PT Perdana Gapuraprima Tbk

IDX:GPRA.JK

101 (IDR) • At close November 4, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) IDR.

2023202220212020201920182017201620152014201320122011201020092008
Assets:
Current Assets:
Cash & Cash Equivalents 139,932.57164,150.00163,317.22637,929.49641,336.80266,128.05954,153.06116,582.19373,517.68969,582.67544,513.54545,960.9447,321.40721,814.83721,100.414102,951.136
Short Term Investments 0-234,076.43-256,172.116-193,896.715-120,418.723-142,179.002-177,444.254-122,324.166-159,690.0160000025,00035,000
Cash and Short Term Investments 139,932.57164,150.00163,317.22637,929.49641,336.80266,128.05954,153.06116,582.19373,517.68969,582.67544,513.54545,960.9447,321.40721,814.83746,100.414137,951.136
Net Receivables 17,391.09617,272.14935,731.26643,813.223241,797.885166,114164,987199,534.428203,512.219199,168.787169,900.546174,645.8930000
Inventory 1,363,498.6151,318,235.81,275,058.3111,367,513.6791,213,296.0581,069,193.032998,447.4961,066,031.5231,060,032.313820,796.713886,863.681848,866.211860,096.832878,946.474860,787.685930,792.935
Other Current Assets 19,859.53514,664.092,781.5043,612.40816,457.016210,800.4198,700.131214,455.272227,064.641224,542.363179,234.645196,929.921157,109.877104,692.18224,053.835178,423.146
Total Current Assets 1,540,681.8181,414,460.8931,379,043.3751,453,805.8271,512,917.761,346,121.4911,251,300.6881,397,068.9891,360,614.6431,114,921.751,110,611.871,091,757.0721,064,528.1161,005,453.4911,130,941.9341,247,167.216
Non-Current Assets:
Property, Plant & Equipment, Net 102,340.05935,128.9436,808.1938,405.47141,145.4242,494.24265,183.15641,472.61746,836.9717,227.07616,737.47810,537.4369,661.7489,910.409160,311.15111,337.815
Goodwill 0000000000000000
Intangible Assets 0000000000000000
Goodwill and Intangible Assets 0-279,441.011-298,794.805-197,746.715-124,268.723000000000064,366.592
Long Term Investments 308,516.228279,441.011298,794.805197,746.715124,268.723146,329.002181,690.638129,495.901165,125.5994,2507,600.1236,160.66200-19,312.961-29,337.111
Tax Assets 67.26565.566117.74261.96745.4740000000000954.452
Other Non-Current Assets 2,626.048331,700.245344,582.156235,088.412151,810.3331,508.8551,287.5461,281.5241,597.36381,177.519197,697.067201,796.124162,065.903169,322.0451,247.77714,608.71
Total Non-Current Assets 413,549.6366,894.751381,508.088273,555.85193,001.226190,332.099248,161.34172,250.042213,559.929402,654.595222,034.668218,494.222171,727.651179,232.449192,245.966161,930.459
Total Assets 1,954,231.4181,781,355.6441,760,551.4621,727,361.6771,705,918.9871,536,453.591,499,462.0281,569,319.0311,574,174.5721,517,576.3451,332,646.5381,310,251.2941,236,255.7671,184,685.9411,323,187.91,409,097.675
Liabilities & Equity:
Current Liabilities:
Account Payables 13,987.59226,377.12522,147.54418,648.60538,044.35330,274.02130,167.5861,595.76470,129.85147,765.79242,836.95238,049.64151,242.18838,206.45910,505.03918,107.359
Short Term Debt 32,835.774103,203.34105,757.404109,577.893151,222.56881,557.07102,487.329109,699.341177,120.87248,460.01156,865.49258,924.4177,281.585907.167160.0781,723.18
Tax Payables 2,582.8622,496.88623,836.03820,827.47519,382.54713,890.68714,940.88728,286.71228,480.52730,210.2615,383.26915,234.48211,183.116,774.6948,528.1089,580.452
Deferred Revenue 303,497.007251,839.581244,751.96205,521.82467,908.69713,890.68714,940.88728,286.71228,480.52730,210.2615,383.26961,573.56611,183.116,774.6948,528.1089,580.452
Other Current Liabilities 83,237.68597,103.0891,423.94775,512.45871,781.555110,325.925124,809.587131,588.286159,531.91148,063.874170,393.037237,328.998304,191.69322,837.455393,986.863422,617.929
Total Current Liabilities 433,558.058478,523.126464,080.855409,260.78328,957.174236,047.703272,405.383331,170.104435,263.159374,499.937285,478.75395,876.621373,898.573368,725.775413,180.087452,028.921
Non-Current Liabilities:
Long Term Debt 185,50049,480.885143,272.33217,538.894131,765.759171,356.196142,123.314200,452.40495,746.791210,421.54212,339.87124,227.158113,449.61481,397.758145,885.766205,724.226
Deferred Revenue Non-Current 0000000000005,862.52431,822.24612,366.51114,696.562
Deferred Tax Liabilities Non-Current 0000000000000000
Other Non-Current Liabilities 66,814.32474,853.32247,285.3747,314.184112,444.59147,036.12951,621.6627,516.80795,933.85542,689.26833,910.08187,104.31691,472.12393,527.39176,206.047195,039.184
Total Non-Current Liabilities 252,314.324124,334.207190,557.7264,853.078244,210.35218,392.326193,744.973227,969.211191,680.646253,110.808246,249.951211,331.474210,784.262206,747.394334,458.324415,459.972
Total Liabilities 685,872.382602,857.334654,638.555674,113.858573,167.524454,440.029466,150.356559,139.315626,943.805627,610.745531,728.7607,208.096584,682.835575,473.169747,638.412867,488.893
Equity:
Preferred Stock 0000000000000000
Common Stock 427,665.534427,665.534427,665.534427,665.534427,665.534427,665.534427,665.534427,665.534427,665.534427,665.534427,665.534427,665.534320,749.15320,749.15320,748.987320,748.987
Retained Earnings 672,356.626589,470.08520,304.358465,473.232516,190.422472,401.84438,124.298421,779.939394,101.758325,000.962249,388.622162,025.232120,684.01186,614.57154,649.41723,353.044
Accumulated Other Comprehensive Income/Loss 28,700.42226,700.42224,700.42224,700.42224,700.42223,700.42222,953.42222,013.42220,555.556-0000000
Other Total Stockholders Equity 69,605.60469,546.38869,605.60469,605.60469,002.08969,002.08969,002.08968,752.08978,384.67994,360.18189,034.60886,824.048185,904.577185,904.577185,904.186185,904.186
Total Shareholders Equity 1,198,328.1871,113,382.4251,042,275.919987,444.7931,037,558.467992,769.885957,745.343940,210.984920,707.526847,026.677766,088.763676,514.813627,337.739593,268.299561,302.59530,006.217
Total Equity 1,268,359.0361,178,498.3111,105,912.9071,053,247.8191,132,751.4631,082,013.5621,033,311.6721,010,179.716947,230.768889,965.599800,917.838703,043.198651,572.932609,212.772575,549.488541,608.782
Total Liabilities & Shareholders Equity 1,954,231.4181,781,355.6441,760,551.4621,727,361.6771,705,918.9871,536,453.591,499,462.0281,569,319.0311,574,174.5721,517,576.3451,332,646.5381,310,251.2941,236,255.7671,184,685.9411,323,187.91,409,097.675