Goodluck India Limited
NSE:GOODLUCK.NS
1291.25 (INR) • At close September 16, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 35,247.758 | 30,479.806 | 25,777.203 | 15,484.237 | 16,101.047 | 16,350.842 | 12,568.326 | 10,738.102 | 9,869.742 | 10,758.979 | 9,754.265 | 9,532.435 | 6,790.48 | 5,608.19 | 4,775.079 | 4,818.633 |
| Cost of Revenue
| 27,692.407 | 22,427.215 | 19,330.335 | 11,640.733 | 12,172.479 | 13,187.48 | 9,912.025 | 7,785.242 | 6,854.802 | 8,286.73 | 7,542.541 | 7,414.222 | 5,272.13 | 4,791.399 | 4,055.649 | 4,036.923 |
| Gross Profit
| 7,555.351 | 8,052.591 | 6,446.868 | 3,843.504 | 3,928.568 | 3,163.362 | 2,656.301 | 2,952.86 | 3,014.94 | 2,472.249 | 2,211.724 | 2,118.213 | 1,518.35 | 816.792 | 719.429 | 781.71 |
| Gross Profit Ratio
| 0.214 | 0.264 | 0.25 | 0.248 | 0.244 | 0.193 | 0.211 | 0.275 | 0.305 | 0.23 | 0.227 | 0.222 | 0.224 | 0.146 | 0.151 | 0.162 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 83.384 | 57.63 | 38.421 | 45.282 | 33.004 | 38.91 | 34.639 | 32.99 | 0 | 17.472 | 13.403 | 0 | 45.205 | 38.456 | 30.911 |
| Selling & Marketing Expenses
| 0 | 22.159 | 7.168 | 3.072 | 7.864 | 11.376 | 7.658 | 79.821 | 70.513 | 0 | 564.419 | 550.586 | 0 | 304.771 | 267.63 | 343.249 |
| SG&A
| 5,085.846 | 105.543 | 64.798 | 41.493 | 53.146 | 44.38 | 46.568 | 114.46 | 103.503 | 390.903 | 975.431 | 898.461 | 0 | 349.976 | 306.086 | 374.16 |
| Other Expenses
| 129.498 | 147.94 | 27.145 | 49.461 | 25.217 | 2,157.054 | 10.531 | 2,212.623 | 2,075.848 | 1,858.379 | 1,637.476 | 8.725 | 16.386 | 128.655 | 90.524 | 56.453 |
| Operating Expenses
| 5,085.846 | 6,334.828 | 4,974.996 | 3,048.868 | 2,976.953 | 2,201.434 | 1,900.675 | 2,327.083 | 2,179.351 | 1,858.379 | 1,637.476 | 1,489.253 | 1,066.672 | 478.631 | 396.61 | 430.614 |
| Operating Income
| 2,469.505 | 1,852.142 | 1,567.437 | 939.826 | 1,040.929 | 961.928 | 755.626 | 279.321 | 450.348 | 371.532 | 280.19 | 299.659 | 264.489 | 217.487 | 192.512 | 214.984 |
| Operating Income Ratio
| 0.07 | 0.061 | 0.061 | 0.061 | 0.065 | 0.059 | 0.06 | 0.026 | 0.046 | 0.035 | 0.029 | 0.031 | 0.039 | 0.039 | 0.04 | 0.045 |
| Total Other Income Expenses Net
| -645.312 | -641.594 | -561.7 | -537.939 | -591.676 | -509.877 | -486.625 | -346.456 | -364.675 | -242.338 | -294.058 | -299.434 | -170.803 | -97.353 | -93.803 | -159.38 |
| Income Before Tax
| 1,824.193 | 1,210.548 | 1,005.737 | 401.887 | 449.253 | 452.051 | 269.001 | 279.321 | 470.914 | 371.532 | 280.19 | 329.526 | 280.875 | 240.808 | 229.017 | 191.716 |
| Income Before Tax Ratio
| 0.052 | 0.04 | 0.039 | 0.026 | 0.028 | 0.028 | 0.021 | 0.026 | 0.048 | 0.035 | 0.029 | 0.035 | 0.041 | 0.043 | 0.048 | 0.04 |
| Income Tax Expense
| 501.514 | 332.539 | 255.629 | 101.416 | 110.542 | 137.472 | 109.126 | 59.717 | 142.797 | 92.774 | 103.047 | 110.102 | 79.751 | 75.808 | 68.482 | 66.2 |
| Net Income
| 1,319.266 | 878.009 | 750.108 | 300.471 | 338.711 | 314.578 | 159.875 | 219.604 | 328.117 | 278.758 | 177.143 | 219.424 | 201.124 | 165 | 154.117 | 125.088 |
| Net Income Ratio
| 0.037 | 0.029 | 0.029 | 0.019 | 0.021 | 0.019 | 0.013 | 0.02 | 0.033 | 0.026 | 0.018 | 0.023 | 0.03 | 0.029 | 0.032 | 0.026 |
| EPS
| 46.41 | 33.31 | 29.48 | 13 | 14.72 | 13.67 | 7.19 | 8.98 | 14.91 | 13.31 | 9.46 | 11.72 | 10.74 | 7.88 | 8.25 | 6.78 |
| EPS Diluted
| 46.41 | 33.31 | 29.48 | 13 | 14.72 | 13.67 | 7.19 | 8.98 | 14.91 | 13.31 | 9.46 | 11.72 | 10.74 | 7.88 | 8.25 | 6.78 |
| EBITDA
| 2,822.413 | 2,191.65 | 1,952.449 | 1,178.961 | 1,267.545 | 1,243.461 | 970.699 | 889.856 | 984.768 | 820.658 | 650.088 | 697.961 | 509.77 | 378.894 | 358.021 | 382.41 |
| EBITDA Ratio
| 0.08 | 0.072 | 0.076 | 0.076 | 0.079 | 0.076 | 0.077 | 0.083 | 0.1 | 0.076 | 0.067 | 0.073 | 0.075 | 0.068 | 0.075 | 0.079 |