Gol Linhas Aéreas Inteligentes S.A.

B3:GOLL4.SA

1.13 (BRL) • At close November 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) BRL.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001
Operating Activities:
Net Income -1,222.259-1,561.473-7,183.804-5,895.251179.338-779.724378.2091,102.364-4,291.24-1,117.281-724.59-1,512.915-751.538214.197890.832-1,239.347103.018568.337512.089384.942174.03535.3570
Depreciation & Amortization 1,667.2591,720.1341,335.8131,870.5521,727.982668.516505.425447.668419.69463.296560.966519.631395.807281.604142.853125.127121.5769.31335.51931.313.8447.8850
Deferred Income Tax 242.16134.496-241.285-17.57930.986244.989-547.0591.11464843.817-25.444-78.46-254.671118.444-135.305757.526-113.93-27.88220.92636.8627.92916.2460
Stock Based Compensation 8.17726.18421.84123.4340.72518.57214.84913.52414.35210.3387.08810.65224.87524.7434.545.3620000000
Change In Working Capital -1,824.9261,434.8371,962.104285.153-275.525470.355-12.127-537.071906.756956.191-2.38831.295-553.294-322.191-8.464527.609-257.894-68.875-217.273-178.564-134.452-43.770
Accounts Receivables 63.309-44.458-111.571498.901-384.14795.844-198.37-307.574-149.623-44.606-3.54522.80784.84000-233.675-100.682-178.533-145.668-136.66800
Inventory -241.298-174.156-74.6342.873-21.24-6.6731.03816.648-60.14-22.16926.25913.59322.406-41.43345.8789.412-129.319-34.4820-7.4683.275-6.6720
Accounts Payables -275.859452.995264.533249.226-43.25283.884-126.305204.184210.474183.23122.73465.622131.971-146.5978.663-42.645-18.69950.11537.405-2.9326.09600
Other Working Capital -1,371.0781,200.4561,883.776-465.847173.11297.3311.51-450.329906.045839.735-47.828729.273-792.511-134.168-133.005560.842123.79916.174-76.146-22.495-7.155-37.0980
Other Non Cash Items 2,951.336514.5944,810.8934,487.631757.571,459.161333.456-1,048.6661,702.975772.831588.241363.091536.301407.1-437.197-9.417-7.042-10.4572.484-0.4453.8791.305-19.213
Operating Cash Flow 1,821.7482,168.772705.562753.9362,461.0762,081.869672.753-21.067-599.4671,129.192403.881133.294-602.52723.897457.259166.86-154.278530.436353.745274.09385.23517.023-19.213
Investing Activities:
Investments In Property Plant And Equipment -703.972-737.867-635.922-597.953-903.374-793.574-370.438-409.709-559.377-199.176-237.982-475.014-360.689-288.981-161.906-447.742-454.036-489.79-169.443-41.971-42.736-22.40
Acquisitions Net 1.7340594.3171.634-501.607000000.0130-33.88558.51231.4310-201.029000000
Purchases Of Investments 000000000000-74.594-8.416-37.8120-858.438-2,021.593-318.618-443.361000
Sales Maturities Of Investments 00000000000080.86317.938205.14574.7581,425.3691,358.91200000
Other Investing Activites -169.751-49.643-138458.089650.37-793.682-189.3671,001.798-699.78-232.434-80.967-115.429-80.863-58.512-31.431-86.366-147.07-81.617-313.726-47.713.473-12.079-29.666
Investing Cash Flow -871.989-787.51-179.62231.77-754.611-1,587.256-559.805592.089-1,259.157-431.61-318.936-590.443-469.168-279.4595.42240.65-235.204-1,234.088-801.787-533.042-39.263-34.479-29.666
Financing Activities:
Debt Repayment 1,325.038-263.7641,359.595-814.711,401.125-536.888917.116-863.31426.973355.236-272.6589.027436.313204.878-42.416-328.366867.633813.653-64.33379.443-3.3335.2520
Common Stock Issued 00.0160.588012.25000465.048119.525.1217.337183.455120.861811.65400.4320.7112.139470.718016.50
Common Stock Repurchased 0000-102.417-15.929000000628.18700-41.180000000
Dividends Paid 00000000000-334.698-50.866-185.8390-36.258-250.705-181.145-60.676-60.714000
Other Financing Activities -1,951.496-462.255-1,611.472-1,120.787-2,203.131-200.372-557.443-190.383-141.831-784.341,095.772223.952-199.1800-205.497117.578245.063271.529250.58294.2053.239
Financing Cash Flow -626.458-1,673.546-672.023-1,935.497-892.173-753.189359.673-1,062.783750.19-309.584807.162-4.382354.547139.9769.238-611.301682.868878.282148.659518.38890.86721.75253.239
Other Information:
Effect Of Forex Changes On Cash -168.408-24.939-30.489167.1964.94657.901-7.966-18.364281.993-124.872-32.0116.795-8.43-10.888-18.841000000048.879
Net Change In Cash 154.893-317.223-176.572-982.595819.238-200.675464.655-510.125-826.441263.1261,635.647-454.736-725.571573.451,213.078-403.791293.386174.63-299.383259.439136.8394.29653.239
Cash At End Of Period 323.928169.035486.258662.831,645.425826.1871,026.862562.2071,072.3321,898.7731,635.647775.5511,230.2871,955.8581,382.408169.33574.363280.977106.347405.73146.2919.45253.239