Groupe Pizzorno Environnement
EPA:GPE.PA
81.6 (EUR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 134.592 | 136.574 | 127.992 | 119.024 | 107.848 | 107.742 | 100.535 | 104.242 | 94.46 | 107.69 | 109.879 | 54.392 | 115.264 | 58.238 | 58.238 | 111.745 | 57.577 | 57.577 | 107.287 | 54.659 | 54.659 | 55.564 | 109.577 | 55.564 | 55.564 | 54.367 | 103.74 | 54.367 | 54.367 | 57.47 | 112.728 | 57.47 | 57.47 | 53.065 | 53.065 | 53.065 | 53.065 | 49.079 | 49.079 | 49.079 | 49.079 | 47.508 | 47.508 | 47.508 | 47.508 | 42.035 | 42.035 | 42.035 | 42.035 | 39.63 | 39.63 | 39.63 | 39.63 | 34.491 | 34.491 | 34.491 | 34.491 |
Cost of Revenue
| 128.192 | 80.272 | 114.874 | 105.344 | 95.368 | 91.045 | 93.035 | 99.393 | 94.156 | 101.062 | 107.046 | 3.298 | 66.492 | 4.275 | 4.275 | 63.197 | 3.775 | 3.775 | 59.274 | 3.019 | 3.019 | 3.492 | 62.555 | 3.492 | 3.492 | 3.903 | 57.752 | 3.903 | 3.903 | 3.722 | 59.559 | 3.722 | 3.722 | 3.847 | 3.847 | 3.847 | 3.847 | 15.908 | 15.908 | 15.908 | 15.908 | 3.008 | 3.008 | 3.008 | 3.008 | 2.135 | 2.135 | 2.135 | 2.135 | 2.535 | 2.535 | 2.535 | 2.535 | 1.99 | 1.99 | 1.99 | 1.99 |
Gross Profit
| 6.4 | 56.302 | 13.118 | 13.68 | 12.48 | 16.697 | 7.5 | 4.849 | 0.304 | 6.628 | 2.833 | 51.094 | 48.772 | 53.964 | 53.964 | 48.548 | 53.802 | 53.802 | 48.013 | 51.64 | 51.64 | 52.072 | 47.022 | 52.072 | 52.072 | 50.464 | 45.988 | 50.464 | 50.464 | 53.748 | 53.169 | 53.748 | 53.748 | 49.218 | 49.218 | 49.218 | 49.218 | 33.171 | 33.171 | 33.171 | 33.171 | 44.5 | 44.5 | 44.5 | 44.5 | 39.9 | 39.9 | 39.9 | 39.9 | 37.095 | 37.095 | 37.095 | 37.095 | 32.501 | 32.501 | 32.501 | 32.501 |
Gross Profit Ratio
| 0.048 | 0.412 | 0.102 | 0.115 | 0.116 | 0.155 | 0.075 | 0.047 | 0.003 | 0.062 | 0.026 | 0.939 | 0.423 | 0.927 | 0.927 | 0.434 | 0.934 | 0.934 | 0.448 | 0.945 | 0.945 | 0.937 | 0.429 | 0.937 | 0.937 | 0.928 | 0.443 | 0.928 | 0.928 | 0.935 | 0.472 | 0.935 | 0.935 | 0.928 | 0.928 | 0.928 | 0.928 | 0.676 | 0.676 | 0.676 | 0.676 | 0.937 | 0.937 | 0.937 | 0.937 | 0.949 | 0.949 | 0.949 | 0.949 | 0.936 | 0.936 | 0.936 | 0.936 | 0.942 | 0.942 | 0.942 | 0.942 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.453 | 14.75 | 14.75 | 14.75 | 13.849 | 13.849 | 13.849 | 12.298 | 12.298 | 12.298 | 12.515 | 12.515 | 12.515 | 12.515 | 10.946 | 10.946 | 10.946 | 10.946 | 13.74 | 13.74 | 13.74 | 13.74 | 12.315 | 12.315 | 12.315 | 12.315 | 1.204 | 1.204 | 1.204 | 1.204 | -10.817 | -10.817 | -10.817 | -10.817 | 13.996 | 13.996 | 13.996 | 13.996 | 13.002 | 13.002 | 13.002 | 13.002 | 11.121 | 11.121 | 11.121 | 11.121 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.47 | -11.47 | -11.47 | -11.964 | -11.964 | -11.964 | -10.561 | -10.561 | -10.561 | -10.615 | -10.615 | -10.615 | -10.615 | -8.266 | -8.266 | -8.266 | -8.266 | -10.213 | -10.213 | -10.213 | -10.213 | -9.323 | -9.323 | -9.323 | -9.323 | -0.432 | -0.432 | -0.432 | -0.432 | 12.116 | 12.116 | 12.116 | 12.116 | -11.94 | -11.94 | -11.94 | -11.94 | -10.969 | -10.969 | -10.969 | -10.969 | -9.881 | -9.881 | -9.881 | -9.881 |
SG&A
| 0.125 | 26.395 | 25.564 | 22.336 | 20.336 | 0 | 21.495 | 0 | 21.776 | 5.762 | 23.895 | -0.192 | 28.903 | 3.28 | 3.28 | 26.995 | 1.885 | 1.885 | 25.402 | 1.737 | 1.737 | 1.901 | 27.151 | 1.901 | 1.901 | 2.681 | 23.419 | 2.681 | 2.681 | 3.528 | 26.577 | 3.528 | 3.528 | 2.992 | 2.992 | 2.992 | 2.992 | 0.772 | 0.772 | 0.772 | 0.772 | 1.299 | 1.299 | 1.299 | 1.299 | 2.057 | 2.057 | 2.057 | 2.057 | 2.033 | 2.033 | 2.033 | 2.033 | 1.24 | 1.24 | 1.24 | 1.24 |
Other Expenses
| 1.604 | -4.667 | -5.212 | -4.844 | -7.916 | -6.106 | -3.354 | -8.094 | -3.757 | 5.143 | -3.067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| -1.479 | 48.374 | 5.212 | 4.844 | 7.916 | 6.106 | 3.354 | 8.094 | 3.757 | 0.619 | 3.067 | -0.192 | 45.01 | 3.28 | 3.28 | 44.42 | 1.885 | 1.885 | 42.355 | 1.737 | 1.737 | 1.901 | 42.469 | 1.901 | 1.901 | 2.681 | 43.575 | 2.681 | 2.681 | 3.528 | 45.872 | 3.528 | 3.528 | 2.992 | 2.992 | 2.992 | 2.992 | 0.772 | 0.772 | 0.772 | 0.772 | 1.299 | 1.299 | 1.299 | 1.299 | 2.057 | 2.057 | 2.057 | 2.057 | 2.033 | 2.033 | 2.033 | 2.033 | 1.24 | 1.24 | 1.24 | 1.24 |
Operating Income
| 7.879 | 8.872 | 7.906 | 8.836 | 4.564 | 10.591 | 4.146 | -3.245 | -3.453 | 6.009 | -0.234 | 1.244 | -0.031 | -0.609 | -0.609 | 3.085 | 2.573 | 2.573 | 5.03 | 3.756 | 3.756 | 2.508 | 5.308 | 2.508 | 2.508 | 0.379 | 3.518 | 0.379 | 0.379 | 3.151 | 7.012 | 3.151 | 3.151 | 2.884 | 2.884 | 2.884 | 2.884 | 2.051 | 2.051 | 2.051 | 2.051 | 4.128 | 4.128 | 4.128 | 4.128 | 2.864 | 2.864 | 2.864 | 2.864 | 1.764 | 1.764 | 1.764 | 1.764 | 2.293 | 2.293 | 2.293 | 2.293 |
Operating Income Ratio
| 0.059 | 0.065 | 0.062 | 0.074 | 0.042 | 0.098 | 0.041 | -0.031 | -0.037 | 0.056 | -0.002 | 0.023 | -0 | -0.01 | -0.01 | 0.028 | 0.045 | 0.045 | 0.047 | 0.069 | 0.069 | 0.045 | 0.048 | 0.045 | 0.045 | 0.007 | 0.034 | 0.007 | 0.007 | 0.055 | 0.062 | 0.055 | 0.055 | 0.054 | 0.054 | 0.054 | 0.054 | 0.042 | 0.042 | 0.042 | 0.042 | 0.087 | 0.087 | 0.087 | 0.087 | 0.068 | 0.068 | 0.068 | 0.068 | 0.045 | 0.045 | 0.045 | 0.045 | 0.066 | 0.066 | 0.066 | 0.066 |
Total Other Income Expenses Net
| 4.055 | 1.612 | 2.746 | 4.496 | 6.461 | -1.698 | 2.629 | 1.474 | -0.319 | 0.526 | -4.13 | -0.701 | 3.337 | -1.084 | -1.084 | 0.288 | -0.512 | -0.512 | -0.496 | -0.744 | -0.744 | -0.348 | -2.422 | -0.348 | -0.348 | 0.755 | -1.83 | 0.755 | 0.755 | -1.121 | -1.153 | -1.121 | -1.121 | -1.032 | -1.032 | -1.032 | -1.032 | -1.011 | -1.011 | -1.011 | -1.011 | -1.073 | -1.073 | -1.073 | -1.073 | -0.35 | -0.35 | -0.35 | -0.35 | -0.741 | -0.741 | -0.741 | -0.741 | -0.559 | -0.559 | -0.559 | -0.559 |
Income Before Tax
| 11.934 | 10.484 | 10.652 | 13.332 | 11.025 | 8.893 | 6.775 | -1.771 | -3.772 | 6.535 | -4.364 | 0.543 | 3.306 | -1.693 | -1.693 | 3.373 | 2.061 | 2.061 | 4.534 | 3.013 | 3.013 | 2.161 | 2.886 | 2.161 | 2.161 | 1.134 | 1.688 | 1.134 | 1.134 | 2.03 | 5.859 | 2.03 | 2.03 | 1.852 | 1.852 | 1.852 | 1.852 | 1.04 | 1.04 | 1.04 | 1.04 | 3.056 | 3.056 | 3.056 | 3.056 | 2.514 | 2.514 | 2.514 | 2.514 | 1.023 | 1.023 | 1.023 | 1.023 | 1.734 | 1.734 | 1.734 | 1.734 |
Income Before Tax Ratio
| 0.089 | 0.077 | 0.083 | 0.112 | 0.102 | 0.083 | 0.067 | -0.017 | -0.04 | 0.061 | -0.04 | 0.01 | 0.029 | -0.029 | -0.029 | 0.03 | 0.036 | 0.036 | 0.042 | 0.055 | 0.055 | 0.039 | 0.026 | 0.039 | 0.039 | 0.021 | 0.016 | 0.021 | 0.021 | 0.035 | 0.052 | 0.035 | 0.035 | 0.035 | 0.035 | 0.035 | 0.035 | 0.021 | 0.021 | 0.021 | 0.021 | 0.064 | 0.064 | 0.064 | 0.064 | 0.06 | 0.06 | 0.06 | 0.06 | 0.026 | 0.026 | 0.026 | 0.026 | 0.05 | 0.05 | 0.05 | 0.05 |
Income Tax Expense
| 3.004 | 3.532 | 2.805 | 2.693 | 3.139 | 4.679 | 1.418 | 2.562 | -1.224 | 1.733 | -1.218 | 0.129 | 0.787 | -0.888 | -0.888 | 0.095 | 0.177 | 0.177 | 0.674 | 0.642 | 0.642 | 0.391 | 0.779 | 0.391 | 0.391 | 0.533 | 0.234 | 0.533 | 0.533 | 0.821 | 2.048 | 0.821 | 0.821 | 0.802 | 0.802 | 0.802 | 0.802 | 0.527 | 0.527 | 0.527 | 0.527 | 1.006 | 1.006 | 1.006 | 1.006 | 0.849 | 0.849 | 0.849 | 0.849 | 0.541 | 0.541 | 0.541 | 0.541 | 0.698 | 0.698 | 0.698 | 0.698 |
Net Income
| 8.812 | 6.873 | 7.777 | 10.598 | 7.833 | 4.178 | 5.272 | -4.282 | -2.608 | 4.997 | -3.197 | 0.414 | 4.063 | -0.805 | -0.805 | 3.236 | 1.884 | 1.884 | 3.823 | 2.371 | 2.371 | 1.77 | 2.012 | 1.77 | 1.77 | 0.601 | 1.358 | 0.601 | 0.601 | 1.21 | 3.744 | 1.21 | 1.21 | 1.05 | 1.05 | 1.05 | 1.05 | 0.513 | 0.513 | 0.513 | 0.513 | 2.05 | 2.05 | 2.05 | 2.05 | 1.666 | 1.666 | 1.666 | 1.666 | 0.483 | 0.483 | 0.483 | 0.483 | 1.037 | 1.037 | 1.037 | 1.037 |
Net Income Ratio
| 0.065 | 0.05 | 0.061 | 0.089 | 0.073 | 0.039 | 0.052 | -0.041 | -0.028 | 0.046 | -0.029 | 0.008 | 0.035 | -0.014 | -0.014 | 0.029 | 0.033 | 0.033 | 0.036 | 0.043 | 0.043 | 0.032 | 0.018 | 0.032 | 0.032 | 0.011 | 0.013 | 0.011 | 0.011 | 0.021 | 0.033 | 0.021 | 0.021 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.043 | 0.043 | 0.043 | 0.043 | 0.04 | 0.04 | 0.04 | 0.04 | 0.012 | 0.012 | 0.012 | 0.012 | 0.03 | 0.03 | 0.03 | 0.03 |
EPS
| 2.28 | 1.76 | 2.01 | 2.74 | 2.03 | 1.08 | 1.37 | -1.11 | -0.68 | 1.29 | -0.83 | 0.11 | 1.05 | -0.21 | -0.21 | 0.84 | 0.49 | 0.49 | 0.99 | 0.61 | 0.61 | 0.46 | 0.52 | 0.46 | 0.46 | 0.16 | 0.35 | 0.16 | 0.16 | 0.31 | 0.97 | 0.31 | 0.31 | 0.27 | 0.27 | 0.27 | 0.27 | 0.13 | 0.13 | 0.13 | 0.13 | 0.53 | 0.53 | 0.53 | 0.53 | 0.43 | 0.43 | 0.43 | 0.43 | 0.12 | 0.12 | 0.12 | 0.12 | 0.26 | 0.26 | 0.26 | 0.26 |
EPS Diluted
| 2.28 | 1.76 | 2.01 | 2.74 | 2.03 | 1.08 | 1.37 | -1.11 | -0.68 | 1.29 | -0.83 | 0.11 | 1.05 | -0.21 | -0.21 | 0.84 | 0.49 | 0.49 | 0.99 | 0.61 | 0.61 | 0.46 | 0.52 | 0.46 | 0.46 | 0.16 | 0.35 | 0.16 | 0.16 | 0.31 | 0.97 | 0.31 | 0.31 | 0.27 | 0.27 | 0.27 | 0.27 | 0.13 | 0.13 | 0.13 | 0.13 | 0.53 | 0.53 | 0.53 | 0.53 | 0.43 | 0.43 | 0.43 | 0.43 | 0.12 | 0.12 | 0.12 | 0.12 | 0.26 | 0.26 | 0.26 | 0.26 |
EBITDA
| 28.852 | 24.293 | 20.994 | 21.377 | 16.428 | 22.778 | 15.915 | 9.866 | 8.568 | 19.509 | 13.597 | 6.276 | 15.15 | 9.36 | 9.36 | 16.959 | 10.406 | 10.406 | 18.755 | 11.03 | 11.03 | 9.16 | 18.37 | 9.16 | 9.16 | 10.08 | 15.858 | 10.08 | 10.08 | 11.609 | 18.822 | 11.609 | 11.609 | 9.962 | 9.962 | 9.962 | 9.962 | 8.265 | 8.265 | 8.265 | 8.265 | 7.807 | 7.807 | 7.807 | 7.807 | 6.644 | 6.644 | 6.644 | 6.644 | 6.394 | 6.394 | 6.394 | 6.394 | 5.64 | 5.64 | 5.64 | 5.64 |
EBITDA Ratio
| 0.214 | 0.178 | 0.164 | 0.18 | 0.152 | 0.211 | 0.158 | 0.095 | 0.091 | 0.181 | 0.124 | 0.115 | 0.131 | 0.161 | 0.161 | 0.152 | 0.181 | 0.181 | 0.175 | 0.202 | 0.202 | 0.165 | 0.168 | 0.165 | 0.165 | 0.185 | 0.153 | 0.185 | 0.185 | 0.202 | 0.167 | 0.202 | 0.202 | 0.188 | 0.188 | 0.188 | 0.188 | 0.168 | 0.168 | 0.168 | 0.168 | 0.164 | 0.164 | 0.164 | 0.164 | 0.158 | 0.158 | 0.158 | 0.158 | 0.161 | 0.161 | 0.161 | 0.161 | 0.164 | 0.164 | 0.164 | 0.164 |