GoPro, Inc.
NASDAQ:GPRO
1.39 (USD) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 186.224 | 155.469 | 295.42 | 294.299 | 241.02 | 174.72 | 321.021 | 305.13 | 250.685 | 216.705 | 391.149 | 316.669 | 249.586 | 203.68 | 357.772 | 280.507 | 134.246 | 119.4 | 528.345 | 131.169 | 292.429 | 242.708 | 377.378 | 285.936 | 282.677 | 202.346 | 334.796 | 329.805 | 296.526 | 218.614 | 540.621 | 240.569 | 220.755 | 183.536 | 436.603 | 400.34 | 419.919 | 363.109 | 633.913 | 279.971 | 244.605 | 235.716 | 361.452 | 192.146 | 177.082 | 255.057 | 234.029 | 82.055 |
| Cost of Revenue
| 129.362 | 100.607 | 194.325 | 200.095 | 165.248 | 122.218 | 216.718 | 189.085 | 154.681 | 126.229 | 230.075 | 178.616 | 150.304 | 124.984 | 221.689 | 181.195 | 93.554 | 80.973 | 326.52 | 102.737 | 190.244 | 162.361 | 235.261 | 194.904 | 199.308 | 157.43 | 255.01 | 199.259 | 190.894 | 150.048 | 328.486 | 143.5 | 127.753 | 123.822 | 308.092 | 213.71 | 225.579 | 199.376 | 330.1 | 155.932 | 141.736 | 139.202 | 209.948 | 128.135 | 120.242 | 165.628 | 149.64 | 46.58 |
| Gross Profit
| 56.862 | 54.862 | 101.095 | 94.204 | 75.772 | 52.502 | 104.303 | 116.045 | 96.004 | 90.476 | 161.074 | 138.053 | 99.282 | 78.696 | 136.083 | 99.312 | 40.692 | 38.427 | 201.825 | 28.432 | 102.185 | 80.347 | 142.117 | 91.032 | 83.369 | 44.916 | 79.786 | 130.546 | 105.632 | 68.566 | 212.135 | 97.069 | 93.002 | 59.714 | 128.511 | 186.63 | 194.34 | 163.733 | 303.813 | 124.039 | 102.869 | 96.514 | 151.504 | 64.011 | 56.84 | 89.429 | 84.389 | 35.475 |
| Gross Profit Ratio
| 0.305 | 0.353 | 0.342 | 0.32 | 0.314 | 0.3 | 0.325 | 0.38 | 0.383 | 0.418 | 0.412 | 0.436 | 0.398 | 0.386 | 0.38 | 0.354 | 0.303 | 0.322 | 0.382 | 0.217 | 0.349 | 0.331 | 0.377 | 0.318 | 0.295 | 0.222 | 0.238 | 0.396 | 0.356 | 0.314 | 0.392 | 0.403 | 0.421 | 0.325 | 0.294 | 0.466 | 0.463 | 0.451 | 0.479 | 0.443 | 0.421 | 0.409 | 0.419 | 0.333 | 0.321 | 0.351 | 0.361 | 0.432 |
| Reseach & Development Expenses
| 44.898 | 43.426 | 43.892 | 41.708 | 41.903 | 38.185 | 36.026 | 36.043 | 36.218 | 31.598 | 34.806 | 36.458 | 37.8 | 32.43 | 27.515 | 37.235 | 34.558 | 32.281 | 31.679 | 34.94 | 38.811 | 37.464 | 36.935 | 41.157 | 38.225 | 50.979 | 52.504 | 55.098 | 55.497 | 66.166 | 92.728 | 96.146 | 93.049 | 76.979 | 66.432 | 67.372 | 58.453 | 49.437 | 46.074 | 42.376 | 34.663 | 28.739 | 25.451 | 19.587 | 16.687 | 12.012 | 12.29 | 10.929 |
| General & Administrative Expenses
| 15.968 | 15.137 | 17.452 | 15.029 | 18.816 | 16.076 | 15.491 | 16.315 | 17.894 | 15.294 | 19.761 | 15.593 | 16.258 | 13.931 | 14.678 | 14.425 | 15.615 | 20.492 | 15.888 | 15.842 | 18.186 | 15.881 | 15.416 | 17.369 | 15.724 | 19.968 | 20.168 | 20.777 | 20.166 | 22.759 | 23.897 | 24.945 | 24.442 | 24.721 | 20.724 | 25.195 | 26.255 | 35.659 | 22.825 | 20.097 | 41.171 | 9.878 | 9.858 | 7.683 | 7.044 | 6.988 | 5.265 | 5.502 |
| Selling & Marketing Expenses
| 38.888 | 32.852 | 48.165 | 41.254 | 37.547 | 38.055 | 51.079 | 39.259 | 37.161 | 35.373 | 47.882 | 37.352 | 35.67 | 35.79 | 38.535 | 34.378 | 26.942 | 41.804 | 58.158 | 48.848 | 52.135 | 47.29 | 56.799 | 52.247 | 60.256 | 42.805 | 65.425 | 46.622 | 54.322 | 67.856 | 100.146 | 91.567 | 84.888 | 79.449 | 82.649 | 66.427 | 63.494 | 56.369 | 61.226 | 48.109 | 43.701 | 41.341 | 45.62 | 37.413 | 39.065 | 35.673 | 46.365 | 26.271 |
| SG&A
| 54.856 | 49.8 | 65.617 | 56.283 | 56.363 | 54.131 | 66.57 | 55.574 | 55.055 | 50.667 | 67.643 | 52.945 | 51.928 | 49.721 | 53.213 | 48.803 | 42.557 | 62.296 | 74.046 | 64.69 | 70.321 | 63.171 | 72.215 | 69.616 | 75.98 | 62.773 | 85.593 | 67.399 | 74.488 | 90.615 | 124.043 | 116.512 | 109.33 | 104.17 | 103.373 | 91.622 | 89.749 | 92.028 | 84.051 | 68.206 | 84.872 | 51.219 | 55.478 | 45.096 | 46.109 | 42.661 | 51.63 | 31.773 |
| Other Expenses
| 0.811 | 1.208 | 5.198 | 1.963 | 2.423 | 2.845 | 2.263 | 0.284 | -0.488 | -0.319 | -0.611 | -1.32 | 1.312 | 0.443 | -5.343 | 0.955 | -0.321 | -0.172 | 0.989 | 0.738 | -0.063 | 0.828 | 5.238 | 0.661 | -1.106 | 0.177 | 0.028 | 0.322 | 0.222 | -0.653 | -1.75 | -0.808 | 0.66 | -0.307 | 0.322 | -0.363 | 0.122 | -2.244 | -1.115 | -1.784 | -1.536 | -0.262 | 4.116 | -1.759 | -1.697 | -0.276 | 0 | 0 |
| Operating Expenses
| 99.754 | 93.226 | 109.509 | 97.991 | 98.266 | 92.316 | 102.596 | 91.617 | 91.273 | 82.265 | 102.449 | 89.403 | 89.728 | 82.151 | 80.728 | 86.038 | 77.115 | 94.577 | 105.725 | 99.63 | 109.132 | 100.635 | 109.15 | 110.773 | 114.205 | 113.752 | 138.097 | 122.497 | 129.985 | 156.781 | 216.771 | 212.658 | 202.379 | 181.149 | 169.805 | 158.994 | 148.202 | 141.465 | 130.125 | 110.582 | 119.535 | 79.958 | 80.929 | 64.683 | 62.796 | 54.673 | 64.286 | 42.77 |
| Operating Income
| -42.892 | -38.364 | -9.368 | -3.787 | -22.494 | -39.814 | 3.97 | 24.431 | 4.655 | 8.162 | 58.625 | 48.601 | 9.502 | -3.512 | 55.355 | 8.854 | -44.914 | -56.114 | 96.1 | -71.198 | -6.947 | -20.288 | 32.967 | -21.354 | -30.836 | -74.739 | -58.311 | 8.049 | -24.983 | -88.215 | -26.568 | -115.589 | -109.377 | -121.435 | -41.294 | 27.636 | 46.138 | 22.268 | 173.688 | 13.457 | -16.666 | 16.556 | 70.575 | -0.672 | -5.956 | 34.756 | 20.469 | -7.227 |
| Operating Income Ratio
| -0.23 | -0.247 | -0.032 | -0.013 | -0.093 | -0.228 | 0.012 | 0.08 | 0.019 | 0.038 | 0.15 | 0.153 | 0.038 | -0.017 | 0.155 | 0.032 | -0.335 | -0.47 | 0.182 | -0.543 | -0.024 | -0.084 | 0.087 | -0.075 | -0.109 | -0.369 | -0.174 | 0.024 | -0.084 | -0.404 | -0.049 | -0.48 | -0.495 | -0.662 | -0.095 | 0.069 | 0.11 | 0.061 | 0.274 | 0.048 | -0.068 | 0.07 | 0.195 | -0.003 | -0.034 | 0.136 | 0.087 | -0.088 |
| Total Other Income Expenses Net
| -3.596 | -2.515 | 4.244 | 1.963 | 2.423 | 1.692 | -1.31 | -0.901 | -0.564 | -2.528 | -0.611 | -1.369 | 1.26 | 0.386 | -5.343 | -3.465 | -8.812 | -0.136 | 0.989 | 0.738 | -0.063 | 0.828 | 5.238 | -0.952 | -1.106 | -5.726 | 0.028 | 0.322 | -0.408 | -0.653 | -23.682 | -0.808 | 0.66 | -0.307 | 0.322 | -0.363 | 0.122 | -2.244 | -1.115 | -1.784 | -1.536 | -0.289 | 3.794 | -1.759 | -1.697 | -0.362 | -0.224 | -0.068 |
| Income Before Tax
| -46.488 | -40.879 | -5.406 | -2.995 | -21.21 | -38.122 | 2.66 | 23.53 | 2.629 | 5.634 | 52.234 | 41.533 | 5.282 | -8.949 | 44.529 | 4.549 | -49.906 | -61.129 | 91.892 | -75.083 | -11.892 | -23.987 | 33.326 | -25.309 | -36.563 | -79.129 | -62.791 | 3.817 | -28.545 | -88.868 | -28.318 | -116.397 | -108.717 | -121.742 | -40.972 | 27.273 | 46.26 | 20.024 | 172.573 | 11.673 | -18.202 | 14.931 | 68.351 | -2.431 | -7.653 | 33.062 | 20.245 | -7.295 |
| Income Before Tax Ratio
| -0.25 | -0.263 | -0.018 | -0.01 | -0.088 | -0.218 | 0.008 | 0.077 | 0.01 | 0.026 | 0.134 | 0.131 | 0.021 | -0.044 | 0.124 | 0.016 | -0.372 | -0.512 | 0.174 | -0.572 | -0.041 | -0.099 | 0.088 | -0.089 | -0.129 | -0.391 | -0.188 | 0.012 | -0.096 | -0.407 | -0.052 | -0.484 | -0.492 | -0.663 | -0.094 | 0.068 | 0.11 | 0.055 | 0.272 | 0.042 | -0.074 | 0.063 | 0.189 | -0.013 | -0.043 | 0.13 | 0.087 | -0.089 |
| Income Tax Expense
| 1.333 | 298.209 | -2.988 | 0.689 | -3.998 | -8.253 | -0.413 | 5.96 | 0.11 | -0.051 | -0.392 | -270.228 | -11.67 | 1.219 | 0.116 | 1.242 | 1.069 | 2.399 | -3.928 | -0.273 | -0.605 | 0.378 | 1.655 | 1.78 | 0.706 | -2.782 | -6.943 | -10.844 | 1.991 | 22.282 | 87.391 | -12.329 | -16.95 | -14.283 | -6.521 | 8.474 | 11.229 | 3.272 | 50.313 | -2.947 | 1.639 | 3.882 | 24.622 | -1.33 | -2.568 | 10.027 | 8.544 | 4.586 |
| Net Income
| -47.821 | -339.088 | -2.418 | -3.684 | -17.212 | -29.869 | 3.073 | 17.57 | 2.519 | 5.685 | 52.626 | 311.761 | 16.952 | -10.168 | 44.413 | 3.307 | -50.975 | -63.528 | 95.82 | -74.81 | -11.287 | -24.365 | 31.671 | -27.089 | -37.269 | -76.347 | -55.848 | 14.661 | -30.536 | -111.15 | -115.709 | -104.068 | -91.767 | -107.459 | -34.451 | 18.799 | 35.031 | 16.752 | 122.26 | 14.62 | -19.841 | 11.049 | 43.729 | -1.101 | -5.085 | 23.035 | -9.067 | -2.709 |
| Net Income Ratio
| -0.257 | -2.181 | -0.008 | -0.013 | -0.071 | -0.171 | 0.01 | 0.058 | 0.01 | 0.026 | 0.135 | 0.985 | 0.068 | -0.05 | 0.124 | 0.012 | -0.38 | -0.532 | 0.181 | -0.57 | -0.039 | -0.1 | 0.084 | -0.095 | -0.132 | -0.377 | -0.167 | 0.044 | -0.103 | -0.508 | -0.214 | -0.433 | -0.416 | -0.585 | -0.079 | 0.047 | 0.083 | 0.046 | 0.193 | 0.052 | -0.081 | 0.047 | 0.121 | -0.006 | -0.029 | 0.09 | -0.039 | -0.033 |
| EPS
| -0.31 | -2.24 | -0.016 | -0.024 | -0.11 | -0.19 | 0.02 | 0.1 | 0.02 | 0.03 | 0.34 | 2.01 | 0.11 | -0.07 | 0.29 | 0.02 | -0.34 | -0.43 | 0.65 | -0.51 | -0.08 | -0.17 | 0.22 | -0.19 | -0.27 | -0.55 | -0.41 | 0.11 | -0.22 | -0.78 | -0.82 | -0.74 | -0.66 | -0.78 | -0.25 | 0.14 | 0.26 | 0.13 | 0.96 | 0.12 | -0.24 | 0.065 | 0.39 | -0.01 | -0.045 | 0.21 | -0.13 | -0.037 |
| EPS Diluted
| -0.31 | -2.24 | -0.016 | -0.024 | -0.11 | -0.19 | 0.02 | 0.1 | 0.02 | 0.03 | 0.32 | 1.92 | 0.1 | -0.067 | 0.28 | 0.02 | -0.34 | -0.43 | 0.65 | -0.51 | -0.078 | -0.17 | 0.22 | -0.19 | -0.27 | -0.55 | -0.41 | 0.1 | -0.22 | -0.78 | -0.81 | -0.74 | -0.66 | -0.78 | -0.25 | 0.13 | 0.24 | 0.11 | 0.83 | 0.1 | -0.24 | 0.065 | 0.39 | -0.008 | -0.039 | 0.18 | -0.12 | -0.03 |
| EBITDA
| -41.333 | -37.039 | -2.057 | -0.38 | -18.323 | -35.16 | 5.95 | 26.747 | 6.496 | 10.194 | 60.377 | 49.7 | 13.56 | 0.522 | 53.582 | 19.031 | -32.034 | -50.339 | 102.925 | -61.829 | 2.305 | -9.984 | 45.495 | -9.387 | -22.769 | -59.752 | -49.065 | 17.471 | -12.664 | -76.522 | 28.396 | -102.853 | -99.895 | -113.113 | -31.698 | 35.23 | 52.56 | 27.637 | 178.864 | 13.457 | -16.666 | 20.117 | 72.747 | 2.42 | -2.749 | 36.69 | 22.064 | -6.434 |
| EBITDA Ratio
| -0.222 | -0.238 | -0.007 | -0.001 | -0.076 | -0.201 | 0.019 | 0.088 | 0.026 | 0.047 | 0.154 | 0.157 | 0.054 | 0.003 | 0.15 | 0.068 | -0.239 | -0.422 | 0.195 | -0.471 | 0.008 | -0.041 | 0.121 | -0.033 | -0.081 | -0.295 | -0.147 | 0.053 | -0.043 | -0.35 | 0.053 | -0.428 | -0.453 | -0.616 | -0.073 | 0.088 | 0.125 | 0.076 | 0.282 | 0.048 | -0.068 | 0.085 | 0.201 | 0.013 | -0.016 | 0.144 | 0.094 | -0.078 |