Goldstone Technologies Limited
NSE:GOLDTECH.NS
74.21 (INR) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -3.28 | -7.38 | -9.19 | -2.01 | -3.23 | -7.15 | 5.13 | 5.5 | 1.08 | -7.95 | -0.44 | 18.17 | -4.7 | -10.3 | 2.55 | 0.66 | 1.36 | 1.78 | 0.178 | 1.35 | -0.96 | -13.47 | 0.358 | 6.26 | -2.79 | 9.7 | 0.435 | 17.55 | -13.72 | -32.01 | -13.397 | -14.38 | -8.04 | 11.59 | -12.425 | -8.25 | -6.81 | -47.368 | 5.03 | 7.91 | 7.16 | -12.479 | 10.59 | 15.91 | 5.61 | -7.306 | 17.32 | 19.65 | 16.09 | 10.091 | 8.885 | 0 | 0 | 0 | 0 | 6.36 | 6.36 | 6.36 | 6.36 | 7.915 | 7.915 | 7.915 | 7.915 | 38.76 | 38.76 | 38.76 | 38.76 |
Depreciation & Amortization
| 0 | 0 | 3.43 | 3.43 | 3.42 | 4.45 | 1.39 | 1.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.83 | 0.83 | 0.83 | 0.83 | 0 | 0.925 | 0.925 | 0.925 | 0 | 0.948 | 0.948 | 0.948 | 0 | 11.383 | 11.383 | 11.383 | 0 | 11.512 | 11.512 | 11.512 | 11.913 | 11.913 | 11.913 | 11.913 | 11.918 | 11.918 | 11.918 | 11.918 | 4.315 | 4.315 | 4.315 | 4.315 | 4.913 | 4.913 | 4.913 | 4.913 | 4.82 | 4.82 | 4.82 | 4.82 | 7.96 | 7.96 | 7.96 | 7.96 | 5.208 | 5.208 | 5.208 | 5.208 | 4.538 | 4.538 | 4.538 | 4.538 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.638 | -7.638 | -7.638 | -7.638 | 0 | -1.575 | -1.575 | -1.575 | 0 | -22.723 | -22.723 | -22.723 | 0 | -1.729 | -1.729 | -1.729 | 0 | 7.026 | 7.026 | 7.026 | 8.603 | 8.603 | 8.603 | 8.603 | 20.773 | 20.773 | 20.773 | 20.773 | 55.845 | 55.845 | 55.845 | 55.845 | -31.775 | -31.775 | -31.775 | -31.775 | -18.08 | -18.08 | -18.08 | -18.08 | -33.183 | -33.183 | -33.183 | -33.183 | 33.48 | 33.48 | 33.48 | 33.48 | -28.715 | -28.715 | -28.715 | -28.715 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.888 | 30.888 | 30.888 | 30.888 | 30.89 | 30.89 | 30.89 | 30.89 | 4.138 | 4.138 | 4.138 | 4.138 | 1.285 | 1.285 | 1.285 | 1.285 | -6.89 | -6.89 | -6.89 | -6.89 | -13.293 | -13.293 | -13.293 | -13.293 | -9.138 | -9.138 | -9.138 | -9.138 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.115 | -10.115 | -10.115 | -10.115 | 24.955 | 24.955 | 24.955 | 24.955 | -35.913 | -35.913 | -35.913 | -35.913 | -19.365 | -19.365 | -19.365 | -19.365 | -26.293 | -26.293 | -26.293 | -26.293 | 46.773 | 46.773 | 46.773 | 46.773 | -19.578 | -19.578 | -19.578 | -19.578 |
Other Non Cash Items
| 3.28 | 7.38 | 9.19 | 2.01 | 3.23 | 7.15 | -5.13 | -5.5 | -1.08 | 7.95 | 0.44 | -18.17 | 4.7 | 10.3 | -2.55 | -1.285 | -1.985 | -2.405 | -0.803 | -1.35 | 0.685 | 13.195 | -0.633 | -6.26 | 1.735 | -10.755 | -1.49 | -17.55 | -5.702 | 12.588 | -6.025 | 14.38 | -4.804 | -24.434 | -0.419 | 9.535 | 8.095 | 48.653 | -3.745 | -3.493 | -2.743 | 16.897 | -6.173 | 8.525 | 18.825 | 31.741 | 7.115 | -11.478 | -7.918 | -1.919 | -0.713 | 6.435 | 6.435 | 6.435 | 6.435 | 6.655 | 6.655 | 6.655 | 6.655 | -1.245 | -1.245 | -1.245 | -1.245 | -2.465 | -2.465 | -2.465 | -2.465 |
Operating Cash Flow
| 0 | 0 | 6.86 | 6.86 | 6.84 | 8.9 | 2.78 | 2.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.433 | -7.433 | -7.433 | -7.433 | 0 | -0.925 | -0.925 | -0.925 | 0 | -22.83 | -22.83 | -22.83 | 0 | -9.767 | -9.767 | -9.767 | 0 | 5.694 | 5.694 | 5.694 | 21.8 | 21.8 | 21.8 | 21.8 | 37.108 | 37.108 | 37.108 | 37.108 | 84.595 | 84.595 | 84.595 | 84.595 | -18.69 | -18.69 | -18.69 | -18.69 | -6.825 | -6.825 | -6.825 | -6.825 | -12.208 | -12.208 | -12.208 | -12.208 | 45.358 | 45.358 | 45.358 | 45.358 | 12.118 | 12.118 | 12.118 | 12.118 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.18 | -0.18 | -0.18 | -0.18 | 0 | -2.145 | -2.145 | -2.145 | 0 | -0.225 | -0.225 | -0.225 | 0 | -0.987 | -0.987 | -0.987 | 0 | -0.489 | -0.489 | -0.489 | -0.433 | -0.433 | -0.433 | -0.433 | -31.645 | -31.645 | -31.645 | -31.645 | -1.52 | -1.52 | -1.52 | -1.52 | -1.293 | -1.293 | -1.293 | -1.293 | -3.228 | -3.228 | -3.228 | -3.228 | -13.9 | -13.9 | -13.9 | -13.9 | -36.513 | -36.513 | -36.513 | -36.513 | -68.825 | -68.825 | -68.825 | -68.825 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.715 | -1.715 | -1.715 | -1.715 | -23.803 | -23.803 | -23.803 | -23.803 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.18 | 0.18 | 0.18 | 0.18 | 0 | 2.145 | 2.145 | 2.145 | 0 | 0.225 | 0.225 | 0.225 | 0 | 0.987 | 0.987 | 0.987 | 0 | 0.489 | 0.489 | 0.489 | 0.433 | 0.433 | 0.433 | 0.433 | 31.645 | 31.645 | 31.645 | 31.645 | 1.52 | 1.52 | 1.52 | 1.52 | 1.293 | 1.293 | 1.293 | 1.293 | 3.228 | 3.228 | 3.228 | 3.228 | 13.9 | 13.9 | 13.9 | 13.9 | 38.228 | 38.228 | 38.228 | 38.228 | 92.628 | 92.628 | 92.628 | 92.628 |
Investing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0.07 | 0.07 | 0.07 | 0 | -1.868 | -1.868 | -1.868 | 0 | -0.225 | -0.225 | -0.225 | 0 | -0.987 | -0.987 | -0.987 | 0 | -0.489 | -0.489 | -0.489 | 2.34 | 2.34 | 2.34 | 2.34 | -27.145 | -27.145 | -27.145 | -27.145 | -0.863 | -0.863 | -0.863 | -0.863 | 0.845 | 0.845 | 0.845 | 0.845 | -0.56 | -0.56 | -0.56 | -0.56 | -11.758 | -11.758 | -11.758 | -11.758 | -36.355 | -36.355 | -36.355 | -36.355 | -90.028 | -90.028 | -90.028 | -90.028 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.613 | 1.613 | 1.613 | 1.613 | 0 | 0 | 0 | 0 | 50.36 | 50.36 | 50.36 | 50.36 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.25 | -11.25 | -11.25 | -11.25 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.643 | 0.643 | 0.643 | 0.643 | 0 | -2.328 | -2.328 | -2.328 | 0 | 0.893 | 0.893 | 0.893 | 0 | 0 | 0 | 0 | 0 | -5.635 | -5.635 | -5.635 | -6.533 | -6.533 | -6.533 | -6.533 | 0 | 0 | 0 | 0 | -58.223 | -58.223 | -58.223 | -58.223 | 24.163 | 24.163 | 24.163 | 24.163 | 3.145 | 3.145 | 3.145 | 3.145 | 0.763 | 0.763 | 0.763 | 0.763 | -22.205 | -22.205 | -22.205 | -22.205 | 50.36 | 50.36 | 50.36 | 50.36 |
Financing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.643 | 0.643 | 0.643 | 0.643 | 0 | -2.328 | -2.328 | -2.328 | 0 | 0.893 | 0.893 | 0.893 | 0 | 0 | 0 | 0 | 0 | -5.635 | -5.635 | -5.635 | -6.533 | -6.533 | -6.533 | -6.533 | -17.67 | -17.67 | -17.67 | -17.67 | -58.223 | -58.223 | -58.223 | -58.223 | 24.163 | 24.163 | 24.163 | 24.163 | 3.145 | 3.145 | 3.145 | 3.145 | 0.763 | 0.763 | 0.763 | 0.763 | -22.205 | -22.205 | -22.205 | -22.205 | 50.36 | 50.36 | 50.36 | 50.36 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.088 | 3.088 | 3.088 | 3.088 | 0 | 2.678 | 2.678 | 2.678 | 0 | 0.14 | 0.14 | 0.14 | 0 | 0 | 0 | 0 | 0 | 0.534 | 0.534 | 0.534 | -0.153 | -0.153 | -0.153 | -0.153 | -1.545 | -1.545 | -1.545 | -1.545 | 0.343 | 0.343 | 0.343 | 0.343 | 0.323 | 0.323 | 0.323 | 0.323 | 3.623 | 3.623 | 3.623 | 3.623 | 8.083 | 8.083 | 8.083 | 8.083 | 12.03 | 12.03 | 12.03 | 12.03 | 5.188 | 5.188 | 5.188 | 5.188 |
Net Change In Cash
| 0 | 0 | 6.86 | 6.86 | 6.84 | 8.9 | 2.78 | 2.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.633 | -3.633 | -3.633 | -3.633 | 0 | -2.443 | -2.443 | -2.443 | 0 | -22.023 | -22.023 | -22.023 | 0 | -5.584 | -5.584 | -5.584 | 0 | 0.104 | 0.104 | 0.104 | 17.455 | 17.455 | 17.455 | 17.455 | -8.698 | -8.698 | -8.698 | -8.698 | 25.853 | 25.853 | 25.853 | 25.853 | 6.64 | 6.64 | 6.64 | 6.64 | -0.618 | -0.618 | -0.618 | -0.618 | 2.32 | 2.32 | 2.32 | 2.32 | -1.173 | -1.173 | -1.173 | -1.173 | -3.173 | -3.173 | -3.173 | -3.173 |
Cash At End Of Period
| 0 | 0 | 118.027 | 111.167 | 14.83 | 7.99 | 170.425 | 167.645 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.72 | 8.72 | 8.72 | 8.72 | 0 | 12.353 | 12.353 | 12.353 | 0 | 14.795 | 14.795 | 14.795 | 0 | 36.817 | 36.817 | 36.817 | 0 | 42.4 | 42.4 | 42.4 | 44.34 | 44.34 | 44.34 | 44.34 | 26.885 | 26.885 | 26.885 | 26.885 | 35.583 | 35.583 | 35.583 | 35.583 | 9.73 | 9.73 | 9.73 | 9.73 | 3.09 | 3.09 | 3.09 | 3.09 | 6.348 | 6.348 | 6.348 | 6.348 | 4.028 | 4.028 | 4.028 | 4.028 | 5.2 | 5.2 | 5.2 | 5.2 |