Gladstone Commercial Corporation
NASDAQ:GOOD
17.06 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 11.571 | 1.506 | 3.526 | 4.552 | 1.79 | -3.817 | 2.397 | 1.813 | 2.494 | 1.574 | 3.391 | 3.076 | 4.497 | 2.122 | 0.038 | 8.915 | 2.845 | 0.967 | 2.258 | 0.473 | 2.19 | 2.205 | 4.673 | 2.517 | 2.677 | 2.525 | 4.605 | -1.466 | 2.383 | 0.664 | 4.356 | 2.293 | -0.073 | 0.885 | 0.853 | 2.566 | -0.095 | 0.431 | 0.694 | 6.164 | 0.231 | 1.217 | -13.514 | 0.333 | 0.311 | 0.45 | 0.433 | 0.614 | 0.992 | 0.854 | 1.301 | 1.116 | 1.748 | 1.37 | 1.48 | 0.807 | 2.028 | 1.006 | 1.086 | 1.118 | 1.279 | 1.117 | 1.09 | 1.135 | 1.142 | 1.219 | 1.417 | 1.463 | 1.59 | 1.556 | 1.53 | 0.896 | 1.777 | 0.853 | 0.847 | 1.05 | 0.867 | 1.15 | 0.535 | 1 | 0.685 | 0.132 | -0.193 | -0.126 | -0.104 | -0 | -0.011 |
Depreciation & Amortization
| 13.343 | 16.015 | 13.329 | 13.738 | 12.491 | 16.173 | 15.481 | 15.998 | 15.772 | 15.227 | 14.696 | 14.659 | 14.768 | 14.204 | 16.723 | 13.361 | 13.811 | 14.208 | 14.096 | 13.428 | 12.979 | 12.622 | 13.01 | 12.454 | 11.808 | 11.772 | 11.586 | 12.122 | 10.828 | 9.924 | 9.921 | 9.721 | 9.458 | 9.205 | 9.133 | 9.128 | 9.006 | 8.947 | 8.207 | 7.757 | 7.516 | 6.871 | 6.72 | 6.453 | 6.253 | 5.22 | 4.901 | 4.659 | 4.276 | 3.992 | 3.904 | 3.676 | 3.628 | 3.475 | 3.37 | 3.271 | 3.28 | 3.39 | 3.322 | 3.286 | 3.285 | 3.287 | 3.314 | 4.553 | 3.263 | 2.936 | 3.237 | 2.806 | 2.668 | 2.636 | 2.418 | 2.271 | 2.05 | 2.008 | 2.02 | 1.927 | 0.972 | 0.865 | 0.538 | 0.454 | 0.313 | 0.127 | 0.079 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.315 | 0.034 | 0 | -0.394 | 0 | -0.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.315 | -0.034 | 0 | 0.394 | 0 | 0.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -12.593 | -2.59 | -0.306 | -3.588 | 2.64 | -1.014 | -1.249 | -2.957 | 1.901 | -0.585 | 0.275 | -1.097 | 1.105 | 1.666 | 0.751 | -2.883 | 0.639 | -1.322 | 4.726 | 1.513 | -0.514 | 1.607 | -2.204 | 0.298 | 0.214 | -1.073 | -1.437 | -1.207 | 0.014 | -2.033 | -1.755 | -0.147 | 0.619 | -1.599 | -1.221 | -2.894 | -1.207 | -1.892 | -0.151 | 0.685 | -0.55 | -1.548 | -1.021 | -2.71 | 1.587 | -1.518 | -2.192 | 1.072 | 1.235 | 1.123 | 0.214 | 0.278 | -0.637 | -0.16 | -0.235 | 0.124 | 1.342 | -1.065 | -0.953 | 0.227 | -0.744 | -0.613 | -0.588 | 0.582 | -0.906 | 0.587 | -1.2 | -0.618 | 0.018 | -0.908 | -0.154 | 0.008 | -0.296 | 0.073 | -0.29 | 0.876 | -0.981 | -0.513 | 0.272 | 0.216 | -0.075 | -0.397 | 0.609 | 0.613 | -0.74 | 0 | 0.021 |
Accounts Receivables
| 0 | -1.107 | -1.149 | -0.637 | -1.072 | -0.514 | -0.938 | -0.138 | -1.135 | -1.213 | 1.156 | -0.993 | -0.706 | -0.846 | -0.355 | 0 | -0.37 | -0.458 | -0 | -0.029 | -0.578 | -0.289 | -0.581 | -0.64 | -0.573 | -0.631 | -0.704 | -0.64 | -0.888 | -0.754 | -0.795 | -0.643 | -0.821 | -0.872 | -1.087 | -1.43 | -1.191 | -0.987 | -0.856 | -0.422 | -1.03 | -0.872 | -0.906 | -0.976 | -1.035 | -0.863 | -0.826 | -0.955 | -0.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.439 | 0 | -0.819 | -0.62 | -0.457 | -0.276 | -0.453 | -0.489 | -0.371 | -0.514 | -0.092 | -0.357 | 0.546 | -1.456 | 0.007 | -0.088 | -0.099 | -0.22 | 0.054 | -0.06 | -0.233 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0.637 | 1.072 | 0.514 | 0.938 | 0.138 | 1.135 | 1.213 | 0 | 0 | 0 | 0 | 0 | -0.346 | 0 | 0 | 2.536 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.38 | 0 | -307.092 | -310.803 | -315.821 | -323.685 | -304.109 | -291.865 | -283.344 | -248.175 | -0.46 | -0.06 | -0.499 | -0.14 | -0.141 | 0.113 | 0.104 | -0.262 | 0.008 | 0.129 | -104.359 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 1.871 | -0.725 | -2.331 | 1.121 | 1.701 | -0.502 | -1.788 | 1.571 | 3.325 | -1.508 | -1.237 | 0.888 | 2.12 | 1.063 | -1.68 | 0.855 | -1.038 | 2.391 | 1.921 | 0 | 0 | -0.084 | 0.749 | 0 | 0 | 0.057 | -0.524 | 0 | 0 | -0.976 | 0.932 | 0 | 0 | -0.121 | -0.452 | 0 | 0 | 1.008 | 0.204 | 0 | 0 | -0.372 | 2.746 | 0 | 0 | -0.637 | 2.746 | 0 | 0 | 1.208 | -0.504 | 0 | 0 | -0.626 | 0.348 | 0 | 0 | -0.288 | 0.622 | 0 | 0 | 0.113 | 0.176 | 0 | 0.806 | 0.02 | 0.147 | 0.24 | 0.045 | 0.369 | 0.374 | 0.489 | 0.165 | 0.066 | 0.603 | 0.371 | -0.665 | 0.338 | 0.314 | 0.144 | -0.451 | 0.669 | 0.501 | -0.278 | 0 | 0.011 |
Other Working Capital
| -12.593 | -3.354 | -1.149 | -1.257 | 1.519 | -2.715 | -0.747 | -1.169 | 0.33 | -3.91 | 1.783 | 0.14 | 0.217 | -0.454 | -0.312 | -0.857 | 0.639 | -1.322 | -0.201 | -0.408 | -0.514 | 1.607 | -2.12 | -0.451 | 0.214 | -1.073 | -1.494 | -0.683 | 0.014 | -2.033 | -0.779 | -1.079 | 0.619 | -1.599 | -1.1 | -2.442 | -1.207 | -1.892 | -1.159 | 0.481 | -0.55 | -1.548 | -0.649 | -5.456 | 1.587 | -1.518 | -1.555 | -1.674 | 1.235 | 1.123 | -0.994 | 0.782 | -0.637 | -0.16 | 0.391 | -0.224 | 1.342 | -1.065 | -0.665 | -0.395 | -0.744 | -0.613 | -0.701 | -12.413 | -0.906 | 307.692 | 310.203 | 315.513 | 323.738 | 303.608 | 291.831 | 283.349 | 247.904 | 0.46 | 0.06 | 0.225 | 0.245 | 0.287 | -0.091 | -0.104 | 0.262 | -0.008 | -0.129 | 104.703 | -0.462 | 0 | 0.011 |
Other Non Cash Items
| -6.781 | 29.938 | -1.436 | -2.824 | 0.88 | 4.427 | -1.71 | -2.575 | 2.123 | 1.205 | -1.175 | -0.205 | -1.076 | -0.472 | -0.633 | -6.283 | -0.334 | 1.24 | -0.75 | 1.714 | -0.539 | -0.084 | -2.879 | -0.461 | 0.097 | 0.145 | -2.128 | 2.596 | 0.152 | 2.39 | -2.047 | -0.521 | 1.979 | 0.559 | 0.017 | -2.19 | 0.698 | 0.053 | 0.186 | -5.088 | 0.438 | -1.655 | 13.974 | 0.237 | -0.118 | 0.333 | -0.088 | -1.57 | 1.36 | -0.829 | 0.208 | 0.188 | 0.105 | 0.134 | 0.126 | 0.044 | 0.152 | 0.145 | 0.133 | 0.253 | 0.167 | 0.254 | 0.281 | -0.901 | 0.206 | -0.19 | 0.498 | 0.412 | 0.019 | 0.565 | 0.094 | 1.24 | -1.795 | 0.352 | 0.008 | 0.305 | 0.168 | -0.168 | -0 | -0 | 0 | 0 | 0 | -0.339 | 0.844 | -0 | -0.011 |
Operating Cash Flow
| 5.54 | 13.603 | 15.023 | 11.878 | 17.801 | 15.769 | 14.919 | 12.279 | 22.29 | 17.421 | 17.187 | 16.433 | 19.294 | 17.52 | 16.879 | 13.11 | 16.961 | 15.093 | 20.33 | 17.128 | 14.116 | 16.35 | 12.6 | 14.808 | 14.796 | 13.369 | 12.626 | 12.045 | 13.377 | 10.945 | 10.475 | 11.346 | 11.983 | 9.05 | 8.782 | 6.61 | 8.402 | 7.539 | 8.936 | 9.518 | 7.635 | 4.885 | 6.159 | 4.313 | 8.033 | 4.485 | 3.054 | 4.775 | 7.863 | 5.14 | 5.627 | 5.258 | 4.844 | 4.819 | 4.741 | 4.246 | 6.802 | 3.477 | 3.589 | 4.884 | 3.987 | 4.045 | 4.097 | 5.369 | 3.704 | 4.552 | 3.951 | 4.063 | 4.296 | 3.849 | 3.888 | 4.415 | 1.737 | 3.287 | 2.585 | 3.852 | 1.027 | 1.334 | 1.345 | 1.67 | 0.923 | -0.138 | 0.496 | 0.149 | 0 | 0 | 0 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -5.236 | -3.142 | -0.822 | -0.305 | -0.396 | -4.012 | -1.961 | -4.332 | -0.674 | -0.874 | -0.942 | -0.596 | -1.544 | -1.539 | -1.669 | 67.006 | 0 | 0 | -67.006 | -64.43 | -21.324 | -40.79 | -0.611 | -18.325 | -8.494 | -1.244 | -4.193 | -37.219 | -74.302 | 6.542 | 7.434 | -23.593 | -21.467 | -17.269 | -1.685 | -1.487 | -14.597 | -30.125 | -29.795 | -40.532 | -20.582 | -49.972 | -5.264 | 0 | 0 | 0 | 0 | 52.833 | -7.93 | -33.04 | -11.863 | -28.198 | -0.555 | -15.257 | -0.521 | -1.67 | -0.179 | -0.229 | -0.346 | -0.492 | -0.329 | -0 | -0.054 | 33.167 | 0 | 0 | -33.167 | -18.857 | -33.707 | -11.256 | -41.779 | -0.027 | -7.805 | -22.204 | -18.303 | -36.768 | -39.647 | -28.631 | -12.486 | -13.119 | -23.492 | -18.615 | -3.65 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0.25 | -0.25 | -3.007 | 0.22 | 0.139 | -0.709 | 0.258 | 0.287 | -0.036 | -0.509 | 0.5 | -0.1 | -0.4 | 0 | 1.275 | -0.575 | 0 | -1 | -4.462 | -0.275 | -0.65 | -0.565 | -1 | -0.25 | -0.04 | -0.3 | -1.5 | 0 | -1.65 | 0 | -0.25 | -1.25 | -0.5 | 0 | 1.7 | -0.1 | -1.45 | -0.15 | -1.05 | -0.5 | -1.25 | -0.25 | -0.25 | -1.4 | -0.775 | 0.05 | 0.1 | -1.625 | 0.1 | -0.1 | 0.3 | 0 | 0 | -0.3 | 0 | 0 | 0 | -0.004 | -0.25 | 0 | 0 | 0 | 2.062 | 0 | 0 | -2.062 | -34.178 | 0 | -0.81 | 0 | 0 | 0 | 0 | 0 | 0.55 | 0 | -0.35 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -10.344 | -12.084 | -0.365 | -12.795 | -12.518 | -8.049 | -0.325 | -18.858 | -45.122 | -40.417 | -16.032 | -54.705 | -27.511 | -8.648 | -11.411 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.406 | -1.02 | -1.601 | -0.785 | -0.617 | -0.932 | -1.362 | -0.465 | -0.442 | -0.436 | -0.39 | -0.483 | 0.055 | -0.938 | 0.71 | -1.629 | 47.312 | -10.267 | 33.3 | -34.014 | 53.035 | -32.707 | -52.905 | -0.13 | 0 | 0 | 0 | 0 | 10 | 0 | -10 | 0 | 0 | 0 | 0 | -11.17 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 14.125 | 2.594 | 21.124 | 16.107 | 17.937 | 4.822 | 3.218 | 15.089 | 28.941 | 1.871 | 0.028 | 5.764 | 0.142 | 0.121 | 6.874 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -88.446 | 0 | 0 | 0 | -0.306 | 0 | 0 | 0 | 0.536 | 0 | 0 | 0.404 | 0.612 | 0 | 0 | 0.473 | -1.4 | 0 | 0 | 1.4 | 0.5 | -52.235 | 53.385 | 0.46 | -1.2 | 0.1 | 0.35 | 0.75 | 1.926 | 0.018 | 0.017 | 0.026 | 0 | 0.02 | 0.019 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 4.331 | 0.171 | 0.915 | 4.726 | -1.907 | -0.498 | 0.451 | 0.866 | -1.122 | -0.819 | -17.062 | -49.321 | -28.729 | -10.601 | -6.526 | -95.531 | -1.729 | -1.959 | -0.739 | 0.494 | -0.099 | -0.187 | 0.862 | -0.298 | -0.514 | -0.176 | 0.394 | 2.839 | -3.924 | -1.705 | 2.603 | 0.416 | -1.226 | 0.143 | 7.507 | 1.8 | 1.375 | -0.89 | -0.763 | -0.819 | -6.095 | -3.363 | -0.764 | -25.818 | -71.26 | -32.23 | -5.373 | -4.291 | -0.34 | 0.91 | 0.183 | 1.177 | -0.465 | 1.752 | -0.258 | 0.318 | 9.762 | 1.266 | -0.07 | -0.747 | 1.892 | -0.52 | -0.903 | -81.768 | 0.642 | -5.648 | -1.043 | -21.223 | 52.786 | 0.111 | -0.824 | -0.794 | 2.583 | -0.521 | -0.593 | -13.998 | 0.35 | 0.567 | -0.524 | 0.173 | -0.18 | 0.019 | -11.17 | -5.8 | 0 | 0 | 0 |
Investing Cash Flow
| 2.876 | -12.461 | 18.468 | 4.726 | 3.336 | -7.598 | 0.674 | -6.977 | -17.69 | -40.275 | -17.571 | -48.821 | -28.829 | -10.601 | -6.526 | -27.25 | -2.304 | -1.959 | -68.745 | -68.398 | -21.698 | -41.627 | -0.314 | -19.623 | -9.258 | -1.46 | -4.099 | -35.88 | -78.226 | 4.837 | 10.037 | -23.427 | -23.943 | -17.126 | 5.822 | 2.013 | -13.322 | -32.465 | -30.708 | -42.401 | -27.177 | -54.585 | -6.278 | -26.068 | -72.66 | -33.005 | -5.323 | -36.398 | -9.29 | -33.731 | -12.565 | -27.644 | -1.952 | -14.867 | -1.544 | -1.259 | 9.146 | 0.647 | -0.498 | -0.822 | 0.954 | 0.189 | -1.156 | -0.627 | -9.625 | -5.648 | -34.872 | -20.723 | -33.156 | -11.475 | -42.273 | -2.021 | -5.122 | -22.374 | -18.146 | -38.29 | -39.279 | -38.964 | -12.66 | -12.945 | -23.672 | -18.596 | -14.82 | -5.8 | 0 | 0 | 0 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -30.206 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 38.961 | 11.029 | 0.189 | 0.45 | 1.007 | 4.138 | 4.63 | 4.444 | 9.972 | 13.094 | 22.166 | 14.41 | 8.686 | 105.69 | 11.312 | 23.985 | 8.839 | 2.489 | 28.296 | 93.296 | 7.485 | 19.454 | 14.292 | 6.061 | 6.725 | 4.176 | 1.603 | 16.369 | 44.713 | 20.521 | 4.657 | 27.363 | 53.33 | 34.869 | 2.8 | 10.67 | 9.132 | 12.228 | 18.135 | 31.295 | 6.594 | 28.335 | 7.707 | 25.982 | 4.92 | 50.735 | 6.484 | 3.088 | 0.581 | 0.288 | 0.234 | 0.05 | 3.054 | 21.06 | 15.543 | 2.334 | 1.763 | 0.03 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0.031 | 0.401 | 0 | 0.025 | 39.054 | 0.55 | 0.485 | 25 | -3.075 | 0 | 0 | 3.15 | 0 | 0 | 0 | 0 | -0.165 | 105.204 | 0.02 | 0.01 |
Common Stock Repurchased
| -1.005 | -0.259 | -0.058 | -0.072 | -0.184 | -1.136 | -0.158 | -0.305 | 0 | 0 | -0.055 | 0 | 0 | -87.739 | 0 | 0 | 0 | 0 | 0 | -56.6 | 0 | 0 | 0 | 0.034 | 0 | 0 | -0.034 | 0.024 | -0.024 | 0 | 0 | 38.678 | -13.5 | -25 | -0.178 | 0 | 0 | 0 | 0 | 49.65 | 29.1 | 59.085 | 12.7 | 40.387 | 87.608 | 15.8 | 11.6 | 75.5 | 18.25 | 33.705 | 52.3 | 39.694 | 11.468 | 8.175 | 19.731 | 11.487 | 11.404 | 0 | 0 | 0 | 0 | 0 | 0 | -59.521 | 0 | 0 | 36.15 | 98.4 | 24.507 | 0 | 0 | 37.156 | 10.4 | 39.7 | 52.2 | 80.562 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -16.055 | -15.277 | -15.181 | -15.175 | -15.171 | -15.16 | -15.114 | -18.07 | -17.996 | -17.661 | -17.365 | -17.102 | -16.849 | -16.702 | -16.46 | -16.036 | -15.781 | -15.635 | -15.549 | -14.328 | -14.759 | -14.837 | -13.914 | -13.764 | -13.635 | -13.506 | -13.474 | -13.278 | -12.971 | -12.176 | -11.983 | -11.632 | -11.096 | -10.03 | -9.736 | -9.618 | -9.334 | -9.117 | -8.802 | -8.286 | -7.764 | -7.327 | -6.986 | -6.597 | -6.407 | -5.666 | -5.27 | -5.17 | -5.15 | -5.146 | -5.147 | -5.143 | -5.165 | -4.779 | -4.523 | -4.281 | -4.239 | -4.228 | -4.232 | -4.235 | -4.235 | -4.235 | -4.235 | -4.235 | -4.235 | -4.235 | -4.235 | -4.107 | -4.107 | -4.107 | -4.107 | -3.779 | -3.3 | -3.284 | -3.106 | -2.302 | -1.841 | -1.841 | -2.3 | -0.92 | -0.917 | -0.917 | -0.076 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | -0.025 | -0.061 | 30.4 | 67.454 | 21.062 | 12.85 | 30.79 | 202.705 | 62.545 | 22.68 | 14.15 | 8.678 | 17.825 | 10.533 | 23.162 | 8.411 | 2.25 | 27.414 | 32.345 | 6 | 19.015 | 13.415 | 5.848 | 6.527 | 4.067 | 1.339 | 15.207 | 42.818 | 19.513 | 4.481 | -20.137 | 78.122 | 73.163 | 33.902 | 9.675 | 8.738 | 11.814 | 17.407 | -0.855 | -0.565 | -1.829 | -0.863 | -1.998 | -1.643 | -2.853 | -0.504 | -1.29 | -0.518 | -0.657 | -2.287 | -1.07 | 0.077 | -1.925 | -0.55 | -0.98 | -0.427 | 8.509 | 4.517 | 9.816 | 12.442 | 10.384 | 29.488 | 75.927 | 63.644 | 9.661 | 0.87 | -40.936 | 0.417 | 18.718 | 13.768 | -2.597 | -0.056 | -0.577 | -2.376 | -0.443 | 43.671 | 21.628 | -0.629 | 3.829 | 0 | 0 | -0.008 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| -8.305 | -1.641 | -34.708 | -22.543 | -19.626 | -6.399 | -12.794 | -6.996 | -2.118 | 23.398 | 1.866 | 30.364 | 5.498 | -2.285 | -11.824 | 14.954 | -13.946 | -13.114 | 51.458 | 53.805 | 6.183 | 28.612 | -14.351 | 8.822 | -7.753 | -11.645 | -10.581 | 26.231 | 64.122 | -14.873 | -21.065 | 7.992 | 16.714 | 7.059 | -14.746 | -7.201 | 5.353 | 22.463 | 18.933 | 36.245 | 22.412 | 46.254 | -2.614 | 25.77 | 65.135 | 25.264 | 4.002 | 22.387 | 11.936 | 27.175 | 9.298 | 23.305 | -2.797 | -1.96 | 4.064 | 0.844 | -16.03 | -4.138 | -2.86 | -3.753 | -5.074 | -3.788 | -4.971 | -3.303 | 7.211 | 1.536 | 30.9 | 16.191 | 21.004 | 10.221 | 9.466 | 32.997 | 3.068 | 18.739 | 15.101 | 36.214 | 38.4 | 19.787 | 0.221 | -0.92 | -0.917 | -0.917 | -0.084 | -0.165 | 105.204 | 0.02 | 0.01 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 0.287 | -0.336 | -1.217 | -5.939 | 1.511 | 1.772 | 2.799 | -1.694 | 2.482 | 0.544 | 1.482 | -2.024 | -4.037 | 4.634 | -1.471 | 0.814 | 0.711 | 0.02 | 3.043 | 2.535 | -1.399 | 3.335 | -2.065 | 4.007 | -2.215 | 0.264 | -2.054 | 2.396 | -0.727 | 0.909 | -0.553 | -4.089 | 4.754 | -1.017 | -0.142 | 1.422 | 0.433 | -2.463 | -2.839 | 3.362 | 2.87 | -3.446 | -2.733 | 4.015 | 0.508 | -3.256 | 1.733 | -9.236 | 10.509 | -1.416 | 2.36 | 0.919 | 0.095 | -12.008 | 7.261 | 3.831 | -0.082 | -0.015 | 0.231 | 0.309 | -0.133 | 0.447 | -2.03 | 1.439 | 1.289 | 0.439 | -0.021 | -0.468 | -7.857 | 2.595 | -28.919 | 35.391 | -0.317 | -0.348 | -0.46 | 1.376 | 0.148 | -17.843 | -11.094 | -12.196 | -23.666 | -19.651 | -14.409 | -5.817 | 105.204 | 0.02 | 0.01 |
Cash At End Of Period
| 20.203 | 19.916 | 14.918 | 16.135 | 22.074 | 20.563 | 18.791 | 15.992 | 17.686 | 15.204 | 14.66 | 13.178 | 15.202 | 19.239 | 14.605 | 16.076 | 15.262 | 14.551 | 14.531 | 11.488 | 8.953 | 10.352 | 7.017 | 9.082 | 5.075 | 7.29 | 7.026 | 6.683 | 4.287 | 5.014 | 4.105 | 4.658 | 8.747 | 3.993 | 5.01 | 5.152 | 3.73 | 3.297 | 5.76 | 8.599 | 5.237 | 2.367 | 5.813 | 8.546 | 4.531 | 4.023 | 7.279 | 5.546 | 14.782 | 4.273 | 5.689 | 3.329 | 2.41 | 2.315 | 14.323 | 7.062 | 3.23 | 3.312 | 3.327 | 3.097 | 2.787 | 2.921 | 2.474 | 4.504 | 3.065 | 1.775 | 1.336 | 1.356 | 1.825 | 9.682 | 7.087 | 36.006 | 0.615 | 0.932 | 1.28 | 1.74 | 0.364 | 0.216 | 18.06 | 29.154 | 41.35 | 65.016 | 84.667 | 99.076 | 104.892 | 0.03 | 0.01 |