | 1,363 | 1,147 | 1,028 | 1,049 | 1,192 | 1,097 | 1,173 | 987 | 1,112 | 1,026 | 1,101 | 996 | 1,139 | 1,042 | 1,002 | 1,023 | 1,071 | 1,013 | 1,046 | 1,014 | 1,174 | 1,073 | 1,002 | 980 | 1,033 | 968 | 917 | 918 | 1,076 | 1,001 | 917 | 927 | 1,086 | 1,024 | 913 | 886 | 991 | 984 | 965 | 959 | 1,193 | 1,052 | 1,013 | -66 | 1,214 | -36 | -29 | -28 | 1,111 | -14 | -15 | 1,016 | 1,197 | 31 | 1,016 | 70 | 1,216.831 | 43.433 | 52.615 | 56.883 | 1,258.6 | 57.907 | 57.12 | 40.683 | 1,093.6 | 18.418 | 27.028 | 22.888 | 1,148.1 | 20.438 | 11.706 | 8.997 | 13.4 | 10.6 | 100.9 | 4.6 | 7.3 | 83.9 | 0.7 | -1.1 | 75.1 | 4 | -1.5 | -4.7 | -6.7 | -5.2 | -4 | -3.6 | -4.4 | -2 | -4.4 | -4.8 | -5.8 | -3.6 | -0.5 | 39 | 38.6 | 37 | 34.2 | 32 | 32.1 | 29.7 | 28 | 24.2 | 26.4 | 19.6 | 18.8 | 17.3 | 19.9 | 15.4 | 13.8 | 12.4 | 16.4 | 9.8 | 8.8 | 0 | -1,122.8 | 0 | 0 | 0 | -933.4 | 0 | 0 | 0 | -709.2 | 0 | 0 | 0 | -576 | 0 |
Operating Expenses
| 1,290 | 1,185 | 1,444 | 1,306 | 1,227 | 1,224 | 1,454 | 1,323 | 1,358 | 1,293 | 1,515 | 1,508 | 1,414 | 1,390 | 1,534 | 1,445 | 1,076 | 1,512 | 1,919 | 1,338 | 1,274 | 1,028 | 1,273 | 1,260 | 1,229 | 1,198 | 1,363 | 1,147 | 1,028 | 1,049 | 1,200 | 1,104 | 1,158 | 987 | 1,085 | 1,026 | 1,089 | 996 | 1,139 | 1,042 | 1,002 | 1,023 | 1,071 | 1,013 | 1,046 | 1,014 | 1,174 | 1,073 | 1,002 | 980 | 1,033 | 968 | 917 | 918 | 1,076 | 1,001 | 917 | 927 | 1,086 | 1,024 | 913 | 886 | 991 | 984 | 965 | 959 | 1,208 | 1,079 | 1,039 | 1,094 | 1,254 | 1,173 | 1,039 | 1,009 | 1,129 | 1,023 | 957 | 1,016 | 1,183 | 1,100 | 1,016 | 998 | 1,216.831 | 1,053.667 | 929.985 | 888.517 | 1,202.632 | 1,009.393 | 922.08 | 766.417 | 1,065.902 | 946.882 | 872.772 | 920.412 | 1,293.427 | 1,096.162 | 947.714 | 882.319 | 1,071 | 904.2 | 794.2 | 710.1 | 834.4 | 720.6 | 627.8 | 546.9 | 591.7 | 516.4 | 422.3 | 368.6 | 421.9 | 379.1 | 348.8 | 335.2 | 375.1 | 318.5 | 260.1 | 248 | 292.3 | 270.4 | 234.3 | 224.7 | 272.5 | 246.1 | 187.5 | 183.9 | 227.7 | 219.9 | 167.9 | 159.8 | 200.8 | 181.7 | 142.5 | 132.8 | 159.9 | 132.7 | 113.8 | 109.3 | 126.7 | 108.5 | 86.3 | 0 | -1,122.8 | 0 | 0 | 0 | -933.4 | 0 | 0 | 0 | -709.2 | 0 | 0 | 0 | -576 | 0 |
Operating Income
| 293 | 214 | 223 | 250 | 106 | -10 | -30 | 186 | -28 | -197 | 8 | 153 | 409 | 240 | 134 | 175 | 73 | -1,244 | -245 | 221 | 282 | 316 | 372 | 363 | 398 | 229 | 396 | 378 | 451 | 254 | 301 | 389 | 279 | 222 | 355 | 414 | 369 | 386 | 519 | 554 | 567 | 443 | 522 | 576 | 521 | 530 | 602 | 520 | 425 | 395 | 372 | 346 | 334 | 386 | 593 | 504 | 397 | 474 | 587 | 500 | 375 | 353 | 398 | 394 | 373 | 383 | 418 | 368 | 225 | 260 | 349 | 268 | 184 | 373 | 512 | 340 | 428 | 465 | 622 | 467 | 415 | 581 | 620.777 | 473.762 | 395.726 | 388.735 | 425.297 | 306.216 | 168.455 | 112.661 | -39.313 | 3.757 | 168.31 | 204.762 | 449.678 | 313.945 | 301.356 | 379.782 | 665.1 | 506.7 | 316.5 | 328.4 | 509.5 | 387.2 | 219.7 | 216.6 | 344.3 | 267.2 | 109.6 | 130.1 | 276.3 | 216.8 | 104.7 | 131.3 | 251.2 | 191.1 | 49.2 | 78 | 190.8 | 151.1 | 72.8 | 103.9 | 180 | 130.8 | 47.2 | 67.7 | 106.8 | 101.6 | 62 | 73 | 135.2 | 115.7 | 55.8 | 67.8 | 92.5 | 79 | 31.1 | 35.7 | 68.2 | 58.1 | 23.7 | 309.9 | -699.1 | 322.8 | 264.3 | 241.3 | -573.8 | 273.6 | 217.8 | 211.1 | -410.7 | 224.8 | 164.8 | 160 | -352.5 | 187.4 |
Operating Income Ratio
| 0.079 | 0.063 | 0.052 | 0.066 | 0.03 | -0.003 | -0.007 | 0.046 | -0.007 | -0.057 | 0.002 | 0.039 | 0.097 | 0.06 | 0.03 | 0.044 | 0.022 | -0.59 | -0.052 | 0.055 | 0.07 | 0.085 | 0.08 | 0.089 | 0.097 | 0.061 | 0.083 | 0.098 | 0.119 | 0.074 | 0.068 | 0.102 | 0.072 | 0.065 | 0.081 | 0.107 | 0.095 | 0.106 | 0.11 | 0.139 | 0.142 | 0.117 | 0.114 | 0.145 | 0.135 | 0.142 | 0.127 | 0.135 | 0.119 | 0.113 | 0.087 | 0.097 | 0.099 | 0.117 | 0.136 | 0.138 | 0.12 | 0.142 | 0.139 | 0.139 | 0.116 | 0.113 | 0.098 | 0.111 | 0.107 | 0.113 | 0.089 | 0.095 | 0.061 | 0.073 | 0.071 | 0.07 | 0.05 | 0.108 | 0.106 | 0.088 | 0.115 | 0.128 | 0.127 | 0.117 | 0.112 | 0.158 | 0.127 | 0.121 | 0.107 | 0.116 | 0.091 | 0.084 | 0.052 | 0.039 | -0.01 | 0.001 | 0.052 | 0.064 | 0.098 | 0.092 | 0.102 | 0.139 | 0.172 | 0.166 | 0.129 | 0.144 | 0.168 | 0.161 | 0.115 | 0.126 | 0.159 | 0.151 | 0.081 | 0.106 | 0.166 | 0.157 | 0.093 | 0.118 | 0.165 | 0.165 | 0.057 | 0.092 | 0.158 | 0.153 | 0.094 | 0.138 | 0.17 | 0.146 | 0.068 | 0.105 | 0.115 | 0.123 | 0.101 | 0.124 | 0.168 | 0.165 | 0.107 | 0.138 | 0.148 | 0.157 | 0.077 | 0.089 | 0.125 | 0.143 | 0.073 | 1 | -1.65 | 1 | 1 | 1 | -1.596 | 1 | 1 | 1 | -1.376 | 1 | 1 | 1 | -1.577 | 1 |
Total Other Income Expenses Net
| 3 | 3 | -5 | 0 | 2 | -10 | -12 | -18 | -20 | -19 | -16 | -368 | -50 | -53 | -57 | -54 | -114 | -15 | -9 | -12 | -11 | -14 | -7 | -13 | -10 | -10 | -13 | -14 | -12 | -16 | -16 | -17 | -16 | -18 | -15 | -18 | -16 | -4 | -17 | -18 | -18 | -17 | -18 | -20 | -18 | 0 | -18 | -21 | -20 | -22 | -22 | -21 | -21 | -5 | 4 | -2 | 1 | 11 | 0 | 0 | 1 | 0 | 3 | 4 | 4 | 25 | 15 | 396 | 257 | 23 | 24 | 24 | 21 | 21 | 19 | 11 | 15 | 2 | -14 | -33 | -96 | -70 | -43.262 | -43.324 | -52.6 | -56.079 | -55.984 | -57.905 | -57.121 | -40.744 | 309.854 | -18.34 | -26.97 | -22.903 | -21.721 | -20.483 | -11.719 | -8.953 | -13.3 | -10.6 | -3.2 | -4.6 | -7.4 | -6.9 | -0.7 | 1.1 | 0.6 | -4 | 1.6 | 4.8 | 6.7 | 5.2 | 4.1 | 3.6 | 4.4 | 2.1 | 4.4 | 4.8 | 5.5 | 3.6 | 0.6 | 1 | 0.7 | -0.4 | -0.4 | -0.8 | -0.9 | -1.6 | -1.2 | 0 | 0.3 | -1.5 | -1.7 | -0.7 | 0.1 | -0.8 | -0.2 | -0.4 | -11.2 | -1.1 | -0.6 | -309.9 | 699.1 | -322.8 | -264.3 | -241.3 | 573.8 | -273.6 | -217.8 | -211.1 | 410.7 | -224.8 | -164.8 | -160 | 352.5 | -187.4 |
Income Before Tax
| 296 | 208 | 218 | 250 | 108 | -20 | -43 | 168 | -48 | -216 | -8 | -215 | 359 | 187 | 77 | 121 | -41 | -1,259 | -254 | 209 | 271 | 302 | 365 | 350 | 388 | 219 | 383 | 364 | 439 | 238 | 285 | 372 | 263 | 204 | 340 | 396 | 353 | 382 | 502 | 536 | 549 | 426 | 504 | 556 | 503 | 530 | 584 | 499 | 405 | 373 | 350 | 325 | 313 | 381 | 597 | 502 | 398 | 485 | 587 | 500 | 376 | 353 | 401 | 398 | 377 | 408 | 433 | 395 | 251 | 283 | 373 | 292 | 205 | 394 | 531 | 351 | 443 | 467 | 608 | 434 | 318 | 511 | 577.515 | 430.438 | 343.126 | 331.921 | 369.313 | 248.311 | 111.334 | 71.917 | -66.975 | -14.583 | 141.34 | 181.859 | 427.957 | 293.462 | 289.637 | 370.829 | 651.8 | 496.1 | 313.3 | 323.8 | 502.1 | 380.3 | 219 | 217.7 | 344.9 | 263.2 | 111.2 | 134.9 | 283 | 222 | 108.8 | 134.9 | 255.6 | 193.2 | 53.6 | 82.8 | 196.3 | 154.7 | 73.4 | 104.9 | 180.7 | 130.4 | 46.8 | 66.9 | 105.9 | 100 | 60.8 | 73 | 135.5 | 114.2 | 54.1 | 67.1 | 92.6 | 78.2 | 30.9 | 35.3 | 57 | 57 | 23.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.08 | 0.061 | 0.051 | 0.066 | 0.03 | -0.006 | -0.01 | 0.042 | -0.012 | -0.062 | -0.002 | -0.055 | 0.085 | 0.047 | 0.017 | 0.03 | -0.013 | -0.598 | -0.054 | 0.052 | 0.068 | 0.081 | 0.079 | 0.086 | 0.095 | 0.058 | 0.08 | 0.095 | 0.116 | 0.069 | 0.064 | 0.098 | 0.068 | 0.059 | 0.078 | 0.103 | 0.091 | 0.104 | 0.107 | 0.135 | 0.138 | 0.113 | 0.11 | 0.14 | 0.13 | 0.142 | 0.124 | 0.129 | 0.113 | 0.107 | 0.082 | 0.091 | 0.092 | 0.116 | 0.137 | 0.137 | 0.12 | 0.146 | 0.139 | 0.139 | 0.116 | 0.113 | 0.098 | 0.112 | 0.108 | 0.121 | 0.093 | 0.102 | 0.068 | 0.08 | 0.076 | 0.076 | 0.055 | 0.115 | 0.11 | 0.091 | 0.119 | 0.129 | 0.124 | 0.109 | 0.085 | 0.139 | 0.118 | 0.11 | 0.093 | 0.099 | 0.079 | 0.068 | 0.034 | 0.025 | -0.016 | -0.004 | 0.044 | 0.057 | 0.093 | 0.086 | 0.098 | 0.136 | 0.169 | 0.163 | 0.128 | 0.142 | 0.166 | 0.158 | 0.115 | 0.127 | 0.159 | 0.149 | 0.083 | 0.11 | 0.17 | 0.161 | 0.097 | 0.121 | 0.168 | 0.167 | 0.062 | 0.098 | 0.162 | 0.157 | 0.095 | 0.14 | 0.17 | 0.145 | 0.068 | 0.104 | 0.114 | 0.121 | 0.099 | 0.124 | 0.169 | 0.163 | 0.103 | 0.137 | 0.148 | 0.156 | 0.076 | 0.088 | 0.105 | 0.141 | 0.071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 90 | 50 | 33 | 32 | -9 | -2 | 230 | -114 | 1 | -54 | 8 | -63 | 101 | 21 | -157 | 26 | 21 | -327 | -70 | 69 | 103 | 75 | 89 | 84 | 91 | 55 | 178 | 135 | 168 | 95 | 65 | 168 | 138 | 77 | 126 | 148 | 134 | 143 | 183 | 185 | 217 | 166 | 197 | 219 | 200 | 197 | 233 | 191 | 162 | 140 | 132 | 132 | 124 | 148 | 232 | 199 | 164 | 183 | 235 | 193 | 148 | 138 | 158 | 152 | 148 | 159 | 168 | 156 | 93 | 105 | 154 | 103 | 77 | 152 | 193 | 139 | 171 | 176 | 229 | 169 | 124 | 199 | 221.861 | 167.871 | 133.819 | 129.449 | 120.584 | 113.041 | 54.554 | 35.239 | -32.817 | 164.254 | 51.589 | 66.379 | 156.204 | 107.114 | 105.717 | 135.353 | 237.9 | 181.1 | 117.5 | 121.4 | 188.3 | 142.6 | 82.1 | 81.6 | 129.3 | 98.7 | 41.7 | 50.6 | 111.8 | 87.7 | 43 | 53.3 | 101 | 76.3 | 21.2 | 32.7 | 77.6 | 61.1 | 29 | 41.4 | 71.4 | 51.5 | 18.1 | 25.4 | 40.2 | 38 | 23.1 | 27.7 | 51.5 | 43.4 | 19.9 | 26.2 | 36.1 | 30.5 | 11.7 | 14.1 | 22.8 | 22.8 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income
| 206 | 158 | 185 | 218 | 117 | -18 | -273 | 282 | -49 | -162 | -16 | -152 | 258 | 166 | 234 | 95 | -62 | -932 | -184 | 140 | 168 | 227 | 276 | 266 | 297 | 164 | 205 | 229 | 271 | 143 | 220 | 204 | 125 | 127 | 214 | 248 | 219 | 239 | 319 | 351 | 332 | 260 | 307 | 337 | 303 | 333 | 351 | 308 | 243 | 233 | 218 | 193 | 189 | 233 | 365 | 303 | 234 | 302 | 352 | 307 | 228 | 215 | 243 | 246 | 229 | 249 | 265 | 238 | 152 | 178 | 219 | 189 | 128 | 242 | 338 | 212 | 272 | 291 | 379 | 265 | 194 | 312 | 355.654 | 262.567 | 209.307 | 202.472 | 248.729 | 135.27 | 56.78 | 36.678 | -34.158 | -178.837 | 89.751 | 115.48 | 271.753 | 186.348 | 183.92 | 235.476 | 413.9 | 315 | 195.8 | 202.4 | 313.8 | 237.7 | 136.9 | 136.1 | 215.6 | 164.5 | 69.5 | 84.3 | 171.2 | 134.3 | 65.8 | 81.6 | 154.6 | 116.9 | 32.4 | 50.1 | 118.7 | 93.6 | 44.4 | 63.5 | 109.3 | 78.9 | 28.7 | 41.5 | 65.7 | 62 | 37.7 | 45.3 | 84 | 70.8 | 34.2 | 40.9 | 56.5 | 47.7 | 19.2 | 21.2 | 34.2 | 34.2 | 14.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income Ratio
| 0.055 | 0.047 | 0.043 | 0.058 | 0.033 | -0.005 | -0.064 | 0.07 | -0.013 | -0.047 | -0.004 | -0.039 | 0.061 | 0.042 | 0.053 | 0.024 | -0.019 | -0.442 | -0.039 | 0.035 | 0.042 | 0.061 | 0.06 | 0.065 | 0.073 | 0.043 | 0.043 | 0.06 | 0.071 | 0.042 | 0.05 | 0.054 | 0.032 | 0.037 | 0.049 | 0.064 | 0.056 | 0.065 | 0.068 | 0.088 | 0.083 | 0.069 | 0.067 | 0.085 | 0.078 | 0.089 | 0.074 | 0.08 | 0.068 | 0.067 | 0.051 | 0.054 | 0.056 | 0.071 | 0.084 | 0.083 | 0.071 | 0.091 | 0.083 | 0.086 | 0.07 | 0.069 | 0.06 | 0.069 | 0.065 | 0.074 | 0.057 | 0.062 | 0.041 | 0.05 | 0.044 | 0.049 | 0.034 | 0.07 | 0.07 | 0.055 | 0.073 | 0.08 | 0.077 | 0.067 | 0.052 | 0.085 | 0.073 | 0.067 | 0.057 | 0.06 | 0.053 | 0.037 | 0.017 | 0.013 | -0.008 | -0.054 | 0.028 | 0.036 | 0.059 | 0.055 | 0.062 | 0.086 | 0.107 | 0.103 | 0.08 | 0.089 | 0.104 | 0.099 | 0.072 | 0.079 | 0.1 | 0.093 | 0.052 | 0.068 | 0.103 | 0.097 | 0.059 | 0.073 | 0.102 | 0.101 | 0.037 | 0.059 | 0.098 | 0.095 | 0.057 | 0.084 | 0.103 | 0.088 | 0.041 | 0.064 | 0.071 | 0.075 | 0.061 | 0.077 | 0.105 | 0.101 | 0.065 | 0.083 | 0.09 | 0.095 | 0.047 | 0.053 | 0.063 | 0.084 | 0.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| 0.55 | 0.42 | 0.5 | 0.59 | 0.32 | -0.05 | -0.75 | 0.77 | -0.13 | -0.44 | -0.045 | -0.4 | 0.68 | 0.44 | 0.62 | 0.25 | -0.17 | -2.51 | -0.49 | 0.37 | 0.44 | 0.6 | 0.72 | 0.69 | 0.77 | 0.42 | 0.53 | 0.59 | 0.69 | 0.36 | 0.55 | 0.51 | 0.31 | 0.32 | 0.54 | 0.61 | 0.53 | 0.57 | 0.75 | 0.81 | 0.76 | 0.58 | 0.69 | 0.73 | 0.65 | 0.72 | 0.74 | 0.64 | 0.5 | 0.48 | 0.44 | 0.38 | 0.35 | 0.4 | 0.6 | 0.49 | 0.36 | 0.45 | 0.51 | 0.44 | 0.33 | 0.31 | 0.34 | 0.35 | 0.32 | 0.34 | 0.35 | 0.3 | 0.19 | 0.22 | 0.27 | 0.23 | 0.15 | 0.28 | 0.39 | 0.24 | 0.3 | 0.33 | 0.39 | 0.29 | 0.22 | 0.35 | 0.35 | 0.29 | 0.23 | 0.23 | 0.25 | 0.15 | 0.07 | 0.04 | -0.04 | -0.21 | 0.1 | 0.14 | 0.31 | 0.22 | 0.22 | 0.28 | 0.47 | 0.37 | 0.23 | 0.24 | 0.35 | 0.28 | 0.15 | 0.15 | 0.23 | 0.19 | 0.07 | 0.09 | 0.17 | 0.14 | 0.07 | 0.09 | 0.16 | 0.12 | 0.03 | 0.05 | 0.12 | 0.09 | 0.05 | 0.07 | 0.11 | 0.08 | 0.03 | 0.05 | 0.074 | 0.07 | 0.04 | 0.05 | 0.083 | 0.07 | 0.03 | 0.05 | 0.059 | 0.05 | 0.02 | 0.02 | 0.04 | 0.04 | 0.01 | 0.02 | 0 | 0.03 | 0.01 | 0.01 | 0 | 0.02 | 0.01 | 0.02 | 0 | 0.02 | 0.01 | 0.01 | 0 | 0.01 |
EPS Diluted
| 0.54 | 0.41 | 0.49 | 0.58 | 0.32 | -0.049 | -0.75 | 0.77 | -0.13 | -0.44 | -0.043 | -0.4 | 0.67 | 0.43 | 0.61 | 0.25 | -0.17 | -2.51 | -0.49 | 0.37 | 0.44 | 0.6 | 0.72 | 0.69 | 0.76 | 0.42 | 0.52 | 0.58 | 0.68 | 0.36 | 0.55 | 0.51 | 0.31 | 0.32 | 0.53 | 0.61 | 0.52 | 0.56 | 0.75 | 0.8 | 0.75 | 0.58 | 0.68 | 0.72 | 0.64 | 0.71 | 0.73 | 0.63 | 0.49 | 0.47 | 0.44 | 0.38 | 0.35 | 0.4 | 0.6 | 0.48 | 0.36 | 0.45 | 0.51 | 0.44 | 0.33 | 0.31 | 0.34 | 0.35 | 0.32 | 0.34 | 0.35 | 0.3 | 0.19 | 0.22 | 0.27 | 0.23 | 0.15 | 0.28 | 0.39 | 0.24 | 0.3 | 0.31 | 0.39 | 0.28 | 0.21 | 0.33 | 0.35 | 0.28 | 0.22 | 0.22 | 0.25 | 0.15 | 0.06 | 0.04 | -0.04 | -0.21 | 0.1 | 0.13 | 0.31 | 0.21 | 0.21 | 0.27 | 0.47 | 0.35 | 0.22 | 0.22 | 0.35 | 0.27 | 0.15 | 0.15 | 0.23 | 0.18 | 0.07 | 0.09 | 0.17 | 0.14 | 0.07 | 0.09 | 0.16 | 0.12 | 0.03 | 0.05 | 0.12 | 0.09 | 0.05 | 0.07 | 0.11 | 0.08 | 0.03 | 0.05 | 0.074 | 0.07 | 0.04 | 0.05 | 0.083 | 0.07 | 0.03 | 0.05 | 0.059 | 0.05 | 0.02 | 0.02 | 0.04 | 0.04 | 0.01 | 0.02 | 0 | 0.03 | 0.01 | 0.01 | 0 | 0.02 | 0.01 | 0.02 | 0 | 0.02 | 0.01 | 0.01 | 0 | 0.01 |
EBITDA
| 443 | 353 | 351 | 405 | 253 | 140 | 145 | 330 | 105 | -67 | 142 | -43 | 534 | 361 | 263 | 301 | 257 | -1,244 | -105 | 368 | 429 | 460 | 537 | 516 | 545 | 375 | 523 | 521 | 596 | 395 | 447 | 538 | 436 | 371 | -80 | 559 | 516 | 535 | 110 | 696 | 706 | 443 | 126 | 708 | 655 | 665 | 183 | 657 | 568 | 540 | -70 | 495 | 480 | 538 | 753 | 665 | 541 | 651 | 98 | 669 | 538 | 498 | 544 | 394 | 567 | 559 | 558 | 508 | 358 | 394 | 475 | 397 | 324 | 373 | 713 | 340 | 428 | 465 | 788 | 467 | 565 | 737 | 784.614 | 473.762 | 568.418 | 559.872 | 624.582 | 306.216 | 168.455 | 112.661 | 181.547 | 211.219 | 354.326 | 400.91 | 616.707 | 466.845 | 439.776 | 511.798 | 798.8 | 613.3 | 417.4 | 423.4 | 599.5 | 471.1 | 297.4 | 291.4 | 419.4 | 335.3 | 179.4 | 186.8 | 334.5 | 267.5 | 158.1 | 183.9 | 301.5 | 242.7 | 99.3 | 123.4 | 235.4 | 193.8 | 114.7 | 142.9 | 218.6 | 167.8 | 81.4 | 99.7 | 138.9 | 131.3 | 90 | 97.2 | 161.6 | 135.3 | 74.6 | 85.1 | 112.4 | 94.4 | 44.9 | 48.1 | 84.6 | 68 | 32.5 | 309.9 | -699.1 | 322.8 | 264.3 | 241.3 | -573.8 | 273.6 | 217.8 | 211.1 | -410.7 | 224.8 | 164.8 | 160 | -352.5 | 187.4 |
EBITDA Ratio
| 0.119 | 0.1 | 0.082 | 0.1 | 0.067 | 0.039 | 0.025 | 0.082 | 0.027 | -0.019 | 0.031 | 0.154 | 0.127 | 0.09 | 0.059 | 0.075 | 0.078 | -0.529 | -0.022 | 0.09 | 0.105 | 0.123 | 0.11 | 0.12 | 0.128 | 0.094 | 0.109 | 0.131 | 0.152 | 0.11 | 0.097 | 0.137 | 0.109 | 0.103 | 0.112 | 0.14 | 0.128 | 0.142 | 0.139 | 0.171 | 0.173 | 0.149 | 0.141 | 0.174 | 0.165 | 0.174 | 0.153 | 0.165 | 0.153 | 0.149 | 0.122 | 0.132 | 0.136 | 0.156 | 0.173 | 0.176 | 0.163 | 0.193 | 0.178 | 0.18 | 0.116 | 0.159 | 0.133 | 0.15 | 0.147 | 0.154 | 0.119 | 0.132 | 0.097 | 0.111 | 0.096 | 0.103 | 0.087 | 0.148 | 0.148 | 0.127 | 0.149 | 0.169 | 0.161 | 0.158 | 0.169 | 0.209 | 0.161 | 0.16 | 0.154 | 0.167 | 0.134 | 0.137 | 0.113 | 0.104 | 0.044 | 0.063 | 0.109 | 0.126 | 0.135 | 0.137 | 0.149 | 0.187 | 0.207 | 0.201 | 0.17 | 0.186 | 0.198 | 0.196 | 0.156 | 0.169 | 0.193 | 0.19 | 0.132 | 0.148 | 0.197 | 0.19 | 0.138 | 0.162 | 0.195 | 0.208 | 0.109 | 0.14 | 0.19 | 0.192 | 0.148 | 0.189 | 0.206 | 0.187 | 0.117 | 0.155 | 0.149 | 0.159 | 0.147 | 0.165 | 0.201 | 0.193 | 0.143 | 0.174 | 0.18 | 0.188 | 0.111 | 0.12 | 0.155 | 0.168 | 0.1 | 1 | -1.65 | 1 | 1 | 1 | -1.596 | 1 | 1 | 1 | -1.376 | 1 | 1 | 1 | -1.577 | 1 |