Gowing Bros. Limited (GOW.AX) - Quarterly Income Statement

Home
GOW.AX
Financials

2.16 (AUD) • At close May 9, 2025

Overview | Financials

Numbers are in millions (except for per share data and ratios) AUD.

	2025 Q2	2024 Q4	2024 Q2	2023 Q4	2023 Q2	2022 Q4	2022 Q2	2021 Q4	2021 Q2	2020 Q4	2020 Q2	2019 Q4	2019 Q2	2018 Q4	2018 Q2	2017 Q4	2017 Q2	2016 Q4	2016 Q2	2015 Q4	2015 Q2	2014 Q4	2014 Q2	2013 Q4	2013 Q2	2012 Q4	2012 Q2	2011 Q4	2011 Q2	2010 Q4	2010 Q2	2009 Q4	2009 Q2	2008 Q4	2008 Q2	2007 Q4	2007 Q2	2006 Q4	2006 Q2	2005 Q4	2005 Q2	2004 Q4	2004 Q2	2003 Q4	2003 Q2	2002 Q4	2002 Q2	2001 Q4	2001 Q2	2000 Q4	2000 Q2	1999 Q4	1999 Q2	1998 Q4	1998 Q2	1997 Q4	1997 Q2	1996 Q4	1996 Q2	1995 Q4	1995 Q2	1994 Q4	1994 Q2	1993 Q4	1993 Q2	1991 Q4	1991 Q2	1990 Q4	1990 Q2	1989 Q4	1989 Q2
Revenue Numbers are in millions	28.418	32.574	35.21	31.933	32.395	38.084	39.887	37.918	33.287	29.516	31.177	35.427	29.266	31.226	27.251	32.934	19.047	9.957	29.727	11.782	12.13	10.727	10.928	8.18	16.218	8.47	8.47	8.253	8.253	7.591	7.787	7.25	7.25	10.658	10.283	11.279	11.279	4.471	5.306	4.956	4.956	6.094	6.094	3.453	3.453	5.761	7.121	22.926	22.926	-0.303	-0.303	-0.237	-0.237	0	0	28.935	28.935	-21.431	21.423	-0.003	-0.003	-0.027	-0.027	9.529	4.765	9.518	9.518	8.009	4.004	6.064	3.032
Cost of Revenue Numbers are in millions	23.943	27.545	25.285	25.853	26.832	31.409	29.687	29.33	24.607	25.071	24.861	27.719	23.545	24.242	21.236	26.061	8.128	3.531	3.762	3.721	3.695	3.849	3.893	4.135	3.507	5.459	5.459	4.015	4.015	2.647	2.647	0.984	0.984	1.622	1.622	0	0	2.482	2.482	0	0	0.994	0.994	0	0	3.793	3.793	12.564	12.564	0.303	0.303	0	0	0	0	0.002	0.002	0	-42.862	0.003	0.003	0	0	0	0	0	0	0	0	0	0
Gross Profit Numbers are in millions	4.475	5.029	9.925	6.08	5.563	6.675	10.2	8.588	8.68	4.445	6.316	7.708	5.721	6.984	6.015	6.873	10.919	6.426	25.965	8.061	8.435	6.878	7.035	4.045	12.711	3.011	3.011	4.238	4.238	4.944	5.14	6.267	6.267	9.036	8.661	11.279	11.279	1.989	2.824	4.956	4.956	5.1	5.1	3.453	3.453	1.968	3.328	10.362	10.362	-0.606	-0.606	-0.237	-0.237	0	0	28.933	28.933	-21.431	64.285	-0.006	-0.006	-0.027	-0.027	9.529	4.765	9.518	9.518	8.009	4.004	6.064	3.032
Gross Profit Ratio Numbers are in millions	0.157	0.154	0.282	0.19	0.172	0.175	0.256	0.226	0.261	0.151	0.203	0.218	0.195	0.224	0.221	0.209	0.573	0.645	0.873	0.684	0.695	0.641	0.644	0.494	0.784	0.355	0.355	0.514	0.514	0.651	0.66	0.864	0.864	0.848	0.842	1	1	0.445	0.532	1	1	0.837	0.837	1	1	0.342	0.467	0.452	0.452	2	2	1	1	0	0	1	1	1	3.001	2	2	1	1	1	1	1	1	1	1	1	1
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	2.542	2	1.734	1.599	1.207	1.343	3.302	0.84	0.656	0.988	0.762	0.561	0.736	1.009	0.954	0.578	0.384	0.793	0.618	0.421	0.398	0.406	0.372	0.218	1.158	1.157	0.865	0.865	0.784	0.784	0.486	0.486	1.143	0.768	0.935	0.935	1.093	0.817	1.013	0.495	0.642	0.642	0.515	0.515	1.231	1.231	3.443	3.443	0	0	0	0	0	0	0.032	0.032	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	0	1.305	1.121	0.966	0.855	0.811	0.511	0.301	0.186	0.457	1.042	1.284	1.206	0.738	1.038	1.018	0.93	0.813	0.905	0.535	0.892	0.871	0.915	1.062	1.029	0.16	0.16	0.151	0.151	0.176	0.176	0.171	0.171	-0.994	0.994	0	0	0	0	0	0	7.593	-7.593	0	0	7.875	-7.875	6.301	-6.301	0	0	0	0	0	0	23.144	-23.144	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	3.803	3.847	3.121	2.7	2.454	2.018	1.854	3.603	1.026	1.113	2.03	2.046	1.767	1.474	2.047	1.972	1.508	1.197	1.698	1.153	1.313	1.269	1.321	1.434	1.247	1.317	1.316	1.015	1.015	0.959	0.959	0.657	0.657	0.15	1.762	0.935	0.935	-1.214	3.123	1.013	0.495	8.234	-6.951	0.515	0.515	9.105	-6.644	9.744	-2.858	19.05	-19.05	0	0	0	0	23.176	-23.112	15.57	-15.57	11.224	-11.224	0	0	12.025	6.013	7.142	-7.142	5.741	2.87	4.049	2.025
Other Expenses Numbers are in millions	0	0	-3.516	-3.206	-2.323	-0.738	-0.844	-1.281	-0.704	-1.906	-0.987	-3.971	0	0	0	0	0	0	0	0	0	0	0	0	0	-8.708	8.26	-6.053	-6.053	-2.003	2.064	3.876	-3.019	0	-1.987	-1.678	1.843	0	0.835	-0.104	7.915	0	1.531	0.696	0.932	0	11.018	0	-18.292	0	38.1	6.583	6.583	9.789	9.789	0	46.288	0	31.14	0	22.448	0	0	0	0	0	14.284	0	0	0	0
Operating Expenses Numbers are in millions	3.803	3.847	3.121	16.814	4.12	1.881	2.769	4.003	2.116	3.673	0.569	3.971	6.599	2.085	1.13	10.724	7.394	0.299	2.36	13.543	0.264	7.791	1.045	2.454	1.468	-7.391	-7.391	-5.038	-5.038	-1.044	-1.044	4.532	4.532	0.15	0.15	-0.743	2.777	-1.214	-1.214	0.909	7.156	8.234	8.234	1.21	1.447	9.105	9.105	9.744	9.744	19.05	19.05	6.583	6.583	9.789	9.789	23.176	23.176	15.57	15.57	11.224	11.224	0	0	12.025	6.013	7.142	7.142	5.741	2.87	4.049	2.025
Operating Income Numbers are in millions	0.672	1.182	6.804	2.874	3.24	5.937	9.356	7.307	7.976	2.539	5.329	3.737	3.663	5.188	3.687	4.553	9.29	5.16	24.203	6.843	7.063	5.547	5.656	2.545	11.399	5.679	6.128	5.315	5.315	4.998	4.937	2.858	2.001	9.877	14.964	10.536	10.536	12.265	-6.398	5.865	5.865	2.867	2.868	4.663	4.663	9.784	0.717	1.414	1.416	-0.331	-0.413	6.346	6.346	9.789	9.789	10.352	-10.348	5.857	5.857	0.492	7.315	-0.027	-0.027	-2.496	-1.248	2.376	3.299	2.268	1.134	2.015	1.007
Operating Income Ratio Numbers are in millions	0.024	0.036	0.193	0.09	0.1	0.156	0.235	0.193	0.24	0.086	0.171	0.105	0.125	0.166	0.135	0.138	0.488	0.518	0.814	0.581	0.582	0.517	0.518	0.311	0.703	0.67	0.723	0.644	0.644	0.658	0.634	0.394	0.276	0.927	1.455	0.934	0.934	2.744	-1.206	1.183	1.183	0.471	0.471	1.35	1.35	1.698	0.101	0.062	0.062	1.092	1.363	-26.774	-26.774	0	0	0.358	-0.358	-0.273	0.273	-164	-2,438.333	1	1	-0.262	-0.262	0.25	0.347	0.283	0.283	0.332	0.332
Total Other Income Expenses Net Numbers are in millions	-2.643	-4.103	-4.292	-17.15	-2.817	-0.258	-1.171	-1.692	-2.118	-4.78	-1.035	-27.186	-7.337	0.082	-0.836	12.901	7.485	-0.543	2.492	13.165	-0.015	7.405	0.755	-2.573	-1.817	-1.74	1.421	-1.379	-1.379	-1.022	-0.961	-0.465	0.465	-0.495	-0.198	-0.487	13.273	-0.396	18.267	-0.395	0.688	-0.352	-0.797	-0.432	8.894	-4.813	30.75	-0.484	-0.486	-0.344	-0.262	-3.354	22.976	-4.297	-4.297	-4.593	16.107	-1.53	-1.53	3.409	3.409	4.376	4.376	5.502	2.751	0.462	-0.462	0.467	0.233	0.444	0.222
Income Before Tax Numbers are in millions	-1.971	-2.921	2.512	-10.025	0.423	5.679	8.185	7.765	5.858	-0.667	5.711	-22.404	-3.383	5.592	3.132	16.028	16.896	4.686	26.759	20.073	7.107	13.014	6.469	-0.028	9.582	3.939	3.939	3.937	3.937	3.976	3.976	2.393	2.393	9.382	9.382	10.05	10.05	11.869	11.869	5.471	5.471	2.516	2.516	4.231	4.231	4.972	4.863	0.931	0.931	-0.675	-0.675	2.992	2.992	5.492	5.492	5.759	5.759	4.328	4.328	3.901	3.901	4.349	4.349	3.006	1.503	2.837	2.837	2.735	1.367	2.458	1.229
Income Before Tax Ratio Numbers are in millions	-0.069	-0.09	0.071	-0.314	0.013	0.149	0.205	0.205	0.176	-0.023	0.183	-0.632	-0.116	0.179	0.115	0.487	0.887	0.471	0.9	1.704	0.586	1.213	0.592	-0.003	0.591	0.465	0.465	0.477	0.477	0.524	0.511	0.33	0.33	0.88	0.912	0.891	0.891	2.655	2.237	1.104	1.104	0.413	0.413	1.225	1.225	0.863	0.683	0.041	0.041	2.228	2.228	-12.622	-12.622	0	0	0.199	0.199	-0.202	0.202	-1,300.167	-1,300.167	-161.056	-161.056	0.315	0.315	0.298	0.298	0.341	0.341	0.405	0.405
Income Tax Expense Numbers are in millions	0.299	-0.485	0.115	-3.783	-0.534	1.909	1.035	2.399	0.842	-1.757	2.054	-5.609	0.775	1.238	0.951	4.732	4.952	1.337	8.118	5.68	2.386	3.73	1.685	0.501	2.78	0.955	0.955	0.666	0.666	0.688	0.688	-0.729	-0.729	1.531	1.531	2.382	2.382	-0.889	-0.889	5.471	5.471	2.516	2.516	4.231	4.231	4.972	4.863	0.931	0.931	-0.675	-0.675	2.992	2.992	5.492	5.492	5.759	5.759	4.328	4.328	3.901	3.901	4.349	4.349	3.006	1.503	2.837	2.837	2.735	1.367	2.458	1.229
Net Income Numbers are in millions	-2.263	-2.439	2.396	-6.245	0.959	3.77	7.145	5.366	5.015	1.088	3.659	-16.796	-2.607	4.353	2.182	11.298	11.944	3.349	18.641	14.393	4.721	9.284	4.784	0.473	6.802	2.984	2.984	3.271	3.271	3.288	3.288	3.122	3.122	7.851	7.851	7.668	7.668	12.758	12.764	0	-0.009	0	-0.001	0	0.001	0	8.671	0	-0.002	0	0.082	0	6.234	0	8.594	0	9.182	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income Ratio Numbers are in millions	-0.08	-0.075	0.068	-0.196	0.03	0.099	0.179	0.142	0.151	0.037	0.117	-0.474	-0.089	0.139	0.08	0.343	0.627	0.336	0.627	1.222	0.389	0.865	0.438	0.058	0.419	0.352	0.352	0.396	0.396	0.433	0.422	0.431	0.431	0.737	0.764	0.68	0.68	2.854	2.406	0	-0.002	0	-0	0	0	0	1.218	0	-0	0	-0.271	0	-26.304	0	0	0	0.317	0	0	0	0	0	0	0	0	0	0	0	0	0	0
EPS Numbers are in millions	-0.043	-0.046	0.045	-0.12	0.018	0.071	0.13	0.1	0.093	0.02	0.068	-0.31	-0.049	0.081	0.041	0.21	0.22	0.062	0.35	0.27	0.088	0.15	0.089	0.009	0.13	0.061	0.059	0.066	0.066	0.069	0.071	0.072	0.068	0.173	0.177	1.62	1.61	2.62	2.62	0	-0.002	0	-0	0	1.54	0	1.75	0	-0	0	0.017	0	1.11	0	1.54	0	1.71	0	1.27	0	1.15	0	1.22	0	0	0	0	0	0	0	0
EPS Diluted Numbers are in millions	-0.043	-0.046	0.045	-0.12	0.018	0.071	0.13	0.1	0.093	0.02	0.068	-0.31	-0.049	0.081	0.041	0.21	0.22	0.062	0.35	0.27	0.088	0.17	0.089	0.009	0.13	0.061	0.059	0.066	0.066	0.069	0.071	0.072	0.068	0.173	0.177	1.62	1.61	2.62	2.62	0	-0.002	0	-0	0	1.54	0	1.75	0	-0	0	0.017	0	1.11	0	1.54	0	1.71	0	1.27	0	1.15	0	1.22	0	0	0	0	0	0	0	0
EBITDA Numbers are in millions	1.657	1.182	6.804	3.384	4.555	6.869	10.145	8.616	8.801	3.046	6.746	4.923	3.954	5.69	3.968	5.081	9.411	5.409	24.267	7.007	7.122	5.709	5.714	2.611	11.464	5.738	6.187	5.363	5.363	5.037	4.976	2.895	2.038	9.911	14.998	10.567	-10.567	12.386	-6.278	6.015	6.385	3.024	3.025	4.817	-4.817	10.453	1.386	2.174	2.176	0.262	0.18	6.346	-6.346	9.789	-9.789	10.597	-10.103	5.936	-5.768	0.553	7.376	-0.027	-0.027	-2.459	-1.229	2.407	3.33	2.286	1.143	2.021	1.011
EBITDA Ratio Numbers are in millions	0.058	0.036	0.193	0.106	0.141	0.18	0.254	0.227	0.264	0.103	0.216	0.139	0.135	0.182	0.146	0.154	0.494	0.543	0.816	0.595	0.587	0.532	0.523	0.319	0.707	0.677	0.731	0.65	0.65	0.664	0.639	0.399	0.281	0.93	1.459	0.937	-0.937	2.77	-1.183	1.214	1.288	0.496	0.496	1.395	-1.395	1.814	0.195	0.095	0.095	-0.865	-0.594	-26.774	26.774	0	0	0.366	-0.349	-0.277	-0.269	-184.167	-2,458.5	1	1	-0.258	-0.258	0.253	0.35	0.285	0.285	0.333	0.333

Gowing Bros. Limited

ASX:GOW.AX Add to watchlist

ASX:GOW.AX