Goldstone Technologies Limited
NSE:GOLDTECH.NS
80.47 (INR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2011 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 0 | 204.064 | -111.167 | 4.844 | -164.311 | 7.988 | -167.645 | 10.11 | -327.068 | 7.89 | 0 | 51.251 | 0 | 19.25 | 0 | 60.881 | 0 | 34.88 | 0 | 46.084 | 0 | 49.41 | 0 | 35.752 | 0 | 59.16 | 0 | 112.47 | 0 | 147.266 | 0 | 174.49 | 0 | 169.6 | 0 | 164.19 | 0 | 177.356 | 0 | 131.95 | 0 | 107.536 | 0 | 116.77 | 0 | 142.327 | 0 | 64.93 | 38.923 |
Short Term Investments
| 0 | 204.533 | 222.334 | 262.484 | 328.622 | 158.431 | 335.29 | 159.509 | 654.136 | 321.153 | 0 | 52.85 | 0 | 2.85 | 0 | 2.759 | 0 | 0 | 0 | 2.603 | 0 | 0 | 0 | 2.771 | 0 | 0 | 0 | 4.936 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 204.064 | 204.064 | 111.167 | 267.328 | 164.311 | 166.419 | 167.645 | 169.619 | 327.068 | 7.89 | 102.251 | 104.101 | 20.251 | 19.25 | 61.931 | 63.64 | 34.88 | 34.88 | 47.134 | 48.687 | 51.465 | 49.41 | 36.052 | 38.523 | 64.764 | 59.16 | 117.406 | 117.406 | 147.266 | 147.266 | 174.49 | 174.49 | 169.6 | 169.6 | 164.19 | 164.19 | 177.356 | 177.356 | 131.95 | 131.95 | 107.54 | 107.536 | 116.77 | 116.77 | 142.33 | 142.327 | 64.93 | 64.93 | 38.923 |
Net Receivables
| 0 | 372.94 | 0 | 187.284 | 0 | 238.94 | 0 | 368.971 | 0 | 277.12 | 0 | 268.49 | 0 | 238.41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 23.307 | 0 | 209.835 | 0 | 77.526 | 0 | 371.775 | 0 | 54.745 | 0 | 101.68 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 123.56 | 0 | 123.564 | 0 | 125.24 | 127.505 |
Other Current Assets
| 0 | 78.719 | 0 | 12.525 | 0 | 23.829 | 0 | 26.356 | 0 | 22.015 | 0 | 21.441 | 0 | 4.9 | 0 | 6.807 | 0 | 387.36 | 0 | 6.387 | 0 | 2.36 | 0 | 3.206 | 0 | 0.02 | 0 | 6.991 | 0 | 110.839 | 0 | 110.93 | 0 | 114.273 | 0 | 166.15 | 0 | 167.895 | 0 | 163.7 | 0 | 191.425 | 0 | 167.01 | 0 | 234.407 | 0 | 0 | 242.311 |
Total Current Assets
| 204.064 | 655.723 | 111.167 | 490.444 | 164.311 | 639.023 | 167.645 | 642.472 | 327.068 | 678.8 | 102.251 | 448.777 | 20.251 | 364.24 | 61.931 | 384.826 | 34.88 | 422.24 | 47.134 | 363.123 | 51.465 | 363.22 | 36.052 | 360.223 | 64.764 | 339.99 | 117.406 | 368.337 | 147.266 | 258.105 | 174.49 | 285.42 | 169.6 | 283.874 | 164.19 | 330.34 | 177.356 | 345.251 | 131.95 | 295.65 | 107.54 | 298.961 | 116.77 | 407.34 | 142.33 | 500.298 | 64.93 | 454.27 | 408.739 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0 | 152.96 | 0 | 139.555 | 0 | 146.261 | 0 | 100.009 | 0 | 100.02 | 0 | 99.472 | 0 | 99.7 | 0 | 100.818 | 0 | 100.83 | 0 | 102.102 | 0 | 103.4 | 0 | 99.908 | 0 | 100.44 | 0 | 101.844 | 0 | 103.51 | 0 | 237.95 | 0 | 236.342 | 0 | 238.4 | 0 | 238.865 | 0 | 260.77 | 0 | 264.077 | 0 | 267.88 | 0 | 359.765 | 0 | 245.34 | 266.78 |
Goodwill
| 0 | 101.49 | 0 | 101.499 | 0 | 109.75 | 0 | 101.502 | 0 | 92.58 | 0 | 92.584 | 0 | 92.58 | 0 | 0 | 0 | 92.58 | 0 | 0 | 0 | 92.58 | 0 | 0 | 0 | 92.58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 92.58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 134.55 | 0 | 137.853 | 0 | 109.75 | 0 | 101.502 | 0 | 92.584 | 0 | 92.584 | 0 | 92.584 | 0 | 92.584 | 0 | 0 | 0 | 92.683 | 0 | 0 | 0 | 92.576 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.308 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 130.38 | 0 |
Goodwill and Intangible Assets
| 0 | 134.55 | 0 | 137.853 | 0 | 109.75 | 0 | 101.502 | 0 | 92.58 | 0 | 92.584 | 0 | 92.58 | 0 | 92.584 | 0 | 92.58 | 0 | 92.683 | 0 | 92.58 | 0 | 92.576 | 0 | 92.58 | 0 | 92.585 | 0 | 284.137 | 0 | 172.14 | 0 | 192.888 | 0 | 213.71 | 0 | 234.458 | 0 | 255.2 | 0 | 275.948 | 0 | 193.97 | 0 | 95.845 | 0 | 130.38 | 199.768 |
Long Term Investments
| 0 | 75.571 | 0 | -139.248 | 0 | 67.8 | 0 | 67.799 | 0 | -2.293 | 0 | 193.464 | 0 | 92.584 | 0 | 1.408 | 0 | 1.41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.408 | 0 | 0 | 0 | 0 | 0 | -2.54 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 8.421 | 0 | 6.336 | 0 | 7.086 | 0 | 5.951 | 0 | 6.7 | 0 | 7.924 | 0 | 8.67 | 0 | 8.872 | 0 | 9.77 | 0 | 11.208 | 0 | 11.57 | 0 | 25.79 | 0 | 25.79 | 0 | 44.564 | 0 | 0 | 0 | 0 | 0 | 2.54 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.222 |
Other Non-Current Assets
| -204.064 | 25.153 | -111.167 | 313.834 | -164.311 | 3.344 | -167.645 | 3.345 | -327.068 | 3.703 | 0 | -192.056 | 0 | -91.174 | 0 | 2.794 | 0 | -0.01 | 0 | 1.408 | 0 | 1.41 | 0 | 0 | 0 | 1.41 | 0 | 1.286 | 0 | 201.811 | 0 | 201.13 | 0 | 192.098 | 0 | 181.1 | 0 | 169.684 | 0 | 162.99 | 0 | 143.604 | 0 | 134.44 | 0 | 127.819 | 0 | -375.72 | 109.504 |
Total Non-Current Assets
| -204.064 | 396.655 | -111.167 | 458.33 | -164.311 | 334.241 | -167.645 | 278.606 | -327.068 | 200.71 | 0 | 201.388 | 0 | 202.36 | 0 | 206.476 | 0 | 204.58 | 0 | 207.401 | 0 | 208.96 | 0 | 218.274 | 0 | 220.22 | 0 | 241.687 | 0 | 589.458 | 0 | 611.22 | 0 | 621.329 | 0 | 633.21 | 0 | 643.008 | 0 | 678.96 | 0 | 683.629 | 0 | 596.29 | 0 | 583.429 | 0 | 375.72 | 578.274 |
Total Assets
| 0 | 1,052.378 | 0 | 948.774 | 0 | 973.264 | 0 | 921.078 | 0 | 879.51 | 0 | 650.165 | 0 | 566.6 | 0 | 591.302 | 0 | 626.82 | 0 | 570.524 | 0 | 572.18 | 0 | 578.497 | 0 | 560.21 | 0 | 610.024 | 0 | 847.563 | 0 | 896.64 | 0 | 905.202 | 0 | 963.55 | 0 | 988.259 | 0 | 974.61 | 0 | 982.59 | 0 | 1,003.63 | 0 | 1,083.727 | 0 | 941.9 | 987.013 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 124.062 | 0 | 73.831 | 0 | 91.607 | 0 | 59.377 | 0 | 86.05 | 0 | 62.234 | 0 | 62.22 | 0 | 48.481 | 0 | 70.58 | 0 | 52.575 | 0 | 51.82 | 0 | 45.901 | 0 | 40.99 | 0 | 32.122 | 0 | 36.105 | 0 | 31.8 | 0 | 42.094 | 0 | 56.64 | 0 | 70.371 | 0 | 52.12 | 0 | 56.151 | 0 | 75.89 | 0 | 130.571 | 0 | 73.53 | 82.621 |
Short Term Debt
| 0 | 104.884 | 0 | 98.994 | 0 | 68.757 | 0 | 70.477 | 0 | 37.26 | 0 | 47.004 | 0 | 1.25 | 0 | 33.619 | 0 | 39.69 | 0 | 18.045 | 0 | 18.55 | 0 | 55.832 | 0 | 20.08 | 0 | 90.429 | 0 | 129.057 | 0 | 134.59 | 0 | 117.599 | 0 | 130.77 | 0 | 133.143 | 0 | 4.28 | 0 | 7.635 | 0 | 15.17 | 0 | 62.538 | 0 | 0 | 3.995 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 1.13 | 0 | 3.596 | 0 | 4.162 | 0 | 3.241 | 0 | 14.55 | 0 | 0 | 0 | 2.99 | 0 | 0.743 | 0 | 3.57 | 0 | 1.929 | 0 | 3.08 | 0 | 0.445 | 0 | 3.72 | 0 | 8.773 | 0 | 49.49 | 0 | 55.59 | 0 | 53.088 | 0 | 61.27 | 0 | 50.682 | 0 | 58.72 | 0 | 46.156 | 0 | 31.67 | 0 | 18.039 | 0 | 0 | 23.649 |
Other Current Liabilities
| 0 | 57.501 | 0 | 10.998 | 0 | 33.458 | 0 | 47.602 | 0 | 21.92 | 0 | 36.35 | 0 | 9.93 | 0 | 9.116 | 0 | 13.19 | 0 | 5.292 | 0 | 9.62 | 0 | 6.278 | 0 | 6.09 | 0 | 9.127 | 0 | 5.808 | 0 | 3.11 | 0 | 6.57 | 0 | 4.01 | 0 | 4.633 | 0 | 101.82 | 0 | 127.462 | 0 | 126.19 | 0 | 144.347 | 0 | 82.59 | 147.268 |
Total Current Liabilities
| 0 | 287.577 | 0 | 187.419 | 0 | 197.984 | 0 | 180.697 | 0 | 159.78 | 0 | 145.588 | 0 | 76.39 | 0 | 91.959 | 0 | 127.03 | 0 | 77.841 | 0 | 83.07 | 0 | 108.456 | 0 | 70.88 | 0 | 140.451 | 0 | 220.46 | 0 | 225.09 | 0 | 219.35 | 0 | 252.69 | 0 | 258.829 | 0 | 216.94 | 0 | 237.404 | 0 | 248.92 | 0 | 355.496 | 0 | 156.12 | 257.533 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 50.238 | 0 | 33.398 | 0 | 36.599 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.797 | 0 | 1.26 | 0 | 2.052 | 0 | 2.82 | 0 | 1.219 | 0 | 0.78 | 0 | 1.541 | 0 | 1.633 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 59.96 | 48.325 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.71 | 0 | 0 | 0 | 0.42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.15 | 0 | 0 | 0 | 13.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.54 | 0 | 32.26 | 0 | 34.75 | 0 | 0 | 0 | 1.784 | 0 | 2.86 | 0 | 2.86 | 0 | 0 | 0 |
Other Non-Current Liabilities
| -670.731 | 43.832 | 0 | 42.676 | 0 | 47.672 | 0 | 48.762 | 0 | 44.62 | 0 | 50.809 | 0 | 51.21 | 0 | 53.026 | 0 | 37.01 | 0 | 51.122 | 0 | 37.01 | 0 | 15.656 | 0 | 56.96 | 0 | 15.87 | 0 | 13.89 | 0 | 14.63 | 0 | 12.853 | 0 | 6.12 | 0 | 7.191 | 0 | 4.56 | 0 | 5.365 | 0 | 6.81 | 0 | 6.965 | 0 | -59.96 | 8.503 |
Total Non-Current Liabilities
| -670.731 | 94.07 | 0 | 76.074 | 0 | 84.271 | 0 | 48.762 | 0 | 44.62 | 0 | 50.809 | 0 | 51.21 | 0 | 53.823 | 0 | 53.13 | 0 | 53.174 | 0 | 54 | 0 | 16.875 | 0 | 57.74 | 0 | 17.411 | 0 | 15.523 | 0 | 14.63 | 0 | 10.313 | 0 | 38.38 | 0 | 41.941 | 0 | 4.56 | 0 | 7.148 | 0 | 9.67 | 0 | 9.825 | 0 | 59.96 | 56.828 |
Total Liabilities
| -670.731 | 381.647 | 0 | 263.493 | 0 | 282.255 | 0 | 229.459 | 0 | 204.4 | 0 | 196.397 | 0 | 127.6 | 0 | 145.782 | 0 | 180.16 | 0 | 131.015 | 0 | 137.07 | 0 | 125.331 | 0 | 128.62 | 0 | 157.862 | 0 | 235.983 | 0 | 239.72 | 0 | 229.664 | 0 | 291.07 | 0 | 300.77 | 0 | 221.5 | 0 | 244.552 | 0 | 258.59 | 0 | 365.32 | 0 | 221.53 | 314.361 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0 | 345.821 | 0 | 345.821 | 0 | 345.821 | 0 | 345.821 | 0 | 345.82 | 0 | 187.82 | 0 | 187.82 | 0 | 187.821 | 0 | 187.82 | 0 | 187.821 | 0 | 187.82 | 0 | 187.821 | 0 | 187.82 | 0 | 187.821 | 0 | 187.821 | 0 | 187.82 | 0 | 187.821 | 0 | 187.82 | 0 | 187.821 | 0 | 187.82 | 0 | 187.821 | 0 | 187.82 | 0 | 187.821 | 0 | 187.82 | 187.821 |
Retained Earnings
| 0 | -119.73 | 0 | 0 | 0 | -81.9 | 0 | 0 | 0 | -105.98 | 0 | 0 | 0 | -112.38 | 0 | 0 | 0 | -108.02 | 0 | 0 | 0 | -107.21 | 0 | 0 | 0 | -100.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 191.257 | 0 | 0 | 0 | 203.207 | 0 | 0 | 0 | 253.755 | 0 | 0 | 0 | 234.124 | 0 | 0 | 188.37 |
Accumulated Other Comprehensive Income/Loss
| 670.731 | 158.33 | 685.281 | 339.46 | 691.009 | 159.08 | 691.619 | 345.798 | 675.109 | 148.96 | 0 | 0 | 0 | 406.2 | 0 | 0 | 0 | -10.65 | 0 | 0 | 0 | -6.94 | 0 | 0 | 0 | -6.63 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -223.157 | 0 | 0 | 0 | -218.599 | 0 | 0 | 0 | -191.653 | 0 | 0 | 0 | 0 | 0 | 0 | -179.837 |
Other Total Stockholders Equity
| 0 | 286.31 | 0 | 0 | 0 | 268.008 | 0 | 0 | 0 | 286.31 | 0 | 265.948 | 0 | -42.64 | 0 | 257.699 | 0 | 377.51 | 0 | 251.688 | 0 | 361.44 | 0 | 265.344 | 0 | 350.42 | 0 | 264.34 | 0 | 423.758 | 0 | 469.1 | 0 | 519.618 | 0 | 484.66 | 0 | 515.06 | 0 | 565.29 | 0 | 488.114 | 0 | 557.22 | 0 | 296.461 | 0 | -187.82 | 476.298 |
Total Shareholders Equity
| 670.731 | 670.731 | 685.281 | 685.281 | 691.009 | 691.009 | 691.619 | 691.619 | 675.109 | 675.11 | 0 | 453.768 | 0 | 439 | 0 | 445.52 | 0 | 446.66 | 0 | 439.509 | 0 | 435.11 | 0 | 453.165 | 0 | 431.59 | 0 | 452.161 | 0 | 611.579 | 0 | 656.92 | 0 | 675.538 | 0 | 672.48 | 0 | 687.488 | 0 | 753.11 | 0 | 738.036 | 0 | 745.04 | 0 | 718.405 | 0 | 187.82 | 672.651 |
Total Equity
| 670.731 | 670.731 | 685.281 | 685.281 | 691.009 | 691.009 | 691.619 | 691.619 | 675.109 | 675.11 | 0 | 453.768 | 0 | 439.001 | 0 | 445.52 | 0 | 446.66 | 0 | 439.509 | 0 | 435.11 | 0 | 453.166 | 0 | 431.59 | 0 | 452.162 | 0 | 611.58 | 0 | 656.92 | 0 | 675.539 | 0 | 672.48 | 0 | 687.489 | 0 | 753.11 | 0 | 738.037 | 0 | 745.04 | 0 | 718.406 | 0 | 187.82 | 672.652 |
Total Liabilities & Shareholders Equity
| 0 | 1,052.378 | 685.281 | 948.774 | 691.009 | 973.264 | 691.619 | 921.078 | 675.109 | 879.51 | 0 | 650.165 | 0 | 566.6 | 0 | 591.302 | 0 | 626.82 | 0 | 570.524 | 0 | 572.18 | 0 | 578.497 | 0 | 560.21 | 0 | 610.024 | 0 | 847.563 | 0 | 896.64 | 0 | 905.202 | 0 | 963.55 | 0 | 988.259 | 0 | 974.61 | 0 | 982.59 | 0 | 1,003.63 | 0 | 1,083.727 | 0 | 0 | 987.013 |