Goldstone Technologies Limited
NSE:GOLDTECH.NS
74.21 (INR) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 178.02 | 232.15 | 262.84 | 249.69 | 188.08 | 263.89 | 274.52 | 258 | 133.2 | 163.33 | 167.49 | 155.13 | 123.26 | 146.06 | 132.4 | 130.22 | 91.42 | 139.97 | 107.5 | 98.99 | 81.18 | 111.7 | 93.29 | 102.98 | 107.55 | 95.44 | 82.8 | 96.16 | 81.75 | 92.21 | 83.66 | 92.31 | 103.52 | 105.99 | 124.32 | 137.17 | 152.35 | 154.246 | 176.64 | 180.65 | 185.64 | 182.576 | 191.29 | 196.59 | 166.03 | 163.283 | 168.41 | 206.97 | 197.02 | 181.701 | 200.83 |
Cost of Revenue
| 167.57 | 222.96 | 240.47 | 56.14 | 175.34 | 700.44 | 51.13 | 70.64 | 121.52 | 156.57 | 157.32 | 138.55 | 117.89 | 134.24 | 115.4 | 118.61 | 81.42 | 121.27 | 100.06 | 87.51 | 72.01 | 97.88 | 80.91 | 86.56 | 97.74 | 91.47 | 71.35 | 77.98 | 81.08 | 89.15 | 79.49 | 88.2 | 94.09 | 112.16 | 113.02 | 124.98 | 137.57 | 149.65 | 144.32 | 145.16 | 148.59 | 152.808 | 152.46 | 1.41 | 135.66 | 13.059 | 122.18 | 2.52 | 153.73 | 3.39 | 5.24 |
Gross Profit
| 10.45 | 9.19 | 22.37 | 193.55 | 12.74 | -436.55 | 223.39 | 187.36 | 11.68 | 6.76 | 10.17 | 16.58 | 5.37 | 11.82 | 17 | 11.61 | 10 | 18.7 | 7.44 | 11.48 | 9.17 | 13.82 | 12.38 | 16.42 | 9.81 | 3.97 | 11.45 | 18.18 | 0.67 | 3.06 | 4.17 | 4.11 | 9.43 | -6.17 | 11.3 | 12.19 | 14.78 | 4.596 | 32.32 | 35.49 | 37.05 | 29.768 | 38.83 | 195.18 | 30.37 | 150.224 | 46.23 | 204.45 | 43.29 | 178.31 | 195.59 |
Gross Profit Ratio
| 0.059 | 0.04 | 0.085 | 0.775 | 0.068 | -1.654 | 0.814 | 0.726 | 0.088 | 0.041 | 0.061 | 0.107 | 0.044 | 0.081 | 0.128 | 0.089 | 0.109 | 0.134 | 0.069 | 0.116 | 0.113 | 0.124 | 0.133 | 0.159 | 0.091 | 0.042 | 0.138 | 0.189 | 0.008 | 0.033 | 0.05 | 0.045 | 0.091 | -0.058 | 0.091 | 0.089 | 0.097 | 0.03 | 0.183 | 0.196 | 0.2 | 0.163 | 0.203 | 0.993 | 0.183 | 0.92 | 0.275 | 0.988 | 0.22 | 0.981 | 0.974 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 13.83 | 0 | 0 | 0 | 8.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 1.6 | 0 | 0 | 0 | 0.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 11.71 | 21.03 | 25.2 | 10.6 | 132 | 15.43 | 13.8 | 14.45 | 10.91 | 8.3 | 12.6 | 11.3 | 8.61 | 19.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 4.98 | 2.7 | 2.46 | 2.32 | 2.93 | 3.44 | 2.64 | 2.34 | -23.15 | 3.54 | 20.21 | 9.49 | 1.23 | 0.08 | 10.22 | 1.23 | 0.15 | 9.85 | 0.07 | 0.04 | 0.79 | 0.43 | 0.07 | 0.02 | 0.47 | 9.01 | 5.88 | 10.61 | 18.05 | 17.92 | 18.41 | 19.14 | 14.98 | 21.07 | 20.77 | 22.46 | 26.705 | 22.49 | 27.66 | 25.56 | 65.476 | 21.5 | 169.75 | 18.76 | 146.782 | 143.4 | 176.87 | 20.67 | 175.185 | 178.17 |
Operating Expenses
| 11.71 | 21.03 | 25.2 | 195.38 | 14.95 | -429.96 | 215.22 | 178.24 | 11.97 | 17.96 | 13.54 | 12.2 | 9.49 | 19.21 | 11.29 | 10.22 | 8.32 | 9.92 | 9.85 | 9.4 | 9.37 | 10.92 | 10.74 | 9.58 | 10.79 | 4.3 | 9.01 | 5.88 | 10.61 | 18.05 | 17.92 | 18.41 | 19.14 | 14.98 | 21.07 | 20.77 | 22.46 | 26.705 | 22.49 | 27.66 | 25.56 | 65.476 | 21.5 | 169.75 | 18.76 | 146.782 | 143.4 | 176.87 | 20.67 | 175.185 | 178.17 |
Operating Income
| -1.26 | -11.84 | -2.83 | 0.63 | -2.21 | -3.66 | 11.61 | 11.76 | -0.29 | -34.95 | 0.17 | 24.59 | -4.12 | -7.39 | 5.71 | 1.39 | 1.68 | 8.78 | -2.41 | 2.08 | -0.2 | 2.9 | 1.64 | 6.84 | -0.98 | -0.33 | 2.44 | 12.3 | -9.94 | -14.99 | -13.75 | -14.3 | -9.71 | -21.15 | -9.77 | -8.58 | -7.68 | -22.109 | 9.83 | 7.83 | 11.49 | -35.708 | 17.33 | 25.43 | 11.61 | 3.442 | 25.01 | 27.58 | 22.62 | 3.125 | 17.42 |
Operating Income Ratio
| -0.007 | -0.051 | -0.011 | 0.003 | -0.012 | -0.014 | 0.042 | 0.046 | -0.002 | -0.214 | 0.001 | 0.159 | -0.033 | -0.051 | 0.043 | 0.011 | 0.018 | 0.063 | -0.022 | 0.021 | -0.002 | 0.026 | 0.018 | 0.066 | -0.009 | -0.003 | 0.029 | 0.128 | -0.122 | -0.163 | -0.164 | -0.155 | -0.094 | -0.2 | -0.079 | -0.063 | -0.05 | -0.143 | 0.056 | 0.043 | 0.062 | -0.196 | 0.091 | 0.129 | 0.07 | 0.021 | 0.149 | 0.133 | 0.115 | 0.017 | 0.087 |
Total Other Income Expenses Net
| 0.03 | 1.83 | -0.59 | -2.3 | -1.96 | 0.36 | 2.2 | 1.7 | 1.63 | -5.31 | 3.17 | -12.38 | -0.34 | -2 | -0.27 | -0.31 | 0.08 | -5.13 | -1.01 | -0.67 | -1.53 | -4.88 | -0.4 | -0.58 | -0.81 | -0.65 | -0.76 | -8.88 | -0.55 | 1.97 | -0.24 | -0.04 | -10.44 | -1.21 | -0.73 | -0.42 | -0.17 | 9.5 | -0.17 | -0.2 | -0.44 | 17.524 | -0.75 | -1.49 | -2.3 | 0.419 | -2.26 | -2.88 | -2.58 | 4.853 | -6.45 |
Income Before Tax
| -1.23 | -9.38 | -3.42 | -1.67 | -1.96 | -6.23 | 10.37 | 10.82 | 1.34 | -11.14 | -0.2 | 24.41 | -4.46 | -9.39 | 5.44 | 1.08 | 1.76 | 3.65 | -3.42 | 1.41 | -0.93 | -4.28 | 1.24 | 6.26 | -1.79 | -0.98 | 1.68 | 11.55 | -10.51 | -15.3 | -13.99 | -14.52 | -9.78 | -22.36 | -10.5 | -9 | -7.85 | -12.61 | 9.66 | 7.53 | 11.05 | -18.183 | 16.58 | 23.94 | 9.31 | 3.86 | 22.74 | 24.7 | 20.04 | 7.978 | 10.97 |
Income Before Tax Ratio
| -0.007 | -0.04 | -0.013 | -0.007 | -0.01 | -0.024 | 0.038 | 0.042 | 0.01 | -0.068 | -0.001 | 0.157 | -0.036 | -0.064 | 0.041 | 0.008 | 0.019 | 0.026 | -0.032 | 0.014 | -0.011 | -0.038 | 0.013 | 0.061 | -0.017 | -0.01 | 0.02 | 0.12 | -0.129 | -0.166 | -0.167 | -0.157 | -0.094 | -0.211 | -0.084 | -0.066 | -0.052 | -0.082 | 0.055 | 0.042 | 0.06 | -0.1 | 0.087 | 0.122 | 0.056 | 0.024 | 0.135 | 0.119 | 0.102 | 0.044 | 0.055 |
Income Tax Expense
| 2.05 | -2 | 5.77 | 0.34 | 1.27 | 0.92 | 5.24 | 5.32 | -0.26 | -3.19 | 0.24 | 6.24 | 0.24 | 0.91 | 2.89 | 0.42 | 0.4 | 1.87 | 0.03 | 0.06 | 0.03 | 9.19 | 0.01 | 0.07 | 1 | -10.68 | 0 | -6 | 3.21 | 16.71 | -4.46 | 3.07 | -1.74 | -34.09 | -2.01 | -0.75 | -1.04 | 34.759 | 4.63 | -0.38 | 3.89 | -5.704 | 5.99 | 8.03 | 3.7 | 11.166 | 5.42 | 5.05 | 3.95 | -2.113 | 3.33 |
Net Income
| -3.28 | -7.38 | -9.19 | -2.01 | -3.23 | -7.15 | 5.13 | 5.5 | 1.08 | -7.95 | -0.44 | 18.17 | -4.7 | -10.3 | 2.55 | 0.66 | 1.36 | 1.78 | -3.45 | 1.35 | -0.96 | -13.47 | 1.23 | 6.26 | -2.79 | 9.7 | 1.68 | 17.55 | -13.72 | -32.01 | -9.53 | -14.52 | -8.04 | 11.59 | -8.49 | -8.25 | -6.81 | -47.368 | 5.03 | 7.91 | 7.16 | -12.479 | 10.59 | 15.91 | 5.61 | -7.306 | 17.33 | 19.65 | 16.09 | 10.091 | 7.64 |
Net Income Ratio
| -0.018 | -0.032 | -0.035 | -0.008 | -0.017 | -0.027 | 0.019 | 0.021 | 0.008 | -0.049 | -0.003 | 0.117 | -0.038 | -0.071 | 0.019 | 0.005 | 0.015 | 0.013 | -0.032 | 0.014 | -0.012 | -0.121 | 0.013 | 0.061 | -0.026 | 0.102 | 0.02 | 0.183 | -0.168 | -0.347 | -0.114 | -0.157 | -0.078 | 0.109 | -0.068 | -0.06 | -0.045 | -0.307 | 0.028 | 0.044 | 0.039 | -0.068 | 0.055 | 0.081 | 0.034 | -0.045 | 0.103 | 0.095 | 0.082 | 0.056 | 0.038 |
EPS
| -0.095 | -0.21 | -0.27 | -0.058 | -0.093 | -0.21 | 0.15 | 0.16 | 0.031 | -0.23 | -0.01 | 0.97 | -0.25 | -0.55 | 0.13 | 0.04 | 0.07 | 0.11 | -0.18 | 0.07 | -0.05 | -0.82 | 0.07 | 0.33 | -0.15 | 0.52 | 0.09 | 1.05 | -0.74 | -1.71 | -0.51 | -0.78 | -0.43 | 0.62 | -0.45 | -0.44 | -0.36 | -2.87 | 0.27 | 0.42 | 0.38 | -0.76 | 0.56 | 0.85 | 0.3 | -0.44 | 0.92 | 1.05 | 0.86 | 0.61 | 0.41 |
EPS Diluted
| -0.095 | -0.21 | -0.27 | -0.058 | -0.093 | -0.21 | 0.15 | 0.16 | 0.03 | -0.23 | -0.01 | 0.97 | -0.25 | -0.53 | 0.13 | 0.04 | 0.07 | 0.11 | -0.18 | 0.07 | -0.05 | -0.82 | 0.07 | 0.33 | -0.15 | 0.52 | 0.09 | 1.05 | -0.74 | -1.71 | -0.51 | -0.77 | -0.43 | 0.62 | -0.45 | -0.44 | -0.36 | -2.87 | 0.27 | 0.42 | 0.38 | -0.76 | 0.56 | 0.85 | 0.3 | -0.44 | 0.92 | 1.05 | 0.86 | 0.61 | 0.41 |
EBITDA
| 7.84 | -0.07 | 3.3 | 4.06 | 3.53 | 0.79 | 13 | 13.06 | 3.11 | -9.83 | 1.11 | 25.49 | -3.24 | -9.16 | 6.64 | 2.21 | 3.67 | 5.12 | -1.46 | 3.04 | 0.64 | -2.5 | 2.98 | 7.78 | -0.03 | 1.23 | 3.28 | 13.23 | -9.01 | -3.47 | -2.38 | -2.95 | 1.58 | -9.61 | 1.74 | 2.96 | 3.78 | -3.601 | 22.61 | 21.51 | 23.37 | 17.12 | 21.59 | 29.69 | 15.87 | 8.664 | 29.93 | 35.27 | 24.68 | 12.185 | 23.07 |
EBITDA Ratio
| 0.044 | -0.022 | 0.002 | 0.016 | 0.019 | 0.003 | 0.047 | 0.051 | 0.023 | -0.06 | 0.007 | 0.164 | -0.026 | -0.063 | 0.05 | 0.017 | 0.04 | 0.033 | -0.014 | 0.031 | 0.008 | -0.026 | 0.032 | 0.076 | -0 | 0.013 | 0.04 | 0.138 | -0.11 | -0.038 | -0.028 | -0.032 | 0.015 | -0.091 | 0.014 | 0.022 | 0.025 | -0.023 | 0.128 | 0.119 | 0.126 | 0.094 | 0.113 | 0.151 | 0.096 | 0.053 | 0.178 | 0.17 | 0.125 | 0.077 | 0.115 |