Gulfport Energy Corporation
NYSE:GPOR
151.98 (USD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 253.912 | 107.014 | 238.093 | 263.055 | 227.25 | 207.918 | 353.16 | 545.922 | 665.997 | 638.205 | 480.735 | 567.254 | 379.948 | 186.301 | 277.336 | 250.85 | 189.999 | 105.439 | 148.611 | 251.07 | 258.101 | 287.854 | 340.623 | 442.692 | 370.625 | 323.285 | 341.921 | 325.757 | 288.358 | 259.082 | 233.427 | 237.922 | 193.692 | -28.159 | 156.961 | 190.226 | 230.393 | 112.294 | 176.077 | 268.018 | 170.385 | 114.497 | 117.862 | 68.332 | 68.827 | 70.196 | 54.87 | 56.278 | 60.537 | 66.325 | 65.461 | 68.946 | 58.081 | 54.947 | 46.322 | 37.533 | 33.181 | 28.875 | 27.355 | 24.893 | 22.071 | 20.514 | 17.784 | 37.185 | 36.907 | 35.855 | 31.27 | 30.798 | 29.975 | 25.019 | 20.381 | 17.568 | 24.024 | 14.36 | 4.45 | 1.32 | 11.519 | 7.853 | 6.867 | 8.788 | 5.43 | 4.577 | 4.396 | 3.328 | 4 | 4.39 | 4.292 | 2.365 | 3.749 | 3.253 | 2.532 | 2.873 | 4.182 | 4.941 | 3.45 | 5.013 | 4.019 | 3.346 | 3.74 | 3.2 | 2.6 | 2.6 | 1.8 | -0.6 | 2.4 | 3.5 | 3.5 | 6.1 |
Cost of Revenue
| 30.487 | 188.484 | 192.265 | 195.253 | 95.132 | 96.303 | 98.956 | 96 | 79.782 | 76.841 | 164.72 | 166.372 | 160.872 | 532.88 | 159.667 | 161.761 | 181.42 | 144.055 | 156.709 | 256.544 | 252.963 | 227.452 | 216.443 | 246.574 | 230.501 | 223.926 | 200.971 | 209.343 | 201.461 | 167.051 | 137.141 | 129.928 | 128.756 | 112.518 | 122.897 | 146.081 | 153.656 | 124.207 | 136.555 | 128.589 | 108.219 | 86.055 | 83.232 | 57.064 | 48.681 | 42.759 | 35.042 | 103.845 | 13.708 | 13.286 | 13.618 | 13.607 | 12.025 | 11.438 | 10.16 | 8.978 | 7.72 | 7.514 | 7.368 | 6.746 | 6.028 | 6.467 | 4.987 | 7.95 | 6.362 | 4.805 | 3.739 | 5.543 | 4.008 | 3.942 | 3.177 | 4.111 | 2.954 | 2.255 | 1.352 | 1.42 | 2.207 | 1.961 | 2.065 | 2.186 | 1.478 | 1.474 | 1.448 | 1.491 | 1.581 | 1.563 | 1.251 | 1.533 | 1.24 | 1.136 | 1.255 | 2.887 | 1.059 | 0.978 | 1.602 | 1.79 | 1.891 | 1.656 | 1.395 | 1.4 | 1.1 | 1 | 1.1 | 0.3 | 3.2 | 2.5 | 2.7 | 3.2 |
Gross Profit
| 223.425 | -81.47 | 45.828 | 67.802 | 132.118 | 111.615 | 254.204 | 449.922 | 586.215 | 561.364 | 316.015 | 400.882 | 219.076 | -346.579 | 117.669 | 89.089 | 8.579 | -38.616 | -8.098 | -5.474 | 5.138 | 60.402 | 124.18 | 196.118 | 140.124 | 99.359 | 140.95 | 116.414 | 86.897 | 92.031 | 96.286 | 107.994 | 64.936 | -140.677 | 34.064 | 44.145 | 76.737 | -11.913 | 39.522 | 139.429 | 62.166 | 28.442 | 34.63 | 11.268 | 20.146 | 27.437 | 19.828 | -47.567 | 46.829 | 53.039 | 51.843 | 55.339 | 46.056 | 43.509 | 36.162 | 28.555 | 25.461 | 21.361 | 19.987 | 18.147 | 16.043 | 14.047 | 12.797 | 29.235 | 30.545 | 31.05 | 27.531 | 25.255 | 25.967 | 21.077 | 17.204 | 13.457 | 21.07 | 12.105 | 3.098 | -0.1 | 9.312 | 5.892 | 4.802 | 6.602 | 3.952 | 3.103 | 2.948 | 1.837 | 2.419 | 2.827 | 3.041 | 0.832 | 2.509 | 2.117 | 1.277 | -0.014 | 3.123 | 3.963 | 1.848 | 3.223 | 2.128 | 1.69 | 2.345 | 1.8 | 1.5 | 1.6 | 0.7 | -0.9 | -0.8 | 1 | 0.8 | 2.9 |
Gross Profit Ratio
| 0.88 | -0.761 | 0.192 | 0.258 | 0.581 | 0.537 | 0.72 | 0.824 | 0.88 | 0.88 | 0.657 | 0.707 | 0.577 | -1.86 | 0.424 | 0.355 | 0.045 | -0.366 | -0.054 | -0.022 | 0.02 | 0.21 | 0.365 | 0.443 | 0.378 | 0.307 | 0.412 | 0.357 | 0.301 | 0.355 | 0.412 | 0.454 | 0.335 | 4.996 | 0.217 | 0.232 | 0.333 | -0.106 | 0.224 | 0.52 | 0.365 | 0.248 | 0.294 | 0.165 | 0.293 | 0.391 | 0.361 | -0.845 | 0.774 | 0.8 | 0.792 | 0.803 | 0.793 | 0.792 | 0.781 | 0.761 | 0.767 | 0.74 | 0.731 | 0.729 | 0.727 | 0.685 | 0.72 | 0.786 | 0.828 | 0.866 | 0.88 | 0.82 | 0.866 | 0.842 | 0.844 | 0.766 | 0.877 | 0.843 | 0.696 | -0.076 | 0.808 | 0.75 | 0.699 | 0.751 | 0.728 | 0.678 | 0.671 | 0.552 | 0.605 | 0.644 | 0.709 | 0.352 | 0.669 | 0.651 | 0.504 | -0.005 | 0.747 | 0.802 | 0.536 | 0.643 | 0.529 | 0.505 | 0.627 | 0.563 | 0.577 | 0.615 | 0.389 | 1.5 | -0.333 | 0.286 | 0.229 | 0.475 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 10.479 | 10.752 | 9.198 | 11.362 | 9.894 | 94.275 | 8.733 | 106.644 | 97.986 | 96.023 | 7.105 | 11.256 | 16.691 | 9.766 | 12.757 | 12.783 | 20.524 | 10.47 | 16.169 | 12.997 | 14.659 | 13.265 | 11.558 | 13.678 | 15.848 | 14.008 | 13.099 | 15.016 | 13.065 | 12.257 | 12.6 | 10.468 | 10.467 | 11.854 | 10.62 | 10.652 | 11.001 | 9.515 | 10.799 | 9.458 | 8.939 | 10.382 | 9.511 | 7.948 | 5.259 | 4.9 | 4.412 | 4.438 | 3.098 | 3.263 | 3.009 | 8,073,993.791 | 2.034 | 2.119 | 2.056 | 1.164 | 1.694 | 1.669 | 1.382 | 1.333 | 1.38 | 1.143 | 1.136 | 6,843,000 | 1.748 | 1.837 | 1.685 | 5,802,000 | 1.192 | 1.154 | 1.081 | 0 | 0.717 | 0.513 | 1.002 | 0 | 0.179 | 0.311 | 0.384 | 0 | 0.261 | 0.574 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0.4 | 0.4 | 0.5 | 1.2 | 0.5 | 0.7 | 0.7 | 0.9 |
Selling & Marketing Expenses
| 0 | 0.718 | 0.81 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.78 | 0 | 10.78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8,073,991.926 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6,842,998.427 | 0 | 0 | 0 | -5,801,997.625 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.117 | 0.117 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.9 | 0.7 | -0 | 0.7 | 25.9 | 8.8 | 18.1 | 1.9 | 2 |
SG&A
| 10.479 | 10.752 | 9.198 | 11.362 | 9.894 | 94.275 | 8.733 | 106.644 | 97.986 | 96.023 | 7.105 | 11.256 | 16.691 | 9.766 | 12.757 | 12.783 | 20.524 | 10.47 | 16.169 | 12.997 | 14.659 | 13.265 | 11.558 | 13.678 | 15.848 | 14.008 | 13.099 | 15.016 | 13.065 | 12.257 | 12.6 | 10.468 | 10.467 | 11.854 | 10.62 | 10.652 | 11.001 | 9.515 | 10.799 | 9.458 | 8.939 | 10.382 | 9.511 | 7.948 | 5.259 | 4.9 | 4.412 | 4.438 | 3.098 | 3.263 | 3.009 | 1.865 | 2.034 | 2.119 | 2.056 | 1.164 | 1.694 | 1.669 | 1.382 | 1.333 | 1.38 | 1.143 | 1.136 | 1.573 | 1.748 | 1.837 | 1.685 | 2.375 | 1.192 | 1.154 | 1.081 | 1.019 | 0.717 | 0.513 | 1.002 | 1.203 | 0.179 | 0.428 | 0.501 | 1.071 | 0.261 | 0.574 | 0.686 | 0.497 | 0.385 | 0.389 | 0.572 | 0.618 | 0.428 | 0.472 | 0.353 | 0.502 | 0.273 | 0.403 | 0.456 | 0.479 | 0.355 | 0.378 | 0.34 | 1.4 | 1.1 | 0.4 | 1.2 | 27.1 | 9.3 | 18.8 | 2.6 | 2.9 |
Other Expenses
| 7.739 | -0.522 | 0.125 | 7.49 | 1.438 | 4.831 | 99.076 | 15.149 | 17.202 | 17.374 | 13.16 | -5.07 | -9.031 | 3.312 | 0.104 | -12.499 | -0.141 | -7.242 | -1.856 | 0.032 | -3.194 | -1.073 | 0.427 | -0.899 | 0.061 | 0.045 | 0.095 | 0.178 | 0.345 | 0.202 | 0.316 | -0.132 | 7.004 | 2.807 | 6.037 | 27.9 | 6.567 | 7.348 | 6.181 | 25.506 | 2.944 | 2.298 | 2.118 | 4.977 | 2.038 | 0.978 | 0.76 | 10,499,929.047 | 3.54 | 2.451 | 2.84 | 12,822,958.903 | 3.71 | 2.587 | 2.597 | 11,550,973.088 | 0 | 0 | 0 | 11,323,975.526 | 0 | 0 | 0 | 16,012,958.892 | 4.614 | 2.968 | 2.054 | 10,867,970.43 | 2.816 | 2.788 | 2.096 | -14.123 | 2.237 | 1.742 | 0.35 | -7.698 | 2.028 | 1.65 | 1.681 | -5.166 | 1.217 | 0.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 18.218 | 10.752 | 9.198 | 11.362 | 104.351 | 102.927 | 107.809 | 121.793 | 115.188 | 113.397 | 20.265 | 24.599 | 28.535 | 13.078 | 21.461 | 41.292 | 20.524 | 10.47 | 16.169 | 8.497 | 14.659 | 13.265 | 11.558 | 13.678 | 15.848 | 14.008 | 13.099 | 15.016 | 13.065 | 12.257 | 12.6 | 10.471 | 10.473 | 11.847 | 10.618 | 10.559 | 10.825 | 9.539 | 10.559 | 9.779 | 8.52 | 10.143 | 9.344 | 8.213 | 4.834 | 4.662 | 4.282 | -66.84 | 28.651 | 27.092 | 24.58 | 23.754 | 16.938 | 15.995 | 14.373 | 13.776 | 11.993 | 10.357 | 9.307 | 8.551 | 8.913 | 8.637 | 10.583 | 292.032 | 15.426 | 16.081 | 14.871 | 16.042 | 12.722 | 10.941 | 9.334 | 7.521 | 8.326 | 5.326 | 2.703 | 1.683 | 3.291 | 2.909 | 2.606 | 3.491 | 2.097 | 2.256 | 2.334 | 2.317 | 2.002 | 2.06 | 2.046 | 1.795 | 1.713 | 1.641 | 1.185 | -0.113 | 1.711 | 2.04 | 1.539 | 1.573 | 1.048 | 1.108 | 1.174 | 1.4 | 1.1 | 0.4 | 1.2 | 27.1 | 9.3 | 18.8 | 2.6 | 2.9 |
Operating Income
| 14.587 | -92.222 | 36.63 | 56.44 | 67.184 | 102.583 | 160.618 | 328.092 | 471.884 | 443.685 | 309.895 | 370.713 | -435.281 | -555.75 | 50.857 | 19.632 | -346.4 | -555.75 | -480.087 | -1,444.205 | -18.841 | 216.918 | 91.51 | 154.635 | 113.576 | 13.791 | 110.318 | 173.025 | 50.483 | 143.175 | 181.683 | -190.949 | -158 | -323.406 | -195.792 | -812.282 | -529.076 | -21.644 | 28.773 | 129.458 | 53.454 | 18.11 | 25.109 | 2.926 | 15.137 | 22.456 | 14.944 | 25.875 | 18.178 | 25.947 | 27.263 | 31.585 | 29.118 | 27.514 | 21.789 | 14.779 | 13.468 | 11.004 | 10.526 | 9.596 | 7.13 | 5.41 | 2.214 | -262.797 | 15.119 | 14.969 | 12.66 | 9.213 | 13.245 | 10.136 | 7.87 | 5.936 | 12.744 | 6.779 | 0.395 | -1.783 | 6.021 | 2.983 | 2.196 | 3.111 | 1.855 | 0.847 | 0.614 | -0.48 | 0.417 | 0.767 | 0.995 | -0.963 | 0.796 | 0.476 | 0.092 | 0.099 | 1.412 | 1.923 | 0.309 | 1.65 | 1.08 | 0.582 | 1.171 | 0.4 | 0.4 | 1.2 | -0.4 | -28 | -10.1 | -17.8 | -1.7 | -0.1 |
Operating Income Ratio
| 0.057 | -0.862 | 0.154 | 0.215 | 0.296 | 0.493 | 0.455 | 0.601 | 0.709 | 0.695 | 0.645 | 0.654 | -1.146 | -2.983 | 0.183 | 0.078 | -1.823 | -5.271 | -3.23 | -5.752 | -0.073 | 0.754 | 0.269 | 0.349 | 0.306 | 0.043 | 0.323 | 0.531 | 0.175 | 0.553 | 0.778 | -0.803 | -0.816 | 11.485 | -1.247 | -4.27 | -2.296 | -0.193 | 0.163 | 0.483 | 0.314 | 0.158 | 0.213 | 0.043 | 0.22 | 0.32 | 0.272 | 0.46 | 0.3 | 0.391 | 0.416 | 0.458 | 0.501 | 0.501 | 0.47 | 0.394 | 0.406 | 0.381 | 0.385 | 0.385 | 0.323 | 0.264 | 0.124 | -7.067 | 0.41 | 0.417 | 0.405 | 0.299 | 0.442 | 0.405 | 0.386 | 0.338 | 0.53 | 0.472 | 0.089 | -1.351 | 0.523 | 0.38 | 0.32 | 0.354 | 0.342 | 0.185 | 0.14 | -0.144 | 0.104 | 0.175 | 0.232 | -0.407 | 0.212 | 0.146 | 0.036 | 0.034 | 0.338 | 0.389 | 0.09 | 0.329 | 0.269 | 0.174 | 0.313 | 0.125 | 0.154 | 0.462 | -0.222 | 46.667 | -4.208 | -5.086 | -0.486 | -0.016 |
Total Other Income Expenses Net
| -32.387 | 58.423 | 30.258 | 218.876 | 40.855 | 98.726 | 362.436 | 420.476 | -490.356 | -187.105 | -801.87 | 186.667 | -634.365 | -5.318 | -83.505 | -192.295 | -333.975 | -478.939 | -452.402 | -1,463.443 | -31.249 | 44.568 | -15.345 | -13.177 | 5.072 | 60.654 | -2.898 | 87.956 | -25.285 | 50.712 | 93.688 | -274.168 | -202.447 | -171.457 | -249.728 | -884.684 | -656.667 | -15.12 | 19.975 | 60.337 | -35.977 | 63.569 | 110.486 | 50.477 | 51.327 | 49.963 | 60.783 | 17.415 | -1.165 | -0.36 | -0.268 | -0.512 | 0.052 | -0.248 | -0.615 | -2,373,998.09 | -0.79 | -0.575 | -0.154 | -694,999.759 | -0.456 | -0.304 | 1.05 | -233.484 | -0.316 | 0.576 | -0.289 | -0.476 | -0.135 | -0.149 | -0.119 | 0.028 | 0.147 | 0.476 | 2.512 | 2.069 | -0.086 | 0.037 | 0.06 | 0.267 | -0.025 | -0.049 | -0.072 | -0.188 | -0.03 | -0.037 | -0.001 | 0.229 | 0.002 | 0.009 | 0.234 | 1.536 | 0.058 | 0.494 | 0.049 | 0.097 | 0.108 | 0.094 | 0.192 | 0 | -0.2 | -0.1 | -0.2 | -0.4 | -0.3 | -0.4 | -0.4 | -3.4 |
Income Before Tax
| -17.8 | -33.799 | 66.888 | 275.316 | 53.703 | 93.687 | 523.054 | 748.568 | -18.472 | 256.58 | -491.975 | 557.38 | -460.663 | -561.068 | 8.78 | -165.564 | -380.963 | -561.068 | -510.248 | -2,052.514 | -75.274 | 55.625 | 62.242 | 134.001 | 95.15 | 111.319 | 90.021 | 155.572 | 20.998 | 105.936 | 154.455 | -239.528 | -160.703 | -339.933 | -242.458 | -867.532 | -604.812 | -48.539 | 39.998 | 177.83 | 11.796 | 79.313 | 131.805 | 45.305 | 63.927 | 69.342 | 72.754 | 30.197 | 16.016 | 25.117 | 26.869 | 30.883 | 29.009 | 27.266 | 21.174 | 14.315 | 12.678 | 10.429 | 9.981 | 9.142 | 6.674 | 5.106 | 2.733 | -225.021 | 14.127 | 14.886 | 11.506 | 8.281 | 12.705 | 9.57 | 7.34 | 5.404 | 12.517 | 7.059 | 2.828 | -0.09 | 6.045 | 3.01 | 1.93 | 2.783 | 1.206 | 0.275 | 0.04 | -1.175 | -0.098 | 0.694 | 0.928 | -0.862 | 0.809 | 0.485 | 0.01 | 1.449 | 1.337 | 2.367 | 0.264 | 1.747 | 1.188 | 0.676 | 1.363 | 0 | 0.2 | 1.1 | -0.6 | -28.4 | -10.4 | -18.2 | -2.1 | -3.5 |
Income Before Tax Ratio
| -0.07 | -0.316 | 0.281 | 1.047 | 0.236 | 0.451 | 1.481 | 1.371 | -0.028 | 0.402 | -1.023 | 0.983 | -1.212 | -3.012 | 0.032 | -0.66 | -2.005 | -5.321 | -3.433 | -8.175 | -0.292 | 0.193 | 0.183 | 0.303 | 0.257 | 0.344 | 0.263 | 0.478 | 0.073 | 0.409 | 0.662 | -1.007 | -0.83 | 12.072 | -1.545 | -4.561 | -2.625 | -0.432 | 0.227 | 0.664 | 0.069 | 0.693 | 1.118 | 0.663 | 0.929 | 0.988 | 1.326 | 0.537 | 0.265 | 0.379 | 0.41 | 0.448 | 0.499 | 0.496 | 0.457 | 0.381 | 0.382 | 0.361 | 0.365 | 0.367 | 0.302 | 0.249 | 0.154 | -6.051 | 0.383 | 0.415 | 0.368 | 0.269 | 0.424 | 0.383 | 0.36 | 0.308 | 0.521 | 0.492 | 0.636 | -0.068 | 0.525 | 0.383 | 0.281 | 0.317 | 0.222 | 0.06 | 0.009 | -0.353 | -0.025 | 0.158 | 0.216 | -0.364 | 0.216 | 0.149 | 0.004 | 0.504 | 0.32 | 0.479 | 0.077 | 0.348 | 0.296 | 0.202 | 0.364 | 0 | 0.077 | 0.423 | -0.333 | 47.333 | -4.333 | -5.2 | -0.6 | -0.574 |
Income Tax Expense
| -2.74 | -7.587 | 14.853 | 29.585 | -554.741 | 18.558 | 87.528 | 16.131 | 489.499 | 18.516 | 788.417 | -0.689 | 0.65 | -7.968 | 3.023 | 7.008 | 32.383 | -39.711 | 7.29 | 198.29 | -26.522 | -179.331 | 38.82 | -85.742 | -71.01 | 164.672 | -0.069 | -0.954 | 2.763 | 11.089 | 18.888 | 0.842 | -3.407 | -0.157 | -0.191 | -36.663 | -216.603 | -17.214 | 14.479 | 67.757 | 4.876 | 31.461 | 49.247 | 21.027 | 23.4 | 25.514 | 28.195 | 10.849 | 15.514 | 0.114 | -0.115 | -0.091 | 0.277 | 0.001 | 0.038 | 39,999.96 | 0.033 | 0.04 | 0.564 | 27,999.972 | 0.158 | 0.028 | 0.633 | -0.02 | 0.02 | 0.083 | 1.154 | 0.064 | 0.004 | 0.566 | 0.053 | 0.532 | 0.227 | -0.28 | -2.433 | -1.693 | -0.024 | -0.027 | 0.266 | 0.328 | 0.649 | 0.572 | 0.574 | 0.695 | 0.515 | 0.073 | -0.203 | -0.101 | -0.013 | 0 | 0.082 | -1.346 | 0.075 | -0.443 | 0.045 | -0.028 | 0.028 | 0.085 | -0.06 | 0 | -0.4 | -0.2 | -0.4 | -0.9 | -0.6 | -0.8 | -0.8 | -3.8 |
Net Income
| -15.06 | -26.212 | 52.035 | 245.731 | 608.444 | 93.687 | 523.054 | 748.568 | -507.971 | 215.61 | -1,280.392 | 558.069 | -461.313 | -561.068 | 8.78 | -165.564 | -380.963 | -561.068 | -517.538 | -2,250.804 | -48.752 | 234.956 | 62.242 | 134.001 | 95.15 | 111.319 | 90.09 | 156.526 | 18.235 | 105.936 | 154.455 | -240.37 | -157.296 | -339.776 | -242.267 | -830.869 | -388.209 | -31.325 | 25.519 | 110.073 | 6.92 | 47.852 | 82.558 | 24.278 | 40.527 | 43.828 | 44.559 | 15.883 | 0.502 | 25.117 | 26.869 | 30.974 | 29.009 | 27.265 | 21.174 | 14.315 | 12.678 | 10.389 | 9.981 | 9.142 | 6.674 | 5.078 | 2.733 | -225.001 | 14.107 | 14.886 | 11.506 | 8.217 | 12.701 | 9.57 | 7.287 | 5.404 | 12.517 | 7.059 | 2.828 | -0.09 | 6.045 | 3.01 | 1.93 | 2.783 | 1.206 | 0.275 | 0.04 | -1.175 | -0.098 | 0.694 | 1.198 | -0.862 | 0.809 | 0.485 | 0.01 | 1.449 | 1.337 | 2.367 | 0.264 | 1.678 | 1.052 | 0.497 | 1.231 | 0 | 0.2 | 1.1 | -0.6 | -28.4 | -10.4 | -18.2 | -2.1 | -3.5 |
Net Income Ratio
| -0.059 | -0.245 | 0.219 | 0.934 | 2.677 | 0.451 | 1.481 | 1.371 | -0.763 | 0.338 | -2.663 | 0.984 | -1.214 | -3.012 | 0.032 | -0.66 | -2.005 | -5.321 | -3.483 | -8.965 | -0.189 | 0.816 | 0.183 | 0.303 | 0.257 | 0.344 | 0.263 | 0.48 | 0.063 | 0.409 | 0.662 | -1.01 | -0.812 | 12.066 | -1.543 | -4.368 | -1.685 | -0.279 | 0.145 | 0.411 | 0.041 | 0.418 | 0.7 | 0.355 | 0.589 | 0.624 | 0.812 | 0.282 | 0.008 | 0.379 | 0.41 | 0.449 | 0.499 | 0.496 | 0.457 | 0.381 | 0.382 | 0.36 | 0.365 | 0.367 | 0.302 | 0.248 | 0.154 | -6.051 | 0.382 | 0.415 | 0.368 | 0.267 | 0.424 | 0.383 | 0.358 | 0.308 | 0.521 | 0.492 | 0.636 | -0.068 | 0.525 | 0.383 | 0.281 | 0.317 | 0.222 | 0.06 | 0.009 | -0.353 | -0.025 | 0.158 | 0.279 | -0.364 | 0.216 | 0.149 | 0.004 | 0.504 | 0.32 | 0.479 | 0.077 | 0.335 | 0.262 | 0.149 | 0.329 | 0 | 0.077 | 0.423 | -0.333 | 47.333 | -4.333 | -5.2 | -0.6 | -0.574 |
EPS
| -0.83 | -1.44 | 2.39 | 11.28 | 27.72 | 4.23 | 23.08 | 32.57 | -25.94 | 10.42 | -60.33 | 27.09 | -22.4 | -27.24 | 0.05 | -1.03 | -2.37 | -3.51 | -3.24 | -14.09 | -0.31 | 1.47 | 0.38 | 0.78 | 0.55 | 0.64 | 0.5 | 0.85 | 0.1 | 0.58 | 0.91 | -1.86 | -1.25 | -2.71 | -2.17 | -7.67 | -3.59 | -0.32 | 0.3 | 1.29 | 0.08 | 0.56 | 0.97 | 0.3 | 0.52 | 0.57 | 0.61 | 0.28 | 0.01 | 0.45 | 0.48 | 0.59 | 0.58 | 0.57 | 0.47 | 0.32 | 0.28 | 0.24 | 0.23 | 0.21 | 0.16 | 0.12 | 0.06 | -5.28 | 0.33 | 0.35 | 0.27 | 0.19 | 0.34 | 0.27 | 0.21 | 0.16 | 0.38 | 0.22 | 0.09 | -0.003 | 0.19 | 0.09 | 0.08 | 0.12 | 0.08 | 0.03 | 0.004 | -0.089 | -0.01 | 0.061 | 0.11 | -0.062 | 0.071 | 0.048 | 0.001 | 0.11 | 0.13 | 0.23 | 0.03 | 0.15 | 0.1 | 0.05 | 0.12 | 0 | 0.044 | 0.32 | -0.18 | -14.2 | -26 | -45.5 | -5.25 | -8.75 |
EPS Diluted
| -0.83 | -1.44 | 2.33 | 11.1 | 27.37 | 4.17 | 22.86 | 32.3 | -25.87 | 10.33 | -60.28 | 26.94 | -22.4 | -27.24 | 0.05 | -1.03 | -2.37 | -3.51 | -3.24 | -14.09 | -0.31 | 1.47 | 0.38 | 0.78 | 0.55 | 0.64 | 0.5 | 0.85 | 0.1 | 0.58 | 0.91 | -1.86 | -1.25 | -2.71 | -2.17 | -7.67 | -3.59 | -0.32 | 0.3 | 1.28 | 0.08 | 0.56 | 0.96 | 0.3 | 0.52 | 0.56 | 0.61 | 0.28 | 0.01 | 0.45 | 0.48 | 0.59 | 0.57 | 0.57 | 0.47 | 0.32 | 0.28 | 0.24 | 0.23 | 0.21 | 0.16 | 0.12 | 0.06 | -5.28 | 0.33 | 0.35 | 0.27 | 0.19 | 0.33 | 0.26 | 0.21 | 0.16 | 0.37 | 0.21 | 0.08 | -0.003 | 0.18 | 0.09 | 0.07 | 0.12 | 0.08 | 0.03 | 0.004 | -0.089 | -0.01 | 0.061 | 0.11 | -0.062 | 0.071 | 0.048 | 0.001 | 0.11 | 0.13 | 0.23 | 0.03 | 0.15 | 0.1 | 0.05 | 0.12 | 0 | 0.044 | 0.32 | -0.18 | -14.2 | -26 | -45.5 | -5.25 | -8.75 |
EBITDA
| 80.891 | -13.102 | 117.208 | 138.073 | 108.71 | 93.667 | 239.712 | 406.548 | 536.303 | 506.287 | 372.179 | 436.691 | 181.022 | -490.96 | 136.455 | 79.114 | 36.946 | -57.05 | 38.974 | 114.204 | -56.206 | 44.233 | 234.84 | 195.252 | 138.983 | 337.252 | 251.533 | 116.883 | 177.671 | 148.559 | 145.646 | 44.737 | 60.528 | -153.23 | -7.444 | -15.59 | 4.088 | -36.516 | 48.757 | 105.353 | 19.002 | 143.709 | 153.679 | 53.371 | 97.215 | 72.771 | 76.66 | 28.725 | 42.396 | 49.243 | 48.417 | 52.834 | 43.97 | 41.263 | 33.985 | 26.917 | 23.8 | 19.73 | 18.624 | 16.833 | 14.675 | 12.895 | 9.736 | -15.753 | 24.827 | 24.447 | 22.415 | 19.242 | 21.225 | 16.898 | 13.659 | 10.336 | 17.085 | 9.046 | -1.124 | -3.511 | 7.803 | 4.398 | 3.436 | 4.302 | 3.087 | 2.05 | 1.819 | 1.161 | 1.504 | 1.931 | 1.996 | -0.265 | 1.665 | 1.279 | 0.643 | -0.446 | 2.345 | 2.511 | 0.975 | 2.647 | 1.665 | 1.218 | 1.813 | 1.4 | 0.7 | 2.1 | 0.1 | -53.3 | -1.9 | -0.3 | -0.6 | -1.8 |
EBITDA Ratio
| 0.319 | -0.122 | 0.492 | 0.525 | 0.478 | 0.45 | 0.679 | 0.745 | 0.805 | 0.793 | 0.774 | 0.77 | 0.476 | -2.635 | 0.492 | 0.315 | 0.194 | -0.541 | 0.262 | 0.455 | -0.218 | 0.154 | 0.689 | 0.441 | 0.375 | 1.043 | 0.736 | 0.359 | 0.616 | 0.573 | 0.624 | 0.188 | 0.312 | 5.442 | -0.047 | -0.082 | 0.018 | -0.325 | 0.277 | 0.393 | 0.112 | 1.255 | 1.304 | 0.781 | 1.412 | 1.037 | 1.397 | 0.51 | 0.7 | 0.742 | 0.74 | 0.766 | 0.757 | 0.751 | 0.734 | 0.717 | 0.717 | 0.683 | 0.681 | 0.676 | 0.665 | 0.629 | 0.547 | -0.424 | 0.673 | 0.682 | 0.717 | 0.625 | 0.708 | 0.675 | 0.67 | 0.588 | 0.711 | 0.63 | -0.253 | -2.66 | 0.677 | 0.56 | 0.5 | 0.49 | 0.569 | 0.448 | 0.414 | 0.349 | 0.376 | 0.44 | 0.465 | -0.112 | 0.444 | 0.393 | 0.254 | -0.155 | 0.561 | 0.508 | 0.283 | 0.528 | 0.414 | 0.364 | 0.485 | 0.438 | 0.269 | 0.808 | 0.056 | 88.833 | -0.792 | -0.086 | -0.171 | -0.295 |