Godawari Power & Ispat Limited
NSE:GPIL.NS
187.7 (INR) • At close October 17, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 54,553.5 | 57,530.4 | 53,939.317 | 40,687.546 | 32,635.285 | 32,924.989 | 25,257.999 | 18,044.12 | 18,034.789 | 23,949.798 | 21,180.537 | 23,567.126 | 20,604.33 | 12,320.574 | 8,223.835 | 10,919.802 | 8,098.204 | 4,774.472 | 3,621.734 | 2,593.718 |
| Cost of Revenue
| 33,231.1 | 33,657.2 | 26,827.661 | 20,938.77 | 20,375.545 | 20,324.839 | 15,476.877 | 12,479.132 | 12,503.709 | 14,682.605 | 12,301.434 | 15,193.107 | 16,270.612 | 6,382.522 | 6,448.16 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 21,322.4 | 23,873.2 | 27,111.656 | 19,748.776 | 12,259.74 | 12,600.15 | 9,781.122 | 5,564.988 | 5,531.08 | 9,267.193 | 8,879.103 | 8,374.019 | 4,333.718 | 5,938.052 | 1,775.675 | 10,919.802 | 8,098.204 | 4,774.472 | 3,621.734 | 2,593.718 |
| Gross Profit Ratio
| 0.391 | 0.415 | 0.503 | 0.485 | 0.376 | 0.383 | 0.387 | 0.308 | 0.307 | 0.387 | 0.419 | 0.355 | 0.21 | 0.482 | 0.216 | 1 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 177.068 | 165.609 | 247.711 | 153.203 | 87.4 | 102.73 | 95.824 | 68.818 | 65.363 | 0 | 191.979 | 178.504 | 595.358 | 0 | 211.812 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 1,011.998 | 2,111.39 | 3,325.377 | 2,669.846 | 1,396.228 | 559.976 | 391.091 | 0 | 260.485 | 0 | 506.777 | 231.899 | 90.37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 9,454.8 | 2,276.999 | 3,573.088 | 2,823.049 | 1,483.628 | 662.706 | 486.915 | 68.818 | 325.848 | 924.567 | 1,588.32 | 1,097.722 | 685.728 | 0 | 211.812 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| 979.3 | 1,040.6 | 72.255 | 10.787 | 0.406 | 26.691 | 2.274 | 9.499 | 8.919 | 48.008 | 29.282 | 19.717 | -0.019 | 3,008.832 | 1.302 | 9,975.673 | 6,676.724 | 4,048.182 | 3,292.167 | 2,275.298 |
| Operating Expenses
| 9,454.8 | 13,781.4 | 9,483.243 | 8,844.332 | 7,208.095 | 6,033.029 | 5,131.8 | 3,876.666 | 4,662.445 | 6,866.869 | 6,461.522 | 5,773.99 | 2,019.783 | 3,008.832 | 807.052 | 9,975.673 | 6,676.724 | 4,048.182 | 3,292.167 | 2,275.298 |
| Operating Income
| 11,867.6 | 10,108.601 | 17,628.413 | 10,280.381 | 4,873.544 | 6,567.121 | 4,649.322 | -747.542 | -1,440.584 | 717.985 | 893.657 | 1,517.54 | 2,313.935 | 3,083.726 | 968.623 | 944.129 | 1,421.48 | 726.29 | 329.567 | 318.42 |
| Operating Income Ratio
| 0.218 | 0.176 | 0.327 | 0.253 | 0.149 | 0.199 | 0.184 | -0.041 | -0.08 | 0.03 | 0.042 | 0.064 | 0.112 | 0.25 | 0.118 | 0.086 | 0.176 | 0.152 | 0.091 | 0.123 |
| Total Other Income Expenses Net
| 558.2 | 717.164 | 1,702.25 | -815.427 | -2,147.577 | -2,431.338 | -2,566.009 | -2,417.363 | -2,300.301 | -1,634.331 | -1,494.643 | -1,062.772 | -1,217.902 | -1,736.564 | -302.171 | -241.854 | -296.403 | -105.923 | -55.643 | -33.152 |
| Income Before Tax
| 12,425.8 | 10,825.8 | 19,330.662 | 9,705.666 | 2,725.967 | 4,135.783 | 2,083.313 | -729.041 | -1,431.666 | 765.993 | 922.938 | 1,537.257 | 1,096.033 | 1,192.656 | 666.452 | 702.275 | 1,125.077 | 620.367 | 273.924 | 285.268 |
| Income Before Tax Ratio
| 0.228 | 0.188 | 0.358 | 0.239 | 0.084 | 0.126 | 0.082 | -0.04 | -0.079 | 0.032 | 0.044 | 0.065 | 0.053 | 0.097 | 0.081 | 0.064 | 0.139 | 0.13 | 0.076 | 0.11 |
| Income Tax Expense
| 3,203.9 | 2,892.2 | 4,511.47 | 3,160.537 | 953.602 | 1,529.148 | -63.63 | 7.185 | -396.262 | 58.722 | 223.21 | -45.644 | 220.218 | 198.12 | 106.193 | 87.724 | 138.601 | 78.904 | 30.474 | 31.762 |
| Net Income
| 9,353.421 | 7,934.019 | 14,666.658 | 6,383.874 | 1,667.751 | 2,521.112 | 2,076.275 | -745.064 | -968.837 | 662.066 | 578.388 | 1,488.131 | 875.815 | 994.536 | 560.259 | 614.551 | 986.475 | 541.463 | 383.294 | 240.98 |
| Net Income Ratio
| 0.171 | 0.138 | 0.272 | 0.157 | 0.051 | 0.077 | 0.082 | -0.041 | -0.054 | 0.028 | 0.027 | 0.063 | 0.043 | 0.081 | 0.068 | 0.056 | 0.122 | 0.113 | 0.106 | 0.093 |
| EPS
| 75.09 | 61.16 | 111.41 | 11.7 | 11.83 | 18.55 | 14.73 | -5.48 | -7.13 | 5.05 | 4.42 | 11.71 | 6.64 | 0.68 | 5.31 | 5.78 | 10.19 | 5.83 | 6.53 | 4.03 |
| EPS Diluted
| 74.52 | 61.16 | 111.41 | 11.7 | 11.83 | 18.55 | 14.73 | -5.48 | -7.13 | 5.05 | 4.42 | 11.36 | 6.64 | 0.68 | 5.31 | 5.58 | 10.07 | 5.83 | 6.53 | 4.03 |
| EBITDA
| 13,280.7 | 12,412.5 | 19,520.926 | 12,564.824 | 6,415.128 | 7,807.922 | 5,936.972 | 2,771.508 | 1,549.236 | 3,298.725 | 3,469.54 | 3,307.273 | 3,094.133 | 2,477.923 | 1,350.09 | 1,228.951 | 1,679.562 | 848.422 | 402.719 | 417.94 |
| EBITDA Ratio
| 0.243 | 0.216 | 0.362 | 0.309 | 0.197 | 0.237 | 0.235 | 0.154 | 0.086 | 0.138 | 0.164 | 0.14 | 0.15 | 0.201 | 0.164 | 0.113 | 0.207 | 0.178 | 0.111 | 0.161 |