Green Plains Partners LP
NASDAQ:GPP
12.31 (USD) • At close January 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q1 | 2001 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 19.096 | 15.55 | 18.119 | 20.166 | 15.742 | 16.527 | 14.975 | 17.645 | 14.201 | 1.33 | 0.071 | 2.478 | 0.075 | 3.037 | 0.264 | 0.261 | 0.99 | 0.269 | 0.304 | 0.569 | 0.432 | 0.268 | 0.588 | 0.502 | 0.253 | 2.939 | 0.893 | 0.622 | 1.325 | 2.764 | 5.626 | 16.385 | 18.234 | 4.541 | 3.372 | 5.705 | -1.704 | 2.478 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.994 | 0 | 3.662 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.775 | 0 | 0 | 0 | 0 | 3.408 | 0 |
Cash and Short Term Investments
| 19.096 | 15.55 | 18.119 | 20.166 | 15.742 | 16.527 | 14.975 | 17.645 | 14.201 | 1.33 | 0.071 | 2.478 | 0.075 | 3.037 | 0.264 | 0.261 | 0.99 | 0.269 | 0.304 | 0.569 | 0.432 | 0.268 | 0.588 | 0.502 | 0.253 | 2.939 | 0.893 | 0.622 | 1.325 | 2.764 | 5.626 | 16.385 | 18.234 | 4.541 | 3.372 | 5.705 | 1.704 | 2.478 |
Net Receivables
| 11.981 | 15.2 | 19.011 | 12.997 | 16.925 | 16.475 | 17.04 | 14.555 | 13.555 | 10.844 | 14.552 | 14.744 | 16.772 | 16.86 | 16.092 | 16.651 | 18.009 | 21.44 | 20.923 | 15.357 | 18.574 | 20.201 | 23.525 | 19.974 | 20.645 | 16.303 | 20.112 | 20.29 | 13.911 | 14.07 | 12.363 | 14.913 | 16.223 | 0.83 | 1.293 | 0.755 | 0 | 14.744 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.873 | 0 | 0.738 | 0 | 0 | 0 | -0 | 0 | 0.691 | 0 | 0 | 0.082 | 0.068 | 0.087 | 0 | 0 |
Other Current Assets
| 1.521 | 1.52 | 0.781 | 1.41 | 1.219 | 1.216 | 0.535 | 0.845 | 0.982 | 1.1 | 0.627 | 0.772 | 1.098 | 1.286 | 0.473 | 0.517 | 1.219 | 0.869 | 0.667 | 0.69 | 0.743 | 1.059 | 0.036 | 1.158 | 0.157 | 1.162 | 1.84 | 1.363 | 1.051 | 1.733 | 1.277 | 2.621 | 2.581 | 0.281 | 0.365 | 0.454 | 0 | 0.772 |
Total Current Assets
| 32.598 | 32.27 | 37.911 | 34.573 | 33.886 | 34.218 | 32.55 | 33.045 | 28.738 | 13.274 | 15.25 | 17.994 | 17.945 | 21.183 | 16.829 | 17.429 | 20.218 | 22.578 | 21.894 | 16.616 | 19.749 | 21.528 | 25.022 | 21.634 | 21.793 | 20.404 | 22.845 | 22.275 | 16.287 | 18.567 | 19.957 | 33.919 | 37.038 | 5.734 | 5.098 | 7.001 | 1.704 | 17.994 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 73.504 | 81.173 | 86.062 | 73.139 | 63.477 | 67.831 | 68.65 | 67.636 | 71.491 | 74.305 | 74.607 | 72.723 | 71.516 | 69.85 | 74.19 | 72.811 | 76.499 | 77.367 | 75.876 | 40.911 | 46.156 | 47.241 | 48.339 | 48.305 | 49.63 | 50.073 | 50.156 | 51.022 | 51.986 | 40.412 | 41.357 | 35.415 | 35.912 | 18.17 | 18.161 | 18.568 | 0 | 72.723 |
Goodwill
| 10.598 | 10.598 | 10.598 | 10.598 | 10.598 | 10.598 | 10.598 | 10.598 | 10.598 | 10.598 | 10.598 | 10.598 | 10.598 | 10.598 | 10.598 | 10.598 | 10.598 | 10.598 | 10.598 | 10.598 | 10.598 | 10.598 | 10.598 | 10.598 | 10.598 | 10.598 | 10.598 | 10.598 | 10.598 | 10.598 | 10.598 | 10.598 | 10.598 | 10.598 | 10.598 | 10.598 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 10.598 | 10.598 | 10.598 | 10.598 | 10.598 | 10.598 | 10.598 | 10.598 | 10.598 | 10.598 | 10.598 | 10.598 | 10.598 | 10.598 | 10.598 | 10.598 | 10.598 | 10.598 | 10.598 | 10.598 | 10.598 | 10.598 | 10.598 | 10.598 | 10.598 | 10.598 | 10.598 | 10.598 | 10.598 | 10.598 | 10.598 | 10.598 | 10.598 | 10.598 | 10.598 | 10.598 | 0 | 0 |
Long Term Investments
| 3.295 | 3.1 | 2.789 | 2.68 | 3.647 | 3.564 | 3.368 | 3.193 | 4.511 | 4.337 | 4.169 | 3.994 | 3.817 | 3.662 | 4.487 | 4.329 | 4.178 | 4.005 | 3.863 | 3.648 | 3.58 | 3.443 | 3.396 | 2.237 | 1.284 | 0 | 0 | 0 | 0 | 0 | 0 | -10.675 | 0 | 8.1 | 8.1 | 8.1 | 0 | 0 |
Tax Assets
| -3.295 | 0 | 0 | 0 | 0 | -14.162 | -13.966 | -13.791 | -4.511 | -14.935 | -14.767 | -14.592 | -14.415 | -14.26 | -15.085 | -14.927 | -14.776 | 7.768 | 8.1 | -14.246 | 8.1 | -14.041 | 8.1 | -12.835 | 8.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0.077 | 0 | 1.529 | 1.471 | 1.442 | 0 | 0 |
Other Non-Current Assets
| 3.646 | 0.378 | 0.405 | 0.432 | 0.316 | 14.162 | 13.966 | 13.791 | 4.511 | 14.936 | 14.768 | 14.603 | 14.43 | 14.278 | 15.389 | 15.413 | 23.041 | 0.862 | 1.069 | 23.617 | 1.128 | 23.422 | 1.435 | 22.329 | 1.392 | 9.552 | 9.704 | 9.881 | 10.064 | 9.198 | 9.286 | 20.217 | 9.769 | 0.267 | 0.276 | 0.271 | 0 | 14.603 |
Total Non-Current Assets
| 87.748 | 95.249 | 99.854 | 86.849 | 78.038 | 81.993 | 82.616 | 81.427 | 86.6 | 89.241 | 89.375 | 87.326 | 85.946 | 84.128 | 89.579 | 88.224 | 99.54 | 100.6 | 99.506 | 64.528 | 69.562 | 70.663 | 71.868 | 70.634 | 71.004 | 70.223 | 70.458 | 71.501 | 72.648 | 60.208 | 61.241 | 55.632 | 56.279 | 38.664 | 38.606 | 38.979 | 0 | 87.326 |
Total Assets
| 120.346 | 127.519 | 137.765 | 121.422 | 111.924 | 116.211 | 115.166 | 114.472 | 115.338 | 102.515 | 104.625 | 105.32 | 103.891 | 105.311 | 106.408 | 105.653 | 119.758 | 123.178 | 121.4 | 81.144 | 89.311 | 92.191 | 96.89 | 92.268 | 92.797 | 90.627 | 93.303 | 93.776 | 88.935 | 78.775 | 81.198 | 89.551 | 93.317 | 44.398 | 43.704 | 45.98 | 0 | 105.32 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||
Account Payables
| 5.636 | 4.043 | 7.7 | 4.225 | 4.753 | 6.549 | 5.335 | 4.954 | 4.647 | 3.869 | 4.422 | 4.399 | 4.895 | 5.69 | 7.306 | 5.593 | 7.107 | 6.204 | 5.214 | 3.177 | 11.539 | 9.864 | 13.392 | 7.96 | 9.997 | 7.194 | 11.078 | 6.201 | 5.935 | 5.351 | 5.088 | 11.237 | 15.119 | 1.478 | 1.558 | 1.165 | 0 | 4.399 |
Short Term Debt
| 15.736 | 17.226 | 17.347 | 14.734 | 12.007 | 12.33 | 12.057 | 12.108 | 12.133 | 14.946 | 73.336 | 109.245 | 45.395 | 48.199 | 143.099 | 145.193 | 145.541 | 12.665 | 12.621 | -0.248 | -0.076 | -0.928 | -0.021 | -1.222 | -0.011 | -1.632 | -0.983 | -0.702 | -0.786 | -0.585 | -0.001 | -5.134 | 0 | 0 | 0 | 0 | 0 | 97.739 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.175 | 0.116 | 0.101 | 0.248 | 0.148 | 0.928 | 1.64 | 1.222 | 1.077 | 1.632 | 0.983 | 0.702 | 0.786 | 0.585 | 0.783 | 0.077 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 6.351 | 7.498 | 6.668 | 6.71 | 6.055 | 5.162 | 5.648 | 5.42 | 2.664 | 3.061 | 3.198 | 5.438 | 4.691 | 4.174 | 4.62 | 5.026 | 5.214 | 8.539 | 6.908 | 5.011 | 5.352 | 7.65 | 5.36 | 8.098 | 5.723 | 8.631 | 7.516 | 11.102 | 6.824 | 6.199 | 5.117 | 7.423 | 0.91 | 0.578 | 0.399 | 0.35 | 0 | 16.944 |
Total Current Liabilities
| 27.723 | 28.767 | 31.715 | 25.669 | 22.815 | 24.041 | 23.04 | 22.482 | 19.444 | 21.876 | 80.956 | 119.082 | 54.981 | 58.063 | 155.025 | 155.812 | 158.037 | 27.524 | 24.844 | 8.188 | 16.963 | 17.514 | 20.371 | 16.058 | 16.786 | 15.825 | 18.594 | 17.303 | 12.759 | 11.55 | 10.987 | 13.603 | 16.029 | 2.056 | 1.957 | 1.515 | 0 | 119.082 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 90.311 | 96.684 | 102.462 | 92.141 | 84.962 | 87.618 | 87.762 | 87.029 | 90.373 | 81.707 | 32.137 | 29.835 | 107.74 | 113.79 | 25.308 | 23.088 | 33.746 | 166.791 | 167.36 | 142.025 | 136.012 | 136.9 | 136.988 | 134.875 | 136.963 | 135.851 | 134.439 | 136.927 | 139.915 | 54.903 | 58.891 | 8.1 | 8.1 | 8.1 | 8.1 | 8.1 | 0 | 41.341 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.843 | 0.832 | 0.819 | 0.808 | -0.797 | 0.784 | 0.769 | 0.754 | -0.739 | -0.708 | -0.66 | -0.613 | -0.349 | -0.349 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.843 | 0.832 | 0.819 | 0.808 | 0.797 | 0.784 | 0.769 | 0.754 | 0.739 | 0.708 | 0.66 | 0.613 | 0.349 | 0.349 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 3.409 | 3.534 | 3.66 | 2.862 | 2.279 | 2.237 | 2.081 | 2.658 | 2.879 | 2.936 | 3.072 | 2.865 | 2.77 | 2.61 | 2.654 | 2.5 | 2.913 | 2.74 | 2.592 | 3.385 | 2.072 | 2.571 | 2.635 | 4.181 | 1.795 | 1.629 | 1.845 | 3.712 | 3.301 | 2.832 | 2.714 | 2.337 | 2.905 | 0.699 | 0.686 | 0.672 | 0 | 0 |
Total Non-Current Liabilities
| 93.72 | 100.218 | 106.122 | 95.003 | 87.241 | 89.855 | 89.843 | 89.687 | 93.252 | 84.643 | 35.209 | 32.7 | 110.51 | 116.4 | 27.962 | 25.588 | 36.659 | 169.531 | 169.952 | 145.41 | 139.748 | 141.109 | 141.239 | 139.056 | 140.326 | 139.018 | 137.792 | 140.639 | 143.216 | 57.735 | 61.605 | 10.437 | 11.005 | 8.799 | 8.786 | 8.772 | 0 | 41.341 |
Total Liabilities
| 121.443 | 128.985 | 137.837 | 120.672 | 110.056 | 113.896 | 112.883 | 112.169 | 112.696 | 106.519 | 116.165 | 151.782 | 165.491 | 174.463 | 182.987 | 181.4 | 194.696 | 197.055 | 194.796 | 153.598 | 156.711 | 158.623 | 161.61 | 155.114 | 157.112 | 154.843 | 156.386 | 157.942 | 155.975 | 69.285 | 72.592 | 24.04 | 27.034 | 10.855 | 10.743 | 10.287 | 0 | 151.782 |
Equity: | ||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0 | 0 | 0 | 0.729 | 1.823 | 2.261 | 2.228 | 2.246 | 2.577 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 75.6 | 76.4 | 77.2 | 76.5 | 76.5 | 77 | 76.5 | 75 | 112.5 | 112.1 | 146.3 | 140.3 | 33.286 | 60.347 | 67.307 | 0 | 0 |
Retained Earnings
| 0 | 0 | 0 | 99.851 | 41.906 | 21.066 | 0 | 59.201 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -35.436 | -3.783 | -34.301 | 0 | -33.903 | -32.937 | -31.976 | -31.116 | -30.129 | 0 | 0 | -32.4 | -282.2 | -280.6 | -278.8 | -280.2 | -280 | -278.8 | -279.8 | -282.6 | -207.6 | -208.4 | -152.6 | -151.8 | -11.642 | -11.007 | -10.45 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 0 | 0 | -99.83 | -41.861 | -21.012 | 0.055 | -59.144 | 0.065 | 31.432 | -7.757 | -12.161 | 0 | 32.53 | 31.417 | 30.527 | 29.737 | 28.82 | 72.152 | -1.171 | 31.4 | 140.168 | 139.48 | 138.754 | 139.385 | 139.284 | 138.717 | 139.134 | 140.56 | 94.843 | 96.043 | 6.043 | 11.243 | 11.899 | -16.379 | -21.164 | 0 | 0 |
Total Shareholders Equity
| -1.097 | -1.466 | -0.072 | 0.75 | 1.868 | 2.315 | 2.283 | 2.303 | 2.642 | -4.004 | -11.54 | -46.462 | -61.6 | -69.152 | -76.579 | -75.747 | -74.938 | -73.877 | -72.152 | -72.454 | -67.4 | -66.432 | -64.72 | -62.846 | -64.315 | -64.216 | -63.083 | -64.166 | -67.04 | -0.257 | -0.257 | -0.257 | -0.257 | 33.543 | 32.961 | 35.693 | 33.175 | -46.462 |
Total Equity
| -1.107 | -1.491 | -0.069 | 0.771 | 1.913 | 2.369 | 2.338 | 2.36 | 2.707 | -4.075 | -11.76 | -47.379 | -62.817 | -70.525 | -78.099 | -77.196 | -76.317 | -75.186 | -73.396 | -73.625 | -68.395 | -67.34 | -65.52 | -63.558 | -65.057 | -64.959 | -63.801 | -64.905 | -67.835 | 0.475 | 0.458 | 1.597 | 1.614 | 33.8 | 33.189 | 35.962 | 33.175 | -46.462 |
Total Liabilities & Shareholders Equity
| 121.443 | 127.519 | 137.765 | 121.422 | 111.924 | 116.211 | 115.166 | 114.472 | 115.338 | 102.515 | 104.625 | 105.32 | 103.891 | 105.311 | 106.408 | 105.653 | 119.758 | 123.178 | 194.796 | 81.144 | 89.311 | 92.191 | 96.89 | 92.268 | 92.797 | 90.627 | 93.303 | 93.776 | 88.935 | 69.285 | 72.592 | 24.04 | 27.034 | 44.398 | 10.971 | 10.556 | 0 | 105.32 |