Gold Resource Corporation
AMEX:GORO
0.2748 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 35.214 | 19.701 | 18.636 | 21.374 | 20.552 | 24.807 | 31.228 | 32.374 | 23.869 | 37.064 | 45.417 | 38.063 | 29.029 | 30.836 | 27.268 | -0.697 | 42.286 | 21.098 | 28.005 | 39.348 | 40.066 | 29.374 | 26.578 | 28.131 | 24.258 | 30.768 | 32.151 | 33.307 | 31.122 | 21.391 | 24.336 | 18.259 | 21.367 | 26.198 | 17.403 | 21.619 | 19.437 | 23.273 | 28.372 | 29.532 | 21.052 | 33.669 | 31.152 | 27.409 | 29.405 | 26.66 | 42.311 | 28.395 | 36.49 | 30.01 | 40.622 | 35.438 | 37.781 | 20.664 | 11.28 | 5.145 | 9.609 | 4.9 | 0 | 37.779 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.008 | 0.007 | 0.001 | 0 | 0.003 | 0.003 | 0 | 0.002 |
Cost of Revenue
| 0 | 24.7 | 21.975 | 24.375 | 24.963 | 26.976 | 27.299 | 27.79 | 26.047 | 29.045 | 26.094 | 25.016 | 20.784 | 23.956 | 18.693 | 17.669 | 31.384 | 22.679 | 28.321 | 31.481 | 30.748 | 22.883 | 21.139 | 20.175 | 20.965 | 21.247 | 19.231 | 18.035 | 19.921 | 16.165 | 13.92 | 17.036 | 16.004 | 13.805 | 13.949 | 16.685 | 14.996 | 16.348 | 14.349 | 18.458 | 14.205 | 15.845 | 14.966 | 17.706 | 18.028 | 15.516 | 17.432 | 11.183 | 12.717 | 12.774 | 6.931 | 5.424 | 6.608 | 3.466 | 2.437 | 2.004 | 2.89 | 3.829 | 5.328 | 2.105 | 7.132 | 5.914 | 5.844 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 35.214 | -4.999 | -3.339 | -3.001 | -4.411 | -2.169 | 3.929 | 4.584 | -2.178 | 8.019 | 19.323 | 13.047 | 8.245 | 6.88 | 8.575 | -18.366 | 10.902 | -1.581 | -0.316 | 7.867 | 9.318 | 6.491 | 5.439 | 7.956 | 3.293 | 9.521 | 12.92 | 15.272 | 11.201 | 5.226 | 10.416 | 1.223 | 5.363 | 12.393 | 3.454 | 4.934 | 4.441 | 6.925 | 14.023 | 11.074 | 6.847 | 17.824 | 16.186 | 9.703 | 11.377 | 11.144 | 24.879 | 17.212 | 23.773 | 17.236 | 33.691 | 30.014 | 31.173 | 17.198 | 8.843 | 3.141 | 6.719 | 1.07 | -5.328 | 35.674 | -7.132 | -5.914 | -5.844 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.008 | 0.007 | 0.001 | 0 | 0.003 | 0.003 | 0 | 0.002 |
Gross Profit Ratio
| 1 | -0.254 | -0.179 | -0.14 | -0.215 | -0.087 | 0.126 | 0.142 | -0.091 | 0.216 | 0.425 | 0.343 | 0.284 | 0.223 | 0.314 | 26.35 | 0.258 | -0.075 | -0.011 | 0.2 | 0.233 | 0.221 | 0.205 | 0.283 | 0.136 | 0.309 | 0.402 | 0.459 | 0.36 | 0.244 | 0.428 | 0.067 | 0.251 | 0.473 | 0.198 | 0.228 | 0.228 | 0.298 | 0.494 | 0.375 | 0.325 | 0.529 | 0.52 | 0.354 | 0.387 | 0.418 | 0.588 | 0.606 | 0.651 | 0.574 | 0.829 | 0.847 | 0.825 | 0.832 | 0.784 | 0.61 | 0.699 | 0.218 | 0 | 0.944 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.869 | 5.394 | 4.117 | 2.358 | 7.429 | 4.467 | 6.025 | 3.066 | 6.324 | 3.741 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 1.293 | 1.006 | 1.12 | 1.675 | 1.662 | 2.137 | 1.79 | 2.768 | 2.249 | 2.313 | 2.673 | 1.241 | 2.385 | 3.031 | 2.065 | 3.496 | 2.665 | 2.197 | 2.274 | 3.036 | 2.194 | 2.708 | 2.011 | 2.606 | 2.14 | 2.225 | 2.354 | 2.685 | 1.95 | 1.675 | 1.812 | 3.658 | 2.027 | 1.67 | 2.178 | 2.222 | 2.913 | 2.388 | 2.731 | 2.713 | 4.361 | 2.249 | 3.013 | 2.941 | 5.478 | 3.457 | 4.385 | 8.88 | 2.933 | 3.4 | 4.627 | 0 | 3.098 | 0 | 1.735 | 9.302 | 1.306 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.246 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0.225 | 1.118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.295 | 0 | 0 | 0 | 0 | 0 | 0 | 1.377 | -4.469 | 1.521 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.241 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 1.293 | 1.006 | 1.12 | 1.675 | 1.662 | 2.137 | 1.79 | 2.768 | 2.249 | 2.313 | 2.673 | 1.241 | 2.385 | 3.031 | 2.065 | 3.496 | 2.665 | 2.197 | 2.274 | 3.036 | 2.194 | 2.708 | 2.011 | 2.606 | 2.14 | 2.225 | 2.354 | 2.685 | 1.95 | 1.675 | 1.812 | 3.658 | 2.027 | 1.67 | 2.178 | 2.222 | 2.913 | 2.388 | 2.731 | 2.713 | 4.361 | 2.249 | 3.013 | 2.941 | 5.478 | 3.457 | 4.385 | 4.585 | 2.933 | 3.4 | 4.627 | 6.005 | 3.098 | 3.403 | 3.112 | 4.833 | 2.827 | 1.297 | 0.822 | 0.996 | 0.579 | 2.997 | 0.64 | 8.924 | 2.801 | 2.385 | 3.944 | 0.855 | 0.55 | 0.645 | 0.49 | 0.8 | 0.592 | 0.487 | 0.219 | 0.183 | 0.063 | 0.064 | 0 |
Other Expenses
| 0 | -1.233 | 0.089 | 0.865 | -0.36 | -0.132 | 1.389 | 1.054 | 1.143 | 0.035 | 2.305 | -0.075 | 0.03 | -0.013 | 0.448 | 0.232 | -0.092 | -0.147 | -0.035 | 0.02 | -0.092 | -0.084 | -0.018 | -0.031 | 0.028 | 0.014 | 0.007 | -0.585 | -0.004 | 0.048 | -0.011 | 0.147 | 0.106 | -0.176 | -0.121 | -0.001 | -1.033 | -0.016 | -0.114 | -0.049 | -0.058 | 0.033 | -0.034 | 0.812 | -0.107 | -0.065 | -0.002 | 5.604 | 1.882 | 2.231 | 1.353 | 1.656 | 1.735 | 1.046 | 0.512 | 0.516 | 1.653 | 0.694 | 1.294 | 3.994 | 1.931 | 1.392 | 0.662 | 2.985 | 2.417 | 1.958 | 0.936 | 1.83 | 2.148 | 1.122 | 0.722 | 0.273 | 0.155 | 0.107 | 0.113 | 0.349 | 0.325 | 0.036 | 0 |
Operating Expenses
| 1.293 | 1.006 | 1.12 | 1.675 | 3.622 | 3.577 | 3.179 | 3.822 | 3.392 | 5.15 | 4.978 | 2.467 | 4.19 | 3.679 | 3.272 | 2.328 | 4.464 | 2.748 | 3.429 | 3.885 | 3.801 | 3.339 | 3.461 | 5.043 | 3.444 | 3.476 | 3.539 | 3.725 | 3.407 | 2.811 | 2.634 | 5.945 | 2.908 | 2.312 | 2.682 | 2.956 | 4.723 | 5.282 | 4.443 | 3.874 | 7.262 | 3.846 | 4.301 | 9.067 | 13.261 | 11.912 | 12.532 | 10.189 | 10.209 | 9.748 | 8.338 | 15.09 | 9.3 | 10.474 | 6.69 | 11.674 | 8.221 | 1.991 | 2.116 | 4.99 | 2.509 | 4.389 | 1.302 | 11.909 | 5.217 | 4.343 | 4.88 | 2.686 | 2.697 | 1.767 | 1.211 | 1.073 | 0.746 | 0.594 | 0.331 | 0.532 | 0.388 | 0.1 | 0 |
Operating Income
| -14.112 | -6.005 | -4.459 | -4.676 | -6.175 | -5.878 | 0.335 | -2.159 | -9.255 | 6.695 | 14.221 | 5.607 | 4.055 | 3.201 | 5.303 | 1.154 | 6.438 | -4.329 | -3.745 | 3.982 | 5.517 | 3.152 | 1.978 | 2.913 | -0.151 | 6.045 | 9.381 | 11.547 | 7.794 | 2.415 | 7.782 | -4.722 | 2.455 | 10.081 | 0.772 | 1.978 | -0.282 | 1.643 | 9.58 | 7.2 | -0.415 | 13.978 | 11.885 | 0.636 | -1.884 | -0.768 | 12.347 | 7.023 | 13.564 | 7.488 | 25.353 | 14.924 | 21.873 | 6.724 | 2.153 | -8.533 | -1.502 | -5.821 | -7.443 | -7.095 | -9.641 | -10.302 | -7.145 | -11.909 | -5.217 | -4.343 | -4.88 | -2.61 | -2.72 | -1.767 | -1.221 | -1.08 | -0.739 | -0.593 | -0.331 | -0.537 | -0.464 | -0.108 | 0.002 |
Operating Income Ratio
| -0.401 | -0.305 | -0.239 | -0.219 | -0.3 | -0.237 | 0.011 | -0.067 | -0.388 | 0.181 | 0.313 | 0.147 | 0.14 | 0.104 | 0.194 | -1.656 | 0.152 | -0.205 | -0.134 | 0.101 | 0.138 | 0.107 | 0.074 | 0.104 | -0.006 | 0.196 | 0.292 | 0.347 | 0.25 | 0.113 | 0.32 | -0.259 | 0.115 | 0.385 | 0.044 | 0.091 | -0.015 | 0.071 | 0.338 | 0.244 | -0.02 | 0.415 | 0.382 | 0.023 | -0.064 | -0.029 | 0.292 | 0.247 | 0.372 | 0.25 | 0.624 | 0.421 | 0.579 | 0.325 | 0.191 | -1.659 | -0.156 | -1.188 | 0 | -0.188 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 135.841 | -103.923 | -996.956 | -1,345.443 | -187.595 | -142.891 | -3,386.25 | 1 |
Total Other Income Expenses Net
| 0 | -5.273 | -1.449 | 0.55 | -1.279 | -0.436 | -1.504 | -1.48 | -0.692 | 3.719 | -4.851 | -4.973 | -0.174 | -0.167 | -0.182 | -1.147 | 0.537 | 1.847 | -1.513 | 0.293 | -0.122 | 0.107 | -0.025 | -0.281 | -0.568 | -0.51 | -0.278 | 0.123 | -0.11 | -0.609 | -0.464 | -0.61 | -0.074 | 0.545 | 0.723 | -0.371 | -1.033 | -0.533 | -0.61 | -1.265 | 0.071 | 0.212 | 0.485 | 1.082 | -0.64 | -1.888 | -0.075 | -0.983 | -0.515 | 0.697 | -2.024 | 0.044 | 2.455 | -0.041 | -0.146 | -0.611 | 0.277 | 0.009 | 0.178 | 0.029 | 0.016 | 0.005 | 0.004 | 0.014 | 0.054 | 0.101 | 0.164 | 0 | -0.022 | 0.054 | -0.01 | 0.1 | -0.1 | 0 | 0 | -0.008 | -0.079 | -0.008 | 0 |
Income Before Tax
| -14.112 | -11.278 | -5.908 | -4.126 | -10 | -6.457 | -1.169 | -3.639 | -9.947 | 6.454 | 9.37 | 5.607 | 3.881 | 3.034 | 5.121 | 0.007 | 6.975 | -2.482 | -5.258 | 4.275 | 5.395 | 3.259 | 1.953 | 2.632 | -0.719 | 5.535 | 9.103 | 11.67 | 7.684 | 1.806 | 7.318 | -5.332 | 2.381 | 10.619 | 1.478 | 1.592 | -1.315 | 1.1 | 9.076 | 6.112 | -0.346 | 14.192 | 12.354 | 1.839 | -2.544 | -2.63 | 12.311 | 6.069 | 13.079 | 8.18 | 23.364 | 15.005 | 24.349 | 6.701 | 2.033 | -9.121 | -1.183 | -5.812 | -7.265 | -7.065 | -9.625 | -10.298 | -7.141 | -11.895 | -5.163 | -4.243 | -4.715 | 0 | -2.742 | -1.713 | -1.156 | 1.763 | -0.839 | 0 | 0 | -0.545 | -0.543 | -0.117 | 0 |
Income Before Tax Ratio
| -0.401 | -0.572 | -0.317 | -0.193 | -0.487 | -0.26 | -0.037 | -0.112 | -0.417 | 0.174 | 0.206 | 0.147 | 0.134 | 0.098 | 0.188 | -0.01 | 0.165 | -0.118 | -0.188 | 0.109 | 0.135 | 0.111 | 0.073 | 0.094 | -0.03 | 0.18 | 0.283 | 0.35 | 0.247 | 0.084 | 0.301 | -0.292 | 0.111 | 0.405 | 0.085 | 0.074 | -0.068 | 0.047 | 0.32 | 0.207 | -0.016 | 0.422 | 0.397 | 0.067 | -0.087 | -0.099 | 0.291 | 0.214 | 0.358 | 0.273 | 0.575 | 0.423 | 0.644 | 0.324 | 0.18 | -1.773 | -0.123 | -1.186 | 0 | -0.187 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -221.696 | -117.982 | 0 | 0 | -190.302 | -167.229 | -3,647.906 | 0 |
Income Tax Expense
| -3.617 | 16.456 | -1.887 | -1.069 | -2.659 | -1.873 | -0.134 | -0.356 | -0.217 | 3.781 | 5.351 | 2.918 | 2.352 | 1.751 | 2.594 | 6.406 | 1.974 | -0.67 | -2.137 | 4.101 | 2.417 | 1.461 | 1.071 | 1.774 | 0.062 | 1.781 | 3.646 | 17.341 | 3.103 | 0.942 | 2.942 | -1.72 | 0.787 | 5.011 | 0.681 | 3.926 | -0.846 | 0.288 | 4.023 | 2.757 | 1.109 | 6.384 | 5.229 | 5.937 | -0.714 | -1.257 | 4.924 | -3.101 | 5.782 | 4.576 | 7.242 | -22.974 | 9.131 | 1.806 | 0.12 | 0.588 | -0.319 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.159 | -0.017 | 0 | -0.055 | -0.057 | 0.1 | 0 | 0 | 0.008 | 0.079 | -0.008 | 0.304 |
Net Income
| -10.495 | -27.734 | -4.021 | -3.057 | -7.341 | -4.584 | -1.035 | -3.283 | -9.73 | 2.673 | 4.019 | 2.689 | 1.529 | 1.283 | 2.527 | 4.291 | 5.001 | -1.812 | -3.121 | 0.174 | 2.978 | 1.798 | 0.882 | 0.858 | -0.781 | 3.754 | 5.457 | -5.671 | 4.581 | 0.864 | 4.376 | -3.612 | 1.594 | 5.608 | 0.797 | -2.334 | -0.469 | 0.812 | 5.053 | 3.355 | -1.455 | 7.808 | 7.125 | -4.098 | -1.83 | -1.373 | 7.387 | 9.17 | 7.297 | 3.604 | 16.122 | 37.979 | 15.218 | 3.139 | 2.033 | -9.121 | -1.183 | -5.812 | -7.265 | -7.065 | -9.625 | -10.298 | -7.141 | -11.895 | -5.163 | -4.243 | -4.715 | -2.526 | -2.68 | -1.713 | -1.156 | -0.923 | -0.839 | -0.593 | -0.331 | -0.537 | -0.464 | -0.108 | -0.304 |
Net Income Ratio
| -0.298 | -1.408 | -0.216 | -0.143 | -0.357 | -0.185 | -0.033 | -0.101 | -0.408 | 0.072 | 0.088 | 0.071 | 0.053 | 0.042 | 0.093 | -6.156 | 0.118 | -0.086 | -0.111 | 0.004 | 0.074 | 0.061 | 0.033 | 0.031 | -0.032 | 0.122 | 0.17 | -0.17 | 0.147 | 0.04 | 0.18 | -0.198 | 0.075 | 0.214 | 0.046 | -0.108 | -0.024 | 0.035 | 0.178 | 0.114 | -0.069 | 0.232 | 0.229 | -0.15 | -0.062 | -0.052 | 0.175 | 0.323 | 0.2 | 0.12 | 0.397 | 1.072 | 0.403 | 0.152 | 0.18 | -1.773 | -0.123 | -1.186 | 0 | -0.187 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 116.091 | -117.982 | -996.956 | -1,345.443 | -187.595 | -142.891 | -3,386.219 | -197.201 |
EPS
| -0.11 | -0.3 | -0.045 | -0.035 | -0.083 | -0.052 | -0.012 | -0.037 | -0.11 | 0.03 | 0.046 | 0.036 | 0.02 | 0.02 | 0.03 | 0.061 | 0.07 | -0.026 | -0.049 | 0.003 | 0.05 | 0.03 | 0.01 | 0.014 | -0.014 | 0.07 | 0.1 | -0.1 | 0.08 | 0.02 | 0.08 | -0.065 | 0.03 | 0.1 | 0.01 | -0.043 | -0.009 | 0.01 | 0.09 | 0.062 | -0.027 | 0.14 | 0.13 | -0.076 | -0.034 | -0.026 | 0.14 | 0.17 | 0.13 | 0.08 | 0.26 | 0.72 | 0.29 | 0.06 | 0.04 | -0.17 | -0.024 | -0.12 | -0.15 | -0.15 | -0.21 | -0.25 | -0.19 | -0.31 | -0.15 | -0.12 | -0.14 | -0.074 | -0.095 | -0.061 | -0.041 | -0.033 | -0.04 | -0.03 | -0.018 | -0.035 | -0.028 | -0.007 | -0.021 |
EPS Diluted
| -0.11 | -0.3 | -0.045 | -0.035 | -0.083 | -0.052 | -0.012 | -0.037 | -0.11 | 0.03 | 0.045 | 0.036 | 0.02 | 0.02 | 0.03 | 0.061 | 0.07 | -0.026 | -0.047 | 0.003 | 0.05 | 0.03 | 0.01 | 0.014 | -0.014 | 0.06 | 0.09 | -0.099 | 0.08 | 0.02 | 0.08 | -0.064 | 0.03 | 0.1 | 0.01 | -0.043 | -0.009 | 0.01 | 0.09 | 0.062 | -0.027 | 0.14 | 0.13 | -0.076 | -0.034 | -0.026 | 0.13 | 0.17 | 0.12 | 0.07 | 0.24 | 0.72 | 0.27 | 0.06 | 0.04 | -0.17 | -0.024 | -0.12 | -0.15 | -0.15 | -0.21 | -0.25 | -0.19 | -0.31 | -0.15 | -0.12 | -0.14 | -0.074 | -0.095 | -0.061 | -0.041 | -0.033 | -0.04 | -0.03 | -0.018 | -0.035 | -0.028 | -0.007 | -0.021 |
EBITDA
| -9.934 | 0.601 | 0.304 | 2.095 | -2.579 | 0.618 | 7.611 | 5.269 | -2.613 | 10.195 | 20.224 | 20.22 | 7.809 | 7.773 | 9.37 | 2.533 | 13.164 | -1.26 | 5.268 | 11.754 | 12.899 | 7.321 | 5.546 | 7.236 | 4.155 | 10.303 | 13.318 | 15.235 | 11.775 | 7.136 | 10.898 | -0.72 | 5.949 | 13.079 | 3.508 | 4.745 | -0.282 | 3.933 | 11.055 | 8.955 | 0.78 | 15.109 | 12.73 | 3.611 | -1.26 | 1.59 | 13.073 | 8.458 | 14.678 | 7.013 | 27.673 | 15.225 | 19.599 | 6.951 | 2.443 | -7.839 | -1.725 | -5.694 | -7.382 | -7.04 | -9.599 | -10.265 | -7.112 | -11.881 | -5.177 | -4.308 | -4.859 | -2.67 | -2.662 | -1.756 | -1.194 | -1.075 | -0.635 | -0.589 | -0.327 | -0.518 | -0.302 | -0.092 | 0.002 |
EBITDA Ratio
| -0.282 | 0.031 | 0.016 | 0.098 | -0.125 | 0.025 | 0.244 | 0.163 | -0.109 | 0.275 | 0.445 | 0.531 | 0.269 | 0.252 | 0.344 | -3.634 | 0.311 | -0.06 | 0.188 | 0.299 | 0.322 | 0.249 | 0.209 | 0.257 | 0.171 | 0.335 | 0.414 | 0.457 | 0.378 | 0.334 | 0.448 | -0.039 | 0.278 | 0.499 | 0.202 | 0.219 | -0.015 | 0.169 | 0.39 | 0.303 | 0.037 | 0.449 | 0.409 | 0.132 | -0.043 | 0.06 | 0.309 | 0.298 | 0.402 | 0.234 | 0.681 | 0.43 | 0.519 | 0.336 | 0.217 | -1.524 | -0.18 | -1.162 | 0 | -0.186 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 135.101 | -89.295 | -990.15 | -1,328.98 | -181.016 | -93.008 | -2,862.938 | 1 |