Genuine Parts Company
NYSE:GPC
116.05 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 1,078.118 | 555.277 | 1,049.588 | 1,102.007 | 654.637 | 530.105 | 651.183 | 653.463 | 629.198 | 519.131 | 610.776 | 714.701 | 919.097 | 987.389 | 1,117.988 | 990.166 | 900.123 | 983.759 | 354.469 | 276.992 | 451.275 | 562.551 | 356.925 | 333.547 | 359.105 | 355.141 | 325.973 | 314.899 | 210.082 | 203.145 | 177.917 | 242.879 | 225.177 | 233.627 | 205.135 | 211.631 | 199.294 | 223.84 | 166.495 | 137.73 | 135.537 | 152.863 | 103.472 | 196.893 | 320.87 | 196.77 | 841.894 | 403.095 | 398.118 | 171.577 | 424.424 | 525.054 | 534.801 | 516.728 | 465.882 | 529.968 | 531.731 | 411.872 | 333.537 | 336.803 | 363.133 | 238.589 | 133.281 | 67.777 | 124.428 | 135.844 | 161.519 | 231.837 | 330.052 | 274.56 | 250.082 | 135.973 | 214.394 | 189.145 | 150.171 | 188.911 | 339.505 | 260.538 | 157.817 | 134.94 | 284.704 | 127.732 | 28.088 | 15.393 | 31.476 | 21.942 | 25.03 | 19.995 | 39.6 | 24.549 | 56.358 | 85.77 | 108.914 | 45.685 | 49.186 | 27.738 | 40.928 | 53.224 | 80.459 | 45.7 | 76.5 | 113.2 | 148.8 | 85 | 93.1 | 64.8 | 98.8 | 72.8 | 54 | 75.1 | 76 | 67.4 | 74.2 | 60.5 | 73.7 | 44.3 | 29.9 | 32.7 | 40.1 | 82.4 | 111 | 118 | 150.1 | 123.2 | 126.8 | 118.9 | 91.4 | 161.3 | 120.6 | 140.5 | 171 | 167.8 | 184.3 | 139.7 | 109.7 | 131.8 | 137.7 | 133.2 | 142.6 | 141.4 | 138.7 | 102.3 | 123.3 | 113.5 | 166.4 | 170.6 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1,078.118 | 555.277 | 1,049.588 | 1,102.007 | 654.637 | 530.105 | 651.183 | 653.463 | 629.198 | 519.131 | 610.776 | 714.701 | 919.097 | 987.389 | 1,117.988 | 990.166 | 900.123 | 983.759 | 354.469 | 276.992 | 451.275 | 562.551 | 356.925 | 333.547 | 359.105 | 355.141 | 325.973 | 314.899 | 210.082 | 203.145 | 177.917 | 242.879 | 225.177 | 233.627 | 205.135 | 211.631 | 199.294 | 223.84 | 166.495 | 137.73 | 135.537 | 152.863 | 103.472 | 196.893 | 320.87 | 196.77 | 841.894 | 403.095 | 398.118 | 171.577 | 424.424 | 525.054 | 534.801 | 516.728 | 465.882 | 529.968 | 531.731 | 411.872 | 333.537 | 336.803 | 363.133 | 238.589 | 133.281 | 67.777 | 124.428 | 135.844 | 161.519 | 231.837 | 330.052 | 274.56 | 250.082 | 135.973 | 214.394 | 189.145 | 150.171 | 188.911 | 339.505 | 260.538 | 157.817 | 134.94 | 284.704 | 127.732 | 28.088 | 15.393 | 31.476 | 21.942 | 25.03 | 19.995 | 39.6 | 24.549 | 56.358 | 85.77 | 108.914 | 45.685 | 49.186 | 27.738 | 40.928 | 53.224 | 80.459 | 45.7 | 76.5 | 113.2 | 148.8 | 85 | 93.1 | 64.8 | 98.8 | 72.8 | 54 | 75.1 | 76 | 67.4 | 74.2 | 60.5 | 73.7 | 44.3 | 29.9 | 32.7 | 40.1 | 82.4 | 111 | 118 | 150.1 | 123.2 | 126.8 | 118.9 | 91.4 | 161.3 | 120.6 | 140.5 | 171 | 167.8 | 184.3 | 139.7 | 109.7 | 131.8 | 137.7 | 133.2 | 142.6 | 141.4 | 138.7 | 102.3 | 123.3 | 113.5 | 166.4 | 170.6 |
Net Receivables
| 3,394.303 | 2,526.06 | 2,425.043 | 2,223.431 | 2,394.787 | 2,554.171 | 2,420.848 | 2,188.868 | 2,215.032 | 2,235.453 | 2,137.806 | 1,797.955 | 1,888.253 | 1,899.978 | 1,809.637 | 1,556.966 | 1,952.225 | 1,823.357 | 2,705.192 | 2,440.252 | 2,739.971 | 2,836.875 | 2,741.916 | 2,493.636 | 2,655.888 | 2,669.649 | 2,641.151 | 2,421.563 | 2,155.948 | 2,169.97 | 2,084.871 | 1,938.562 | 2,032.548 | 2,031.094 | 1,981.651 | 1,822.419 | 1,963.158 | 2,008.445 | 1,978.233 | 1,872.365 | 1,976.056 | 1,909.268 | 1,828.309 | 1,664.819 | 1,759.517 | 1,759.176 | 1,624.954 | 1,490.028 | 1,606.297 | 1,605.696 | 1,605.469 | 1,461.011 | 1,531.046 | 1,565.889 | 1,490.744 | 1,364.406 | 1,394.87 | 1,353.918 | 1,323.98 | 1,187.075 | 1,250.575 | 1,239.318 | 1,211.337 | 1,224.525 | 1,350.568 | 1,342.635 | 1,303.787 | 1,216.22 | 1,334.309 | 1,322.973 | 1,296.8 | 1,227.805 | 1,301.384 | 1,307.071 | 1,297.836 | 1,186.865 | 1,227.836 | 1,225.674 | 1,195.034 | 1,123.9 | 1,166.533 | 1,173.766 | 1,154.981 | 1,084.874 | 1,132.837 | 1,138.389 | 1,110.334 | 1,039.843 | 1,084.27 | 1,112.717 | 1,088.018 | 1,010.728 | 1,085.419 | 1,131.433 | 1,094.723 | 1,031.662 | 1,087.834 | 1,122.953 | 1,108.076 | 1,006.7 | 1,041.6 | 1,033.4 | 990.2 | 907.6 | 817.7 | 781.8 | 746.5 | 686.6 | 709.6 | 691.6 | 680.7 | 622.8 | 641 | 647.5 | 631.4 | 565.3 | 581 | 569.2 | 557.1 | 487.4 | 517.3 | 498.8 | 487.8 | 428.9 | 462.8 | 454.1 | 447 | 374.4 | 383.5 | 363.5 | 366.3 | 345.8 | 357.5 | 357.5 | 348.8 | 315.1 | 354.2 | 350 | 354.6 | 303.8 | 331.7 | 333.8 | 290.9 | 252.9 | 222.2 | 215.9 |
Inventory
| 5,527.034 | 5,103.644 | 4,736.108 | 4,676.686 | 4,482.773 | 4,512.874 | 4,579.59 | 4,441.649 | 4,300.709 | 4,296.191 | 4,211.496 | 3,889.919 | 3,748.418 | 3,679.113 | 3,600.658 | 3,506.271 | 3,419.383 | 3,351.751 | 3,698.928 | 3,443.876 | 3,718.307 | 3,750.778 | 3,684.58 | 3,609.389 | 3,536.503 | 3,484.949 | 3,772.919 | 3,771.089 | 3,354.178 | 3,330.189 | 3,287.042 | 3,210.32 | 3,146.157 | 3,062.673 | 3,074.641 | 2,999.966 | 2,967.724 | 3,025.165 | 3,007.295 | 3,043.848 | 3,014.102 | 2,987.143 | 2,974.306 | 2,946.021 | 2,832.108 | 2,799.15 | 2,560.077 | 2,602.56 | 2,351.321 | 2,333.592 | 2,264.398 | 2,440.111 | 2,250.309 | 2,251.595 | 2,236.758 | 2,224.717 | 2,182.413 | 2,164.548 | 2,211.457 | 2,214.076 | 2,188.133 | 2,215.709 | 2,253.036 | 2,316.88 | 2,318.215 | 2,319.485 | 2,314.536 | 2,335.716 | 2,225.718 | 2,223.066 | 2,201.446 | 2,236.368 | 2,189.845 | 2,162.405 | 2,184.823 | 2,216.542 | 2,157.824 | 2,125.366 | 2,149.814 | 2,198.957 | 2,163.049 | 2,139.207 | 2,129.236 | 2,140.811 | 2,083.143 | 2,044.336 | 2,057.917 | 2,144.787 | 1,967.4 | 1,921.481 | 1,864.095 | 1,890.037 | 1,763.518 | 1,796.781 | 1,865.894 | 1,864.334 | 1,758.566 | 1,733.618 | 1,743.235 | 1,771.8 | 1,698.1 | 1,678.8 | 1,680.4 | 1,660.2 | 1,404.3 | 1,331.4 | 1,315.1 | 1,321.6 | 1,249.2 | 1,232.7 | 1,236.7 | 1,233.8 | 1,188.1 | 1,139.6 | 1,120.3 | 1,127.5 | 1,050 | 1,025.8 | 996.7 | 1,004.6 | 894.4 | 893.3 | 870.8 | 879.2 | 812.8 | 797.2 | 790.2 | 734.5 | 676.2 | 666 | 653 | 658.5 | 608.2 | 620.4 | 625.1 | 632.7 | 587.5 | 578.5 | 582.1 | 578.4 | 544.1 | 549.5 | 549.5 | 493.7 | 464.2 | 442.8 |
Other Current Assets
| 564.67 | 1,611.717 | 1,595.566 | 1,603.728 | 1,497.677 | 1,486.556 | 1,532.81 | 1,532.759 | 1,678.259 | 1,475.493 | 1,467.356 | 1,353.847 | 1,226.416 | 1,155.114 | 1,149.877 | 1,060.36 | 1,103.554 | 1,132.461 | 1,234.461 | 1,063.245 | 1,149.118 | 1,034.466 | 1,102.97 | 1,139.118 | 998.999 | 1,013.63 | 841.569 | 805.342 | 596.4 | 598.112 | 644.232 | 556.67 | 504.6 | 538.748 | 508.841 | 521.3 | 493.306 | 506.07 | 482.676 | 538.582 | 459.682 | 463.087 | 440.344 | 413.758 | 382.98 | 352.645 | 324.679 | 324.448 | 0 | 0 | 0 | 328.534 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 71.219 | 95.747 | 51.391 | 42.255 | 55.532 | 71 | 41.2 | 32.4 | 39.3 | 30.6 | 33.9 | 30.4 | 30 | 12.6 | 19.3 | 19.5 | 17.6 | 13.6 | 22.1 | 22.7 | 20.9 | 26.9 | 35.2 | 31.9 | 29.1 | 21.4 | 47.3 | 76.8 | 71.6 | 74.9 | 85.4 | 65 | 91.5 | 6.9 | 44.5 | 56 | 31.4 | 7.2 | 37.4 | 40.4 | 52.8 | 19 | 23 | 32.8 | 27.6 | 32 | 16.9 | 20.8 | 4.3 | 3.2 | 2.4 | 3 |
Total Current Assets
| 10,709.502 | 9,796.698 | 9,806.305 | 9,605.852 | 9,029.874 | 9,083.706 | 9,184.431 | 8,816.739 | 8,823.198 | 8,526.268 | 8,427.434 | 7,756.422 | 7,782.184 | 7,721.594 | 7,678.16 | 7,113.763 | 7,375.285 | 7,291.328 | 7,993.05 | 7,938.616 | 8,058.671 | 8,184.67 | 7,886.391 | 7,575.69 | 7,550.495 | 7,523.369 | 7,581.612 | 7,312.893 | 6,316.608 | 6,301.416 | 6,194.062 | 5,948.431 | 5,908.482 | 5,866.142 | 5,770.268 | 5,555.316 | 5,623.482 | 5,763.52 | 5,634.699 | 5,592.525 | 5,585.377 | 5,512.361 | 5,346.431 | 5,221.491 | 5,295.475 | 5,107.741 | 5,351.604 | 4,820.131 | 4,664.575 | 4,423.375 | 4,601.546 | 4,754.71 | 4,646.313 | 4,633.291 | 4,495.229 | 4,414.887 | 4,391.301 | 4,210.497 | 4,146.231 | 4,032.828 | 4,034.291 | 3,916.015 | 3,819.907 | 3,871.42 | 4,073.143 | 4,062.768 | 4,025.733 | 4,053.012 | 4,133.375 | 4,040.287 | 3,962.444 | 3,835.127 | 3,918.531 | 3,851.098 | 3,831.421 | 3,806.882 | 3,893.123 | 3,764.149 | 3,689.502 | 3,633.484 | 3,727.864 | 3,551.642 | 3,446.988 | 3,417.626 | 3,325.341 | 3,289.443 | 3,271.162 | 3,376.987 | 3,156.925 | 3,133.655 | 3,068.036 | 3,146.212 | 3,010.867 | 3,032.795 | 3,081.022 | 3,019.481 | 2,938.719 | 2,952.05 | 2,987.302 | 2,895.2 | 2,857.4 | 2,857.8 | 2,858.7 | 2,683.4 | 2,349 | 2,208.4 | 2,190.4 | 2,093.6 | 2,032.1 | 2,018.9 | 2,011 | 1,937.6 | 1,925.4 | 1,870.3 | 1,846.3 | 1,764 | 1,696.1 | 1,659.6 | 1,623 | 1,595.8 | 1,570 | 1,586.9 | 1,580.3 | 1,506.2 | 1,487.8 | 1,435.2 | 1,420.1 | 1,277.1 | 1,224.8 | 1,226 | 1,221.7 | 1,179.3 | 1,187.4 | 1,158 | 1,136.4 | 1,098.6 | 1,102.4 | 1,094.5 | 1,106.9 | 1,055.6 | 1,031.4 | 1,006.4 | 968 | 863.3 | 855.2 | 832.3 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 3,575.34 | 3,392.381 | 3,028.995 | 2,885.527 | 2,711.066 | 2,583.897 | 2,494.548 | 2,430.692 | 2,315.425 | 2,304.473 | 2,364.849 | 2,288.088 | 2,148.098 | 2,235.021 | 2,209.363 | 2,200.92 | 2,165.872 | 2,131.136 | 2,229.743 | 2,169.355 | 2,167.374 | 2,051.738 | 1,998.341 | 1,027.231 | 937.74 | 918.578 | 931.288 | 936.702 | 760.213 | 740.776 | 737.206 | 728.124 | 688.851 | 685.385 | 648.204 | 648.217 | 628.461 | 640.534 | 646.116 | 670.102 | 662.253 | 661.304 | 664.689 | 670.061 | 648.503 | 642.955 | 581.279 | 566.365 | 560.9 | 567.013 | 500.845 | 500.204 | 479.547 | 486.283 | 479.816 | 484.13 | 478.436 | 469.15 | 477.269 | 485.024 | 485.647 | 487.307 | 412.366 | 423.265 | 412.755 | 422.151 | 419.825 | 425.989 | 458.597 | 445.179 | 430.807 | 429.26 | 431.123 | 416.135 | 400.444 | 392.295 | 383.292 | 380.692 | 379.587 | 379.388 | 339.397 | 332.863 | 337.96 | 342.992 | 346.96 | 338.982 | 346.52 | 333.051 | 333.003 | 332.577 | 337.435 | 345.132 | 359.872 | 370.725 | 380.327 | 395.26 | 404.518 | 408.754 | 411.092 | 413.5 | 414.3 | 416.9 | 416.8 | 404 | 389.2 | 375.3 | 372.8 | 372.5 | 367.7 | 358.5 | 351.2 | 346 | 334.1 | 317.6 | 309.7 | 303.2 | 295.1 | 278.1 | 270.7 | 258 | 247 | 241.4 | 234.4 | 231.2 | 221.1 | 214.8 | 211.3 | 203.8 | 203.5 | 199.4 | 198.8 | 200.8 | 202.5 | 204.7 | 202.2 | 204.4 | 200.2 | 199.1 | 191.4 | 190.2 | 188.1 | 183.5 | 169.1 | 160.8 | 153.4 | 141.3 |
Goodwill
| 3,034.339 | 2,858.668 | 2,736.841 | 2,734.681 | 2,637.15 | 2,627.031 | 2,599.77 | 2,588.113 | 2,460.911 | 2,538.24 | 2,534.521 | 1,915.307 | 1,890.821 | 1,922.544 | 1,885.447 | 1,917.477 | 1,829.946 | 1,771.835 | 2,206.65 | 2,293.519 | 2,278.066 | 2,329.325 | 2,192.143 | 2,128.776 | 2,097.99 | 2,142.822 | 2,202.634 | 2,153.988 | 1,059.637 | 1,030.659 | 985.355 | 956.153 | 950.305 | 903.545 | 877.282 | 840.582 | 815.473 | 845.91 | 818.473 | 839.075 | 869.219 | 870.216 | 848.682 | 789.971 | 0 | 0 | 0 | 298.04 | 0 | 0 | 0 | 177.62 | 0 | 0 | 0 | 150.282 | 0 | 0 | 0 | 132.892 | 0 | 0 | 0 | 124.472 | 147.94 | 126.01 | 114.489 | 82.453 | 70.539 | 61.96 | 62.136 | 62.254 | 62.398 | 62.504 | 62.611 | 62.717 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 451.191 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1,915.832 | 1,818.954 | 1,772.359 | 1,792.913 | 1,754.977 | 1,778.378 | 1,790.12 | 1,812.51 | 1,748.274 | 1,853.222 | 1,935.153 | 1,406.401 | 1,409.886 | 1,461.886 | 1,455.333 | 1,498.257 | 1,449.446 | 1,422.68 | 1,468.948 | 1,492.097 | 1,523.656 | 1,517.842 | 1,449.852 | 1,411.642 | 1,420.48 | 1,356.149 | 1,415.792 | 1,400.392 | 653.932 | 647.089 | 623.111 | 618.51 | 600.13 | 574.753 | 535.703 | 521.213 | 512.958 | 536.856 | 527.863 | 547.515 | 575.137 | 562.646 | 561.13 | 499.385 | 1,280.182 | 1,270.447 | 492.756 | 199.799 | 0 | 0 | 0 | 102.155 | 0 | 0 | 0 | 59.266 | 0 | 0 | 0 | 38.64 | 0 | 0 | 0 | 34.353 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.827 | 0 | 0 | 0 | 62.717 | 62.478 | 62.615 | 57.583 | 57.672 | 57.761 | 57.85 | 57.939 | 58.028 | 58.163 | 58.297 | 58.932 | 58.705 | 59.829 | 59.363 | 60.052 | 442.078 | 0 | 453.448 | 444.955 | 451.435 | 430.277 | 432.2 | 436.957 | 440.3 | 412.9 | 402.4 | 398.7 | 344.7 | 220.3 | 0 | 0 | 62.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 4,950.171 | 4,677.622 | 4,509.2 | 4,527.594 | 4,392.127 | 4,405.409 | 4,389.89 | 4,400.623 | 4,209.185 | 4,391.462 | 4,469.674 | 3,321.708 | 3,300.707 | 3,384.43 | 3,340.78 | 3,415.734 | 3,279.392 | 3,194.515 | 3,675.598 | 3,785.616 | 3,801.722 | 3,847.167 | 3,641.995 | 3,540.418 | 3,518.47 | 3,498.971 | 3,618.426 | 3,554.38 | 1,713.569 | 1,677.748 | 1,608.466 | 1,574.663 | 1,550.435 | 1,478.298 | 1,412.985 | 1,361.795 | 1,328.431 | 1,382.766 | 1,346.336 | 1,386.59 | 1,444.356 | 1,432.862 | 1,409.812 | 1,289.356 | 1,280.182 | 1,270.447 | 492.756 | 497.839 | 504.192 | 498.288 | 292.893 | 279.775 | 277.924 | 227.935 | 229.276 | 209.548 | 207.237 | 201.326 | 204.907 | 171.532 | 171.573 | 166.683 | 158.427 | 158.825 | 147.94 | 126.01 | 114.489 | 82.453 | 70.539 | 61.96 | 62.136 | 62.254 | 62.398 | 62.504 | 62.611 | 62.717 | 62.478 | 62.615 | 57.583 | 57.672 | 57.761 | 57.85 | 57.939 | 58.028 | 58.163 | 58.297 | 58.932 | 58.705 | 59.829 | 59.363 | 60.052 | 442.078 | 451.191 | 453.448 | 444.955 | 451.435 | 430.277 | 432.2 | 436.957 | 440.3 | 412.9 | 402.4 | 398.7 | 344.7 | 220.3 | 0 | 0 | 62.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 45 | 52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 117.973 | 0 | 0 | 0 | 28.793 | 0 | 0 | 0 | 28.351 | 0 | 0 | 0 | 29.139 | 0 | 0 | 0 | 28.76 | 0 | 0 | 0 | 206.487 | 0 | 0 | 0 | 27.81 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| -45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.829 | 43.726 | 52.38 | 51.907 | 65.658 | 67.594 | 76.154 | 61.572 | 45.921 | 30.301 | 27.698 | 21.178 | 29.509 | 22.898 | 25.48 | 39.83 | 40.158 | 122.797 | 126.299 | 129.539 | 132.652 | 109.679 | 112.316 | 114.917 | 118.525 | 136.618 | 139.928 | 144.112 | 145.331 | 90.539 | 89.196 | 92.539 | 97.555 | 257.571 | 179.85 | 273.488 | 279.463 | 232.845 | 240.261 | 246.59 | 261.608 | 153.319 | 151.042 | 155.543 | 157.392 | 152.248 | 164.657 | 167.632 | 167.722 | 152.787 | 160.581 | 216.653 | 218.503 | 0 | 0 | 0 | 35.778 | 0 | 0 | 0 | 38.839 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 1,024.165 | 950.692 | 992.013 | 949.481 | 888.831 | 868.623 | 838.663 | 847.325 | 1,029.272 | 1,015.984 | 1,011.354 | 985.884 | 700.223 | 692.557 | 663.333 | 644.14 | 587.318 | 570.829 | 491.392 | 706.121 | 455.122 | 528.199 | 522.625 | 510.192 | 627.516 | 600.124 | 588.238 | 568.248 | 581.047 | 565.905 | 497.553 | 216.411 | 491.925 | 491.968 | 504.153 | 213.027 | 486.136 | 486.885 | 467.092 | 201.627 | 558.932 | 555.825 | 468.903 | 179.294 | 462.172 | 459.32 | 639.335 | 213.227 | 483.37 | 455.992 | 453.955 | 204.476 | 227.615 | 218.45 | 209.656 | 199.087 | 184.548 | 173.73 | 172.723 | 147.583 | 132.943 | 124.358 | 117.502 | 114.337 | 185.42 | 186.414 | 195.371 | 176.837 | 172.583 | 177.65 | 170.676 | 170.343 | 499.89 | 516.216 | 520.93 | 509.644 | 430.4 | 403.335 | 404.3 | 384.703 | 312.994 | 319.735 | 324.284 | 297.851 | 321.685 | 334.771 | 300.944 | 292.312 | 310.802 | 301.885 | 289.502 | 273.224 | 281.694 | 294.27 | 284.375 | 275.938 | 230.598 | 228.629 | 228.644 | 180.7 | 193.3 | 197.1 | 193.7 | 168.3 | 224.5 | 289.3 | 288.8 | 226.2 | 241 | 239 | 235.6 | 238 | 214.1 | 212 | 208.7 | 206.9 | 190.4 | 191.8 | 178.2 | 175.7 | 137.7 | 134.5 | 132.9 | 133.4 | 119.6 | 120.8 | 120.3 | 115.9 | 114.1 | 89.5 | 88.9 | 86.9 | 61.7 | 60.2 | 58.1 | 48.9 | 50.8 | 49.4 | 48.4 | 46.1 | 47 | 45.3 | 4.2 | 2.7 | 2.9 | 2.9 |
Total Non-Current Assets
| 9,549.676 | 9,072.695 | 8,530.208 | 8,362.602 | 7,992.024 | 7,857.929 | 7,723.101 | 7,678.64 | 7,553.882 | 7,711.919 | 7,845.877 | 6,595.68 | 6,192.754 | 6,364.388 | 6,265.383 | 6,326.452 | 6,100.176 | 5,972.634 | 6,458.305 | 6,707.013 | 6,454.519 | 6,454.802 | 6,184.139 | 5,107.35 | 5,106.624 | 5,043.153 | 5,177.782 | 5,099.488 | 3,177.626 | 3,110.728 | 2,972.764 | 2,910.969 | 2,840.89 | 2,767.967 | 2,680.259 | 2,589.455 | 2,579.646 | 2,650.113 | 2,603.656 | 2,653.713 | 2,756.08 | 2,739.187 | 2,635.943 | 2,458.806 | 2,648.428 | 2,552.572 | 1,986.858 | 1,986.93 | 1,781.307 | 1,761.554 | 1,494.283 | 1,448.064 | 1,138.405 | 1,083.71 | 1,074.291 | 1,050.157 | 1,022.469 | 1,008.863 | 1,022.531 | 971.861 | 942.95 | 938.929 | 904.948 | 914.93 | 746.115 | 734.575 | 729.685 | 721.057 | 701.719 | 684.789 | 663.619 | 661.857 | 993.411 | 994.855 | 983.985 | 964.656 | 876.17 | 846.642 | 841.47 | 821.763 | 710.152 | 710.448 | 720.183 | 698.871 | 726.808 | 732.05 | 706.396 | 684.068 | 703.634 | 693.825 | 686.989 | 1,060.434 | 1,092.757 | 1,118.443 | 1,109.657 | 1,122.633 | 1,065.393 | 1,069.583 | 1,076.693 | 1,034.5 | 1,020.5 | 1,016.4 | 1,009.2 | 917 | 834 | 664.6 | 661.6 | 660.8 | 608.7 | 597.5 | 586.8 | 584 | 548.2 | 529.6 | 518.4 | 510.1 | 485.5 | 469.9 | 448.9 | 433.7 | 384.7 | 375.9 | 367.3 | 364.6 | 340.7 | 335.6 | 331.6 | 319.7 | 317.6 | 288.9 | 287.7 | 287.7 | 264.2 | 264.9 | 260.3 | 253.3 | 251 | 248.5 | 239.8 | 236.3 | 235.1 | 228.8 | 173.3 | 163.5 | 156.3 | 144.2 |
Total Assets
| 20,259.178 | 18,869.393 | 18,336.513 | 17,968.454 | 17,021.898 | 16,941.635 | 16,907.532 | 16,495.379 | 16,377.08 | 16,238.187 | 16,273.311 | 14,352.102 | 13,974.938 | 14,085.982 | 13,943.543 | 13,440.215 | 13,475.461 | 13,263.962 | 14,451.355 | 14,645.629 | 14,513.19 | 14,639.472 | 14,070.53 | 12,683.04 | 12,657.119 | 12,566.522 | 12,759.394 | 12,412.381 | 9,494.234 | 9,412.144 | 9,166.826 | 8,859.4 | 8,749.372 | 8,634.109 | 8,450.527 | 8,144.771 | 8,203.128 | 8,413.633 | 8,238.355 | 8,246.238 | 8,341.457 | 8,251.548 | 7,982.374 | 7,680.297 | 7,943.903 | 7,660.313 | 7,338.462 | 6,807.061 | 6,445.882 | 6,184.929 | 6,095.829 | 6,202.774 | 5,784.718 | 5,717.001 | 5,569.52 | 5,465.044 | 5,413.77 | 5,219.36 | 5,168.762 | 5,004.689 | 4,977.241 | 4,854.944 | 4,724.855 | 4,786.35 | 4,819.258 | 4,797.343 | 4,755.418 | 4,774.069 | 4,835.094 | 4,725.076 | 4,626.063 | 4,496.984 | 4,911.942 | 4,845.953 | 4,815.406 | 4,771.538 | 4,769.293 | 4,610.791 | 4,530.972 | 4,455.247 | 4,438.016 | 4,262.09 | 4,167.171 | 4,116.497 | 4,052.149 | 4,021.493 | 3,977.558 | 4,061.055 | 3,860.559 | 3,827.48 | 3,755.025 | 4,206.646 | 4,103.624 | 4,151.238 | 4,190.679 | 4,142.114 | 4,004.112 | 4,021.633 | 4,063.995 | 3,929.7 | 3,877.9 | 3,874.2 | 3,867.9 | 3,600.4 | 3,183 | 2,873 | 2,852 | 2,754.4 | 2,640.8 | 2,616.4 | 2,597.8 | 2,521.6 | 2,473.6 | 2,399.9 | 2,364.7 | 2,274.1 | 2,181.6 | 2,129.5 | 2,071.9 | 2,029.5 | 1,954.7 | 1,962.8 | 1,947.6 | 1,870.8 | 1,828.5 | 1,770.8 | 1,751.7 | 1,596.8 | 1,542.4 | 1,514.9 | 1,509.4 | 1,467 | 1,451.6 | 1,422.9 | 1,396.7 | 1,351.9 | 1,353.4 | 1,343 | 1,346.7 | 1,291.9 | 1,266.5 | 1,235.2 | 1,141.3 | 1,026.8 | 1,011.5 | 976.5 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 6,100.534 | 5,931.993 | 5,725.745 | 5,499.536 | 5,486.379 | 5,570.566 | 5,677.134 | 5,456.55 | 5,531.253 | 5,409.587 | 5,214.54 | 4,804.939 | 4,819.084 | 4,729.24 | 4,479.398 | 4,128.084 | 4,030.319 | 3,745.031 | 4,067.4 | 3,948 | 4,195.869 | 4,064.547 | 4,058.211 | 3,995.789 | 4,036.006 | 3,831.274 | 3,773.149 | 3,634.859 | 3,275.155 | 3,302.969 | 3,230.985 | 3,081.111 | 3,099.438 | 3,075.769 | 2,961.318 | 2,821.526 | 2,851.022 | 2,743.444 | 2,608.491 | 2,554.759 | 2,549.193 | 2,489.57 | 2,335.327 | 2,269.671 | 2,213.19 | 2,064.878 | 1,800.726 | 1,681.9 | 1,754.253 | 1,599.695 | 1,559.874 | 1,440.762 | 1,587.326 | 1,492.041 | 1,369.542 | 1,374.93 | 1,371.718 | 1,286.681 | 1,185.177 | 1,094.347 | 1,124.276 | 1,063.26 | 964.267 | 1,009.423 | 1,070.513 | 1,064.882 | 1,002.742 | 989.816 | 1,088.201 | 1,028.705 | 971.4 | 910.263 | 1,013.215 | 1,018.914 | 954.276 | 973.615 | 1,041.335 | 974.846 | 878.64 | 856.653 | 836.883 | 772.563 | 668.442 | 706.609 | 667.846 | 624.476 | 596.255 | 735.183 | 690.9 | 689.987 | 613.392 | 644.084 | 606.129 | 628.618 | 603.42 | 635.499 | 650.894 | 663.024 | 626.063 | 581 | 612.3 | 599.7 | 541.1 | 509.5 | 473.2 | 457.9 | 412.2 | 405.1 | 430.6 | 402.1 | 379.4 | 401.8 | 504.1 | 448.7 | 397.4 | 331.7 | 340.5 | 339.8 | 288.3 | 316.6 | 286.5 | 281 | 276.6 | 258.9 | 267.2 | 255.4 | 246.8 | 218.4 | 204.8 | 205 | 206.4 | 194.7 | 219.3 | 221.2 | 209.1 | 167.7 | 190 | 205.5 | 192.2 | 176.3 | 204.7 | 208 | 0 | 0 | 0 | 0 |
Short Term Debt
| 810.982 | 853.236 | 845.055 | 355.298 | 354.017 | 417.63 | 290.326 | 252.029 | 1.629 | 14.118 | 120 | 0 | 0 | 48.094 | 160.373 | 160.531 | 206.335 | 489.028 | 908.865 | 624.043 | 622.132 | 1,011.334 | 1,032.382 | 711.147 | 450.493 | 686.415 | 751.614 | 694.989 | 595 | 580 | 475 | 325 | 475 | 525 | 450 | 375 | 125 | 350 | 393.697 | 265.466 | 335.394 | 306.358 | 399.756 | 264.658 | 583.896 | 650.102 | 664.742 | 250 | 0 | 0 | 0 | 0 | 250 | 250 | 250 | 250 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 250 | 250 | 250 | 250 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.881 | 0.908 | 0.929 | 0.897 | 0.968 | 125.841 | 127.172 | 36.9 | 52.525 | 30.009 | 130.818 | 172.54 | 116.905 | 43.78 | 44.782 | 50.75 | 57.19 | 163.883 | 198.046 | 166.936 | 151.452 | 158.65 | 170.304 | 168.345 | 133.1 | 157.9 | 190.1 | 259 | 156.3 | 164 | 20 | 41 | 36.7 | 20 | 85 | 85 | 47 | 0 | 0 | 0 | 45.6 | 0 | 0 | 50.2 | 0.9 | 0 | 0 | 0 | 0.8 | 0 | 0 | 0 | 0.8 | 0 | 0 | 0 | 3.1 | 0 | 0 | 0 | 26.7 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 1 | 1.2 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.964 | 17.782 | 28.144 | 10.736 | 26.666 | 28.3 | 65.27 | 0 | 32.594 | 28.451 | 46.137 | 0 | 6.643 | 1.069 | 26.479 | 0 | 24.481 | 22.639 | 76.682 | 9.237 | 19.176 | 10.865 | 68.375 | 4.354 | 26.682 | 32.789 | 86.266 | 21.081 | 44.812 | 33.52 | 74.661 | 23.145 | 46.144 | 35.494 | 78.609 | 42.988 | 56.997 | 44.687 | 70.883 | 24.685 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 139.111 | 139.375 | 139.385 | 132.635 | 133.254 | 133.491 | 133.737 | 126.191 | 126.434 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 2,072.781 | 1,841.809 | 1,929.301 | 1,839.64 | 1,826.709 | 1,778.107 | 1,816.327 | 1,851.34 | 1,835.803 | 1,743.439 | 1,788.101 | 1,660.768 | 1,601.883 | 1,626.325 | 1,578.866 | 1,491.426 | 1,626.061 | 1,620.703 | 1,490.479 | 1,711.226 | 1,444.028 | 1,310.967 | 1,343.386 | 1,088.428 | 1,045.053 | 1,015.762 | 1,098.916 | 1,045.177 | 806.887 | 790.789 | 708.754 | 597.513 | 696.544 | 678.975 | 656.132 | 503.268 | 688.498 | 679.613 | 636.85 | 510.56 | 638.808 | 600.076 | 522.552 | 556.732 | 554.85 | 513.695 | 406.204 | 474.743 | 243.868 | 268.691 | 208.061 | 0 | 288.388 | 261.099 | 238.483 | 0 | 238.439 | 188.511 | 185.26 | 0 | 199.419 | 240.807 | 158.445 | 86.833 | 305.143 | 266.51 | 316.71 | 106.367 | 280.406 | 256.633 | 312.911 | 95.451 | 263.087 | 237.009 | 295.562 | 274.608 | 289.173 | 252.578 | 300.789 | 95.427 | 331.348 | 271.766 | 305.261 | 69.906 | 271.948 | 225.794 | 235.639 | 71.923 | 232.061 | 224.714 | 238.842 | 217.907 | 234.879 | 152.909 | 202.42 | 201.362 | 170.09 | 143.605 | 195.171 | 201.9 | 151.3 | 149.5 | 174.4 | 152.6 | 135.2 | 122.9 | 159 | 115.1 | 120.2 | 104 | 148.4 | 119.6 | 121.6 | 112.1 | 144.1 | 98.2 | 116.2 | 110.7 | 92.6 | 104.9 | 91.3 | 96 | 121.7 | 93.8 | 109.1 | 95.4 | 118.9 | 89.7 | 81.7 | 84.4 | 104.5 | 92.9 | 85.1 | 80.7 | 91.6 | 74.3 | 78.3 | 69.2 | 84.3 | 67.7 | 72.7 | 65.2 | 230.5 | 221.4 | 208.5 | 204.4 |
Total Current Liabilities
| 9,123.408 | 8,766.413 | 8,639.486 | 7,827.109 | 7,800.359 | 7,899.794 | 7,917.524 | 7,686.11 | 7,495.119 | 7,293.86 | 7,249.532 | 6,581.583 | 6,537.323 | 6,521.195 | 6,336.351 | 5,894.084 | 5,976.698 | 5,968.73 | 6,581.22 | 6,394.12 | 6,372.813 | 6,498.228 | 6,545.334 | 5,900.733 | 5,661.189 | 5,656.894 | 5,757.472 | 5,474.025 | 4,802.667 | 4,801.167 | 4,579.833 | 4,244.15 | 4,401.531 | 4,406.17 | 4,211.926 | 3,940.654 | 3,764.068 | 3,867.622 | 3,759.361 | 3,584.115 | 3,635.782 | 3,506.854 | 3,422.738 | 3,183.044 | 3,454.094 | 3,322.947 | 3,023.314 | 2,487.638 | 2,101.617 | 1,978.256 | 1,931.369 | 2,012.548 | 2,240.66 | 2,107.415 | 2,003.636 | 1,971.814 | 1,720.885 | 1,575.373 | 1,514.129 | 1,408.284 | 1,444.511 | 1,412.567 | 1,257.374 | 1,287.103 | 1,625.656 | 1,581.392 | 1,569.452 | 1,547.976 | 1,368.607 | 1,285.338 | 1,284.311 | 1,198.768 | 1,276.302 | 1,255.923 | 1,249.838 | 1,249.104 | 1,331.416 | 1,228.353 | 1,180.326 | 1,132.715 | 1,294.072 | 1,171.501 | 1,010.603 | 1,016.931 | 969.803 | 981.088 | 1,004.434 | 1,110.93 | 966.741 | 959.483 | 902.984 | 919.181 | 1,004.891 | 979.573 | 972.776 | 988.313 | 979.634 | 976.933 | 989.579 | 916 | 921.5 | 939.3 | 974.5 | 818.4 | 772.4 | 600.8 | 612.2 | 556.9 | 570.8 | 591.1 | 612.8 | 568.4 | 625.7 | 560.8 | 541.5 | 475.5 | 456.7 | 450.5 | 431.1 | 422.4 | 377.8 | 377 | 398.3 | 353.5 | 376.3 | 350.8 | 365.7 | 308.9 | 286.5 | 289.4 | 310.9 | 290.7 | 304.4 | 301.9 | 300.7 | 268.7 | 268.3 | 274.7 | 276.5 | 245 | 277.4 | 273.2 | 231.5 | 222.4 | 209.5 | 205.6 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 3,806.95 | 3,027.491 | 4,100.072 | 4,530.868 | 3,882.918 | 3,848.687 | 3,938.493 | 3,912.813 | 4,041.163 | 4,104.895 | 4,235.193 | 3,198.538 | 3,214.289 | 3,271.059 | 3,246.927 | 3,305.908 | 3,480.084 | 3,484.275 | 3,529.956 | 3,558.575 | 3,593.044 | 3,595.788 | 3,105.921 | 2,432.133 | 2,463.452 | 2,490.552 | 2,564.111 | 2,550.02 | 550 | 550 | 550 | 589.221 | 300 | 250 | 250 | 287.642 | 500 | 500 | 500 | 540.04 | 500 | 500 | 500 | 527.815 | 250 | 250 | 250 | 283.748 | 500 | 500 | 500 | 534.186 | 250 | 250 | 250 | 250 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 250 | 250 | 250 | 263.707 | 500 | 500 | 500 | 512.248 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 625 | 625.108 | 671.658 | 671.682 | 674.733 | 674.796 | 675.266 | 675.407 | 735.461 | 835.58 | 627.259 | 709.939 | 822.606 | 770.581 | 676.438 | 699.813 | 723.995 | 702.4 | 674.6 | 666.1 | 672.1 | 588.6 | 260.8 | 209.4 | 209.4 | 209.5 | 159.9 | 110.3 | 110.3 | 110.2 | 60.2 | 60.5 | 60.6 | 60.6 | 10.9 | 11.2 | 11.2 | 11.4 | 12.9 | 13.1 | 13.1 | 12.3 | 13.2 | 13.5 | 13.5 | 13 | 16.7 | 14.1 | 14.1 | 12.7 | 17.4 | 17.6 | 17.6 | 16.4 | 44 | 18.4 | 45.7 | 43.1 | 18.8 | 19.4 | 18.2 | 19.4 | 21.6 | 23 |
Deferred Revenue Non-Current
| -763.121 | 1,318.307 | 219.791 | 219.644 | 198.18 | 197.783 | 198.552 | 197.879 | 262.82 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 65.758 | 0 | 0 | 0 | 79.528 | 0 | 0 | 0 | 85.552 | 0 | 0 | 0 | 81.496 | 0 | 0 | 0 | 65.826 | 0 | 0 | 0 | 161.936 | 0 | 0 | 0 | 161.936 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 483.262 | 473.125 | 452.455 | 437.674 | 411.35 | 397.801 | 391.526 | 391.163 | 398.797 | 407.763 | 400.98 | 280.778 | 222.467 | 230.463 | 206.63 | 212.91 | 214.738 | 210.003 | 211.16 | 233.044 | 236.064 | 212.308 | 194.178 | 196.843 | 188.467 | 174.564 | 184.383 | 193.308 | 50.106 | 48.256 | 49.328 | 48.326 | 51.472 | 51.708 | 50.736 | 50.684 | 62.419 | 68.428 | 67.672 | 72.479 | 79.69 | 85.584 | 87.726 | 83.316 | 90.584 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 160.764 | 159.304 | 156.814 | 156.807 | 121.16 | 116.809 | 116.689 | 115.683 | 113.259 | 113.254 | 114.409 | 114.533 | 102.777 | 100.597 | 99.441 | 97.912 | 80.847 | 81.898 | 60.985 | 60.985 | 58.176 | 72.859 | 77.814 | 77.814 | 87.466 | 87.466 | 96.931 | 87.5 | 95 | 95 | 95 | 95 | 89 | 89 | 89 | 89 | 75.4 | 75.4 | 75.4 | 75.4 | 58.7 | 58.7 | 58.7 | 58.7 | 44.5 | 44.5 | 44.5 | 44.5 | 33.4 | 38 | 38 | 38 | 14.3 | 13.4 | 13.4 | 20.5 | 20.3 | 20.3 | 20.3 | 20.3 | 19.5 | 19.5 | 19.5 | 19.5 | 20.2 | 20.2 | 20.2 | 20.2 | 18.2 | 18.2 | 18.2 | 14.6 | 13 | 11 |
Other Non-Current Liabilities
| 2,898.525 | 727.934 | 507.533 | 536.174 | 527.816 | 511.776 | 521.801 | 502.967 | 500.989 | 514.792 | 516.473 | 522.779 | 549.574 | 562.945 | 562.968 | 543.623 | 520.68 | 480.417 | 456.101 | 445.652 | 444.344 | 437.165 | 429.85 | 446.112 | 480.374 | 482.048 | 491.794 | 501.004 | 441.09 | 438.984 | 467.732 | 275.589 | 458.944 | 458.95 | 462.501 | 267.233 | 456.908 | 460.302 | 444.81 | 249.512 | 482.43 | 484 | 423.063 | 207.1 | 514.717 | 506.655 | 485.162 | 199.789 | 301.988 | 289.534 | 282.534 | 154.629 | 189.791 | 184.362 | 184.584 | 181.709 | 175.777 | 173.957 | 169.5 | 166.836 | 128.729 | 121.168 | 110.207 | 103.264 | 206.058 | 201.412 | 200.83 | 179.44 | 191.75 | 179.056 | 171.754 | 175.261 | 130.294 | 116.765 | 119.224 | 114.623 | 109.888 | 110.954 | 112.305 | 110.078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0.1 | 0 | 0 | 0 | 0.1 | 0.1 | -0.1 | -0.1 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0.1 | 0 | -0.1 | 0.1 | 0 | -0.1 | 0.1 | 0.1 | 0 | 0.1 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | -0.1 | 0 | 0 | -0.2 | 10.2 | 10.1 | 8.9 | 7.7 |
Total Non-Current Liabilities
| 6,425.616 | 5,546.857 | 5,279.851 | 5,724.36 | 5,020.264 | 4,956.047 | 5,050.372 | 5,004.822 | 5,203.769 | 5,290.764 | 5,415.903 | 4,267.229 | 4,241.057 | 4,319.642 | 4,271.083 | 4,328.128 | 4,463.99 | 4,424.344 | 4,447.104 | 4,556.009 | 4,475.64 | 4,453.269 | 3,952.364 | 3,310.316 | 3,332.851 | 3,347.301 | 3,440.541 | 3,474.2 | 1,301.439 | 1,309.634 | 1,354.649 | 1,407.894 | 1,012.547 | 977.71 | 994.889 | 1,044.875 | 1,268.036 | 1,290.513 | 1,287.952 | 1,349.759 | 1,197.527 | 1,207.2 | 1,148.427 | 1,138.485 | 1,336.634 | 1,251.227 | 1,240.705 | 1,311.244 | 1,278.096 | 1,274.851 | 1,270.466 | 1,436.635 | 652.667 | 678.29 | 687.016 | 690.516 | 915.103 | 970.78 | 969.067 | 967.033 | 918.388 | 926.693 | 1,059.051 | 1,105.869 | 456.058 | 451.412 | 450.83 | 443.147 | 691.75 | 679.056 | 671.754 | 687.509 | 791.058 | 776.069 | 776.038 | 771.43 | 731.048 | 727.763 | 728.994 | 725.761 | 613.259 | 613.254 | 739.409 | 739.641 | 774.435 | 772.279 | 774.174 | 772.708 | 756.113 | 757.305 | 796.446 | 896.565 | 685.435 | 782.798 | 900.42 | 848.395 | 763.904 | 787.279 | 820.926 | 789.9 | 769.6 | 761.1 | 767 | 683.7 | 349.8 | 298.4 | 298.4 | 298.6 | 235.4 | 185.6 | 185.6 | 185.5 | 118.9 | 119.2 | 119.3 | 119.3 | 55.4 | 55.7 | 55.7 | 56 | 46.3 | 51.2 | 51.1 | 50.2 | 27.6 | 26.9 | 26.8 | 33.6 | 37.1 | 34.4 | 34.5 | 33 | 36.9 | 37.1 | 37.1 | 35.8 | 64.2 | 38.6 | 65.8 | 63.3 | 37 | 37.4 | 46.6 | 44.1 | 43.5 | 41.7 |
Total Liabilities
| 15,549.024 | 14,313.27 | 13,919.337 | 13,551.469 | 12,820.623 | 12,855.841 | 12,967.896 | 12,690.932 | 12,698.888 | 12,584.624 | 12,665.435 | 10,848.812 | 10,778.38 | 10,840.837 | 10,607.434 | 10,222.212 | 10,440.688 | 10,393.074 | 11,028.324 | 10,950.129 | 10,848.453 | 10,951.497 | 10,497.698 | 9,211.049 | 8,994.04 | 9,004.195 | 9,198.013 | 8,948.225 | 6,104.106 | 6,110.801 | 5,934.482 | 5,652.044 | 5,414.078 | 5,383.88 | 5,206.815 | 4,985.529 | 5,032.104 | 5,158.135 | 5,047.313 | 4,933.874 | 4,833.309 | 4,714.054 | 4,571.165 | 4,321.529 | 4,790.728 | 4,574.174 | 4,264.019 | 3,798.882 | 3,379.713 | 3,253.107 | 3,201.835 | 3,449.183 | 2,893.327 | 2,785.705 | 2,690.652 | 2,662.33 | 2,635.988 | 2,546.153 | 2,483.196 | 2,375.317 | 2,362.899 | 2,339.26 | 2,316.425 | 2,392.972 | 2,081.714 | 2,032.804 | 2,020.282 | 1,991.123 | 2,060.357 | 1,964.394 | 1,956.065 | 1,886.277 | 2,067.36 | 2,031.992 | 2,025.876 | 2,020.534 | 2,062.464 | 1,956.116 | 1,909.32 | 1,858.476 | 1,907.331 | 1,784.755 | 1,750.012 | 1,756.572 | 1,744.238 | 1,753.367 | 1,778.608 | 1,883.638 | 1,722.854 | 1,716.788 | 1,699.43 | 1,815.746 | 1,690.326 | 1,762.371 | 1,873.196 | 1,836.708 | 1,743.538 | 1,764.212 | 1,810.505 | 1,705.9 | 1,691.1 | 1,700.4 | 1,741.5 | 1,502.1 | 1,122.2 | 899.2 | 910.6 | 855.5 | 806.2 | 776.7 | 798.4 | 753.9 | 744.6 | 680 | 660.8 | 594.8 | 512.1 | 506.2 | 486.8 | 478.4 | 424.1 | 428.2 | 449.4 | 403.7 | 403.9 | 377.7 | 392.5 | 342.5 | 323.6 | 323.8 | 345.4 | 323.7 | 341.3 | 339 | 337.8 | 304.5 | 332.5 | 313.3 | 342.3 | 308.3 | 314.4 | 310.6 | 278.1 | 266.5 | 253 | 247.3 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 139.078 | 139.346 | 139.335 | 139.567 | 140.235 | 140.468 | 140.545 | 140.941 | 140.962 | 141.281 | 141.628 | 142.181 | 142.503 | 143.302 | 144.458 | 144.354 | 144.29 | 144.264 | 144.249 | 145.378 | 145.293 | 146.078 | 146.064 | 145.937 | 146.759 | 146.753 | 146.738 | 146.653 | 146.613 | 146.831 | 147.394 | 148.41 | 148.737 | 148.914 | 149.623 | 150.081 | 150.763 | 151.709 | 152.325 | 153.113 | 152.857 | 153.306 | 153.604 | 153.773 | 154.357 | 154.859 | 154.966 | 154.841 | 155.131 | 155.101 | 155.91 | 155.651 | 155.653 | 156.767 | 157.543 | 157.636 | 157.535 | 157.613 | 158.792 | 158.918 | 159.552 | 159.531 | 159.446 | 159.443 | 160.557 | 162.477 | 163.818 | 166.065 | 167.9 | 169.93 | 170.378 | 170.531 | 170.403 | 171.308 | 172.678 | 173.033 | 173.522 | 174.061 | 174.45 | 174.965 | 174.63 | 174.993 | 174.442 | 174.045 | 173.968 | 173.936 | 173.848 | 174.381 | 174.656 | 174.729 | 174.247 | 173.474 | 173.213 | 172.589 | 172.009 | 172.39 | 173.077 | 174.954 | 176.857 | 177.3 | 177.8 | 0 | 0 | 179.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 5,306.755 | 5,256.514 | 5,137.597 | 5,065.327 | 4,969.538 | 4,788.852 | 4,644.77 | 4,541.64 | 4,465.565 | 4,329.115 | 4,132.925 | 4,086.325 | 3,995.537 | 3,982.159 | 4,085.998 | 3,979.779 | 3,923.113 | 3,809.564 | 4,487.904 | 4,571.86 | 4,674.918 | 4,630.48 | 4,517.43 | 4,341.212 | 4,349.014 | 4,236.359 | 4,114.472 | 4,049.965 | 4,042.404 | 4,001.073 | 3,964.184 | 4,001.734 | 3,983.984 | 3,920.775 | 3,899.582 | 3,885.751 | 3,883.403 | 3,867.298 | 3,825.716 | 3,841.932 | 3,764.807 | 3,703.462 | 3,624.642 | 3,578.021 | 3,570.356 | 3,521.735 | 3,407.317 | 3,344.538 | 3,321.517 | 3,225.152 | 3,182.118 | 3,070.394 | 3,051.467 | 3,023.737 | 2,982.748 | 2,934.535 | 2,880.155 | 2,815.427 | 2,802.369 | 2,772.309 | 2,752.45 | 2,708.629 | 2,671.224 | 2,643.451 | 2,659.321 | 2,663.606 | 2,644.116 | 2,674.366 | 2,692.085 | 2,718.095 | 2,671.817 | 2,621.994 | 2,554.085 | 2,524.031 | 2,516.196 | 2,475.389 | 2,434.51 | 2,394.849 | 2,338.331 | 2,286.363 | 2,242.545 | 2,197.076 | 2,148.413 | 2,100.55 | 2,065.144 | 2,028.124 | 1,988.733 | 1,971.779 | 1,931.939 | 1,888.579 | 1,843.116 | 2,201.663 | 2,226.152 | 2,187.252 | 2,131.868 | 2,101.457 | 2,056.301 | 2,048.335 | 2,042.661 | 2,007.1 | 1,956 | 1,942.4 | 1,896.6 | 1,856.9 | 1,829 | 1,744.7 | 1,713.9 | 1,680.5 | 1,615.6 | 1,621.1 | 1,582 | 1,552 | 1,574.6 | 1,562 | 1,547.7 | 1,529 | 1,508.4 | 1,470.2 | 1,433.9 | 1,403.5 | 1,383 | 1,382.7 | 1,347.5 | 1,318.4 | 1,277.8 | 1,247.7 | 1,214.7 | 1,215 | 1,181.1 | 1,154.1 | 1,127.9 | 1,149.9 | 1,117.9 | 1,092.5 | 1,068.3 | 1,057.1 | 1,031.3 | 1,040.1 | 1,015.2 | 994.9 | 963.9 | 936.9 | 888.4 | 787.4 | 717.8 | 676.7 |
Accumulated Other Comprehensive Income/Loss
| -942.852 | -1,035.739 | -1,053.904 | -976.872 | -1,087.262 | -1,011.857 | -1,006.801 | -1,032.542 | -1,074.316 | -953.228 | -804.877 | -857.739 | -1,073.086 | -1,003.554 | -1,023.76 | -1,036.502 | -1,166.572 | -1,212.372 | -1,333.329 | -1,141.308 | -1,268.58 | -1,195.179 | -1,189.987 | -1,115.078 | -962.277 | -943.351 | -819.258 | -852.592 | -876.934 | -921.389 | -950.269 | -1,013.021 | -865.51 | -882.165 | -862.519 | -930.618 | -914.586 | -809.501 | -827.682 | -720.211 | -446.854 | -351.415 | -393.762 | -397.655 | -581.652 | -600.223 | -497.934 | -501.492 | -420.845 | -458.444 | -453.519 | -482.038 | -325.392 | -258.48 | -270.029 | -298.352 | -268.502 | -308.54 | -283.579 | -309.897 | -313.788 | -366.973 | -491.917 | -478.562 | -150.773 | -128.842 | -138.26 | -123.715 | -150.022 | -190.496 | -233.812 | -242.534 | 60.524 | 59.987 | 43.085 | 45.535 | 42.435 | 20.415 | 24.503 | 26.478 | 16.086 | -3.955 | 0.031 | 4.835 | -10.273 | -12.339 | -40.758 | -60.522 | -64.115 | -49.7 | -43.132 | -46.094 | -42.498 | -20.474 | -31.468 | -13.041 | -13.086 | -10.119 | -10.386 | -6.9 | 3.5 | 0 | 0 | -3.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 193.491 | 180.527 | 179.349 | 173.025 | 163.602 | 153.748 | 147.69 | 140.324 | 132.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 4,696.472 | 4,540.648 | 4,402.377 | 4,401.047 | 4,186.113 | 4,071.211 | 3,926.204 | 3,790.363 | 3,664.451 | 3,640.556 | 3,595.74 | 3,490.742 | 3,183.177 | 3,233.879 | 3,324.563 | 3,204.796 | 3,014.08 | 2,849.275 | 3,402.702 | 3,674.707 | 3,642.191 | 3,665.328 | 3,550.931 | 3,450.451 | 3,611.054 | 3,511.972 | 3,510.079 | 3,412.152 | 3,378.235 | 3,288.124 | 3,218.973 | 3,193.728 | 3,322.212 | 3,237.619 | 3,231.73 | 3,146.567 | 3,158.786 | 3,243.815 | 3,179.938 | 3,301.248 | 3,497.175 | 3,527.17 | 3,401.762 | 3,349.074 | 3,143.061 | 3,076.371 | 3,064.349 | 2,997.887 | 3,055.803 | 2,921.809 | 2,884.509 | 2,744.007 | 2,881.728 | 2,922.024 | 2,870.262 | 2,793.819 | 2,769.188 | 2,664.5 | 2,677.582 | 2,621.33 | 2,606.895 | 2,507.862 | 2,338.753 | 2,324.332 | 2,669.105 | 2,697.241 | 2,669.674 | 2,716.716 | 2,709.963 | 2,697.529 | 2,608.383 | 2,549.991 | 2,785.012 | 2,755.326 | 2,731.959 | 2,693.957 | 2,650.467 | 2,599.432 | 2,568.6 | 2,544.377 | 2,478.594 | 2,425.821 | 2,366.03 | 2,312.283 | 2,258.783 | 2,219.567 | 2,150.983 | 2,130.009 | 2,090.429 | 2,063.786 | 2,009.485 | 2,345.123 | 2,366.993 | 2,343.203 | 2,272.409 | 2,260.806 | 2,216.292 | 2,213.17 | 2,209.132 | 2,177.5 | 2,137.3 | 2,129.2 | 2,078.8 | 2,053.3 | 2,008.9 | 1,923.4 | 1,892.9 | 1,859.5 | 1,794.3 | 1,801.2 | 1,762.1 | 1,732.1 | 1,695 | 1,689.4 | 1,674.6 | 1,650.9 | 1,641.9 | 1,596.8 | 1,559.4 | 1,526.2 | 1,506.4 | 1,511 | 1,475.6 | 1,445.3 | 1,403.5 | 1,373 | 1,339.6 | 1,235.4 | 1,200.6 | 1,173.6 | 1,147.1 | 1,126.7 | 1,094.6 | 1,068.8 | 1,044.3 | 1,033.1 | 1,007.4 | 1,017.2 | 992.2 | 971.8 | 940.8 | 913.6 | 863.2 | 760.3 | 758.5 | 729.2 |
Total Equity
| 4,710.154 | 4,556.123 | 4,417.176 | 4,416.985 | 4,201.275 | 4,085.794 | 3,939.636 | 3,804.447 | 3,678.192 | 3,653.563 | 3,607.876 | 3,503.29 | 3,196.558 | 3,245.145 | 3,336.109 | 3,218.003 | 3,034.773 | 2,870.888 | 3,423.031 | 3,695.5 | 3,664.737 | 3,687.975 | 3,572.832 | 3,471.991 | 3,663.079 | 3,562.327 | 3,561.381 | 3,464.156 | 3,390.128 | 3,301.343 | 3,232.344 | 3,207.356 | 3,335.294 | 3,250.229 | 3,243.712 | 3,159.242 | 3,171.024 | 3,255.498 | 3,191.042 | 3,312.364 | 3,508.148 | 3,537.494 | 3,411.209 | 3,358.768 | 3,153.175 | 3,086.139 | 3,074.443 | 3,008.179 | 3,066.169 | 2,931.822 | 2,893.994 | 2,753.591 | 2,891.391 | 2,931.296 | 2,878.868 | 2,802.714 | 2,777.782 | 2,673.207 | 2,685.566 | 2,629.372 | 2,614.342 | 2,515.684 | 2,408.43 | 2,393.378 | 2,737.544 | 2,764.539 | 2,735.136 | 2,782.946 | 2,774.737 | 2,760.682 | 2,669.998 | 2,610.707 | 2,844.582 | 2,813.961 | 2,789.53 | 2,751.004 | 2,706.829 | 2,654.675 | 2,621.652 | 2,596.771 | 2,530.685 | 2,477.335 | 2,417.159 | 2,359.925 | 2,307.911 | 2,268.126 | 2,198.95 | 2,177.417 | 2,137.705 | 2,110.692 | 2,055.595 | 2,390.9 | 2,413.298 | 2,388.867 | 2,317.483 | 2,305.406 | 2,260.574 | 2,257.421 | 2,253.49 | 2,223.8 | 2,186.8 | 2,173.8 | 2,126.4 | 2,098.3 | 2,060.8 | 1,973.8 | 1,941.4 | 1,898.9 | 1,834.6 | 1,839.7 | 1,799.4 | 1,767.7 | 1,729 | 1,719.9 | 1,703.9 | 1,679.3 | 1,669.5 | 1,623.3 | 1,585.1 | 1,551.1 | 1,530.6 | 1,534.6 | 1,498.2 | 1,467.1 | 1,424.6 | 1,393.1 | 1,359.2 | 1,254.3 | 1,218.8 | 1,191.1 | 1,164 | 1,143.3 | 1,110.3 | 1,083.9 | 1,058.9 | 1,047.4 | 1,020.9 | 1,029.7 | 1,004.4 | 983.6 | 952.1 | 924.6 | 863.2 | 760.3 | 758.5 | 729.2 |
Total Liabilities & Shareholders Equity
| 20,259.178 | 18,869.393 | 18,336.513 | 17,968.454 | 17,021.898 | 16,941.635 | 16,907.532 | 16,495.379 | 16,377.08 | 16,238.187 | 16,273.311 | 14,352.102 | 13,974.938 | 14,085.982 | 13,943.543 | 13,440.215 | 13,475.461 | 13,263.962 | 14,451.355 | 14,645.629 | 14,513.19 | 14,639.472 | 14,070.53 | 12,683.04 | 12,657.119 | 12,566.522 | 12,759.394 | 12,412.381 | 9,494.234 | 9,412.144 | 9,166.826 | 8,859.4 | 8,749.372 | 8,634.109 | 8,450.527 | 8,144.771 | 8,203.128 | 8,413.633 | 8,238.355 | 8,246.238 | 8,341.457 | 8,251.548 | 7,982.374 | 7,680.297 | 7,943.903 | 7,660.313 | 7,338.462 | 6,807.061 | 6,445.882 | 6,184.929 | 6,095.829 | 6,202.774 | 5,784.718 | 5,717.001 | 5,569.52 | 5,465.044 | 5,413.77 | 5,219.36 | 5,168.762 | 5,004.689 | 4,977.241 | 4,854.944 | 4,724.855 | 4,786.35 | 4,819.258 | 4,797.343 | 4,755.418 | 4,774.069 | 4,835.094 | 4,725.076 | 4,626.063 | 4,496.984 | 4,911.942 | 4,845.953 | 4,815.406 | 4,771.538 | 4,769.293 | 4,610.791 | 4,530.972 | 4,455.247 | 4,438.016 | 4,262.09 | 4,167.171 | 4,116.497 | 4,052.149 | 4,021.493 | 3,977.558 | 4,061.055 | 3,860.559 | 3,827.48 | 3,755.025 | 4,206.646 | 4,103.624 | 4,151.238 | 4,190.679 | 4,142.114 | 4,004.112 | 4,021.633 | 4,063.995 | 3,929.7 | 3,877.9 | 3,874.2 | 3,867.9 | 3,600.4 | 3,183 | 2,873 | 2,852 | 2,754.4 | 2,640.8 | 2,616.4 | 2,597.8 | 2,521.6 | 2,473.6 | 2,399.9 | 2,364.7 | 2,274.1 | 2,181.6 | 2,129.5 | 2,071.9 | 2,029.5 | 1,954.7 | 1,962.8 | 1,947.6 | 1,870.8 | 1,828.5 | 1,770.8 | 1,751.7 | 1,596.8 | 1,542.4 | 1,514.9 | 1,509.4 | 1,467 | 1,451.6 | 1,422.9 | 1,396.7 | 1,351.9 | 1,353.4 | 1,343 | 1,346.7 | 1,291.9 | 1,266.5 | 1,235.2 | 1,141.3 | 1,026.8 | 1,011.5 | 976.5 |