PT Perdana Gapuraprima Tbk
IDX:GPRA.JK
101 (IDR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) IDR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||
Current Assets: | ||||||||||||||||
Cash & Cash Equivalents
| 139,932.571 | 64,150.001 | 63,317.226 | 37,929.496 | 41,336.802 | 66,128.059 | 54,153.06 | 116,582.193 | 73,517.689 | 69,582.675 | 44,513.545 | 45,960.94 | 47,321.407 | 21,814.837 | 21,100.414 | 102,951.136 |
Short Term Investments
| 0 | -234,076.43 | -256,172.116 | -193,896.715 | -120,418.723 | -142,179.002 | -177,444.254 | -122,324.166 | -159,690.016 | 0 | 0 | 0 | 0 | 0 | 25,000 | 35,000 |
Cash and Short Term Investments
| 139,932.571 | 64,150.001 | 63,317.226 | 37,929.496 | 41,336.802 | 66,128.059 | 54,153.06 | 116,582.193 | 73,517.689 | 69,582.675 | 44,513.545 | 45,960.94 | 47,321.407 | 21,814.837 | 46,100.414 | 137,951.136 |
Net Receivables
| 17,391.096 | 17,272.149 | 35,731.266 | 43,813.223 | 241,797.885 | 166,114 | 164,987 | 199,534.428 | 203,512.219 | 199,168.787 | 169,900.546 | 174,645.893 | 0 | 0 | 0 | 0 |
Inventory
| 1,363,498.615 | 1,318,235.8 | 1,275,058.311 | 1,367,513.679 | 1,213,296.058 | 1,069,193.032 | 998,447.496 | 1,066,031.523 | 1,060,032.313 | 820,796.713 | 886,863.681 | 848,866.211 | 860,096.832 | 878,946.474 | 860,787.685 | 930,792.935 |
Other Current Assets
| 19,859.535 | 14,664.09 | 2,781.504 | 3,612.408 | 16,457.016 | 210,800.4 | 198,700.131 | 214,455.272 | 227,064.641 | 224,542.363 | 179,234.645 | 196,929.921 | 157,109.877 | 104,692.18 | 224,053.835 | 178,423.146 |
Total Current Assets
| 1,540,681.818 | 1,414,460.893 | 1,379,043.375 | 1,453,805.827 | 1,512,917.76 | 1,346,121.491 | 1,251,300.688 | 1,397,068.989 | 1,360,614.643 | 1,114,921.75 | 1,110,611.87 | 1,091,757.072 | 1,064,528.116 | 1,005,453.491 | 1,130,941.934 | 1,247,167.216 |
Non-Current Assets: | ||||||||||||||||
Property, Plant & Equipment, Net
| 102,340.059 | 35,128.94 | 36,808.19 | 38,405.471 | 41,145.42 | 42,494.242 | 65,183.156 | 41,472.617 | 46,836.97 | 17,227.076 | 16,737.478 | 10,537.436 | 9,661.748 | 9,910.409 | 160,311.15 | 111,337.815 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | -279,441.011 | -298,794.805 | -197,746.715 | -124,268.723 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 64,366.592 |
Long Term Investments
| 308,516.228 | 279,441.011 | 298,794.805 | 197,746.715 | 124,268.723 | 146,329.002 | 181,690.638 | 129,495.901 | 165,125.599 | 4,250 | 7,600.123 | 6,160.662 | 0 | 0 | -19,312.961 | -29,337.111 |
Tax Assets
| 67.265 | 65.566 | 117.742 | 61.967 | 45.474 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 954.452 |
Other Non-Current Assets
| 2,626.048 | 331,700.245 | 344,582.156 | 235,088.412 | 151,810.333 | 1,508.855 | 1,287.546 | 1,281.524 | 1,597.36 | 381,177.519 | 197,697.067 | 201,796.124 | 162,065.903 | 169,322.04 | 51,247.777 | 14,608.71 |
Total Non-Current Assets
| 413,549.6 | 366,894.751 | 381,508.088 | 273,555.85 | 193,001.226 | 190,332.099 | 248,161.34 | 172,250.042 | 213,559.929 | 402,654.595 | 222,034.668 | 218,494.222 | 171,727.651 | 179,232.449 | 192,245.966 | 161,930.459 |
Total Assets
| 1,954,231.418 | 1,781,355.644 | 1,760,551.462 | 1,727,361.677 | 1,705,918.987 | 1,536,453.59 | 1,499,462.028 | 1,569,319.031 | 1,574,174.572 | 1,517,576.345 | 1,332,646.538 | 1,310,251.294 | 1,236,255.767 | 1,184,685.941 | 1,323,187.9 | 1,409,097.675 |
Liabilities & Equity: | ||||||||||||||||
Current Liabilities: | ||||||||||||||||
Account Payables
| 13,987.592 | 26,377.125 | 22,147.544 | 18,648.605 | 38,044.353 | 30,274.021 | 30,167.58 | 61,595.764 | 70,129.85 | 147,765.792 | 42,836.952 | 38,049.641 | 51,242.188 | 38,206.459 | 10,505.039 | 18,107.359 |
Short Term Debt
| 32,835.774 | 103,203.34 | 105,757.404 | 109,577.893 | 151,222.568 | 81,557.07 | 102,487.329 | 109,699.341 | 177,120.872 | 48,460.011 | 56,865.492 | 58,924.417 | 7,281.585 | 907.167 | 160.078 | 1,723.18 |
Tax Payables
| 2,582.86 | 22,496.886 | 23,836.038 | 20,827.475 | 19,382.547 | 13,890.687 | 14,940.887 | 28,286.712 | 28,480.527 | 30,210.26 | 15,383.269 | 15,234.482 | 11,183.11 | 6,774.694 | 8,528.108 | 9,580.452 |
Deferred Revenue
| 303,497.007 | 251,839.581 | 244,751.96 | 205,521.824 | 67,908.697 | 13,890.687 | 14,940.887 | 28,286.712 | 28,480.527 | 30,210.26 | 15,383.269 | 61,573.566 | 11,183.11 | 6,774.694 | 8,528.108 | 9,580.452 |
Other Current Liabilities
| 83,237.685 | 97,103.08 | 91,423.947 | 75,512.458 | 71,781.555 | 110,325.925 | 124,809.587 | 131,588.286 | 159,531.91 | 148,063.874 | 170,393.037 | 237,328.998 | 304,191.69 | 322,837.455 | 393,986.863 | 422,617.929 |
Total Current Liabilities
| 433,558.058 | 478,523.126 | 464,080.855 | 409,260.78 | 328,957.174 | 236,047.703 | 272,405.383 | 331,170.104 | 435,263.159 | 374,499.937 | 285,478.75 | 395,876.621 | 373,898.573 | 368,725.775 | 413,180.087 | 452,028.921 |
Non-Current Liabilities: | ||||||||||||||||
Long Term Debt
| 185,500 | 49,480.885 | 143,272.33 | 217,538.894 | 131,765.759 | 171,356.196 | 142,123.314 | 200,452.404 | 95,746.791 | 210,421.54 | 212,339.87 | 124,227.158 | 113,449.614 | 81,397.758 | 145,885.766 | 205,724.226 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,862.524 | 31,822.246 | 12,366.511 | 14,696.562 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 66,814.324 | 74,853.322 | 47,285.37 | 47,314.184 | 112,444.591 | 47,036.129 | 51,621.66 | 27,516.807 | 95,933.855 | 42,689.268 | 33,910.081 | 87,104.316 | 91,472.123 | 93,527.39 | 176,206.047 | 195,039.184 |
Total Non-Current Liabilities
| 252,314.324 | 124,334.207 | 190,557.7 | 264,853.078 | 244,210.35 | 218,392.326 | 193,744.973 | 227,969.211 | 191,680.646 | 253,110.808 | 246,249.951 | 211,331.474 | 210,784.262 | 206,747.394 | 334,458.324 | 415,459.972 |
Total Liabilities
| 685,872.382 | 602,857.334 | 654,638.555 | 674,113.858 | 573,167.524 | 454,440.029 | 466,150.356 | 559,139.315 | 626,943.805 | 627,610.745 | 531,728.7 | 607,208.096 | 584,682.835 | 575,473.169 | 747,638.412 | 867,488.893 |
Equity: | ||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 427,665.534 | 427,665.534 | 427,665.534 | 427,665.534 | 427,665.534 | 427,665.534 | 427,665.534 | 427,665.534 | 427,665.534 | 427,665.534 | 427,665.534 | 427,665.534 | 320,749.15 | 320,749.15 | 320,748.987 | 320,748.987 |
Retained Earnings
| 672,356.626 | 589,470.08 | 520,304.358 | 465,473.232 | 516,190.422 | 472,401.84 | 438,124.298 | 421,779.939 | 394,101.758 | 325,000.962 | 249,388.622 | 162,025.232 | 120,684.011 | 86,614.571 | 54,649.417 | 23,353.044 |
Accumulated Other Comprehensive Income/Loss
| 28,700.422 | 26,700.422 | 24,700.422 | 24,700.422 | 24,700.422 | 23,700.422 | 22,953.422 | 22,013.422 | 20,555.556 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 69,605.604 | 69,546.388 | 69,605.604 | 69,605.604 | 69,002.089 | 69,002.089 | 69,002.089 | 68,752.089 | 78,384.679 | 94,360.181 | 89,034.608 | 86,824.048 | 185,904.577 | 185,904.577 | 185,904.186 | 185,904.186 |
Total Shareholders Equity
| 1,198,328.187 | 1,113,382.425 | 1,042,275.919 | 987,444.793 | 1,037,558.467 | 992,769.885 | 957,745.343 | 940,210.984 | 920,707.526 | 847,026.677 | 766,088.763 | 676,514.813 | 627,337.739 | 593,268.299 | 561,302.59 | 530,006.217 |
Total Equity
| 1,268,359.036 | 1,178,498.311 | 1,105,912.907 | 1,053,247.819 | 1,132,751.463 | 1,082,013.562 | 1,033,311.672 | 1,010,179.716 | 947,230.768 | 889,965.599 | 800,917.838 | 703,043.198 | 651,572.932 | 609,212.772 | 575,549.488 | 541,608.782 |
Total Liabilities & Shareholders Equity
| 1,954,231.418 | 1,781,355.644 | 1,760,551.462 | 1,727,361.677 | 1,705,918.987 | 1,536,453.59 | 1,499,462.028 | 1,569,319.031 | 1,574,174.572 | 1,517,576.345 | 1,332,646.538 | 1,310,251.294 | 1,236,255.767 | 1,184,685.941 | 1,323,187.9 | 1,409,097.675 |