Gokul Refoils & Solvent Limited
NSE:GOKUL.NS
59.61 (INR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 728.672 | 679.451 | 72.909 | 204.581 | 199.682 | 36.501 | 193.722 | 1,341.889 | 1,400.561 | 2,182.836 | 4,798.922 | 8,683.344 | 16,173.402 | 300.339 | 210.795 | 915.93 | 707.953 | 497.589 | 564.209 |
Short Term Investments
| 350.751 | 987.349 | 289.379 | 195.036 | 537.444 | 551.439 | 319.273 | 642.202 | 256.475 | 325.34 | 1,187.19 | 1,813.407 | 2,082.965 | 1,683.827 | 1,277.848 | 1,126.005 | 492.806 | 185.741 | 163.816 |
Cash and Short Term Investments
| 1,079.423 | 1,666.8 | 362.288 | 399.617 | 737.126 | 587.94 | 512.995 | 1,984.091 | 1,657.036 | 2,508.176 | 5,986.112 | 10,496.751 | 18,256.367 | 1,984.166 | 1,488.643 | 2,041.935 | 1,200.759 | 683.33 | 728.025 |
Net Receivables
| 1,301.519 | 1,385.137 | 2,322.55 | 2,730.205 | 2,569.244 | 3,042.549 | 2,867.022 | 2,557.185 | 3,282.513 | 7,679.231 | 6,972.611 | 5,031.749 | 4,238.402 | 0 | 0 | 0 | 0 | 0 | 458.933 |
Inventory
| 2,114.138 | 2,463.79 | 3,380.278 | 2,802.913 | 1,616.348 | 1,408.959 | 1,954.436 | 2,943.514 | 2,724.99 | 5,653.842 | 4,019.786 | 5,006.614 | 6,591.899 | 4,754.457 | 5,661.697 | 3,124.269 | 4,802.454 | 1,636.68 | 992.003 |
Other Current Assets
| 1,203.631 | 1,040.462 | 971.762 | 0.003 | 25.457 | 0.001 | -0.025 | 575.374 | 578.606 | 809.869 | 1,104.727 | 1,362.118 | 2,374.783 | 4,162.172 | 2,119.24 | 1,364.399 | 898.028 | 966.971 | 0.001 |
Total Current Assets
| 5,698.711 | 6,556.189 | 7,036.878 | 5,932.738 | 4,948.175 | 5,039.449 | 5,334.428 | 8,060.164 | 8,243.145 | 16,651.118 | 18,083.236 | 21,897.232 | 31,461.451 | 10,900.795 | 9,269.58 | 6,530.603 | 6,901.241 | 3,286.981 | 2,178.962 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 1,018.789 | 980.33 | 721.295 | 702.727 | 758.675 | 704.317 | 730.966 | 2,399.187 | 2,537.633 | 3,539.109 | 3,368.484 | 3,491.083 | 3,619.362 | 3,459.472 | 3,344.459 | 2,735.169 | 1,688.004 | 1,152.107 | 691.198 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.458 | 0.458 | 0.458 | 0 | 0.458 | 0.458 | 0 | 0.458 | 0 | 0 |
Intangible Assets
| 0.348 | 0.215 | 0.338 | 0.656 | 1.017 | 1.202 | 1.511 | 1.963 | 2.224 | 7.703 | 11.791 | 13.16 | 16.977 | 14.821 | 4.978 | 1.159 | 0.821 | 2.688 | 2.448 |
Goodwill and Intangible Assets
| 0.348 | 0.215 | 0.338 | 0.656 | 1.017 | 1.202 | 1.511 | 1.963 | 2.224 | 8.161 | 12.249 | 13.614 | 16.977 | 15.279 | 5.436 | 1.159 | 1.279 | 2.688 | 2.448 |
Long Term Investments
| 641.364 | 345.291 | 333.748 | 43.471 | 40.147 | 40.152 | -279.122 | -602.091 | -216.3 | -285.229 | -1,146.3 | -1,772.606 | -2,042.215 | -1,260.559 | -1,194.336 | -996.055 | -368.787 | -52.313 | -159.146 |
Tax Assets
| 0.001 | 545.116 | 313.128 | 362.445 | 229.09 | 15.913 | 30.709 | -1.963 | -2.224 | -8.161 | -12.249 | 35.919 | 2,082.965 | 0 | 0 | 0 | 0 | 0 | 163.816 |
Other Non-Current Assets
| 34.746 | 12.007 | -0.133 | -0.001 | -11.535 | 265.698 | 572.936 | 787.139 | 266.789 | 382.162 | 1,238.815 | 1,953.86 | 148.35 | 1,683.827 | 1,277.848 | 1,126.005 | 492.806 | 185.741 | -0.001 |
Total Non-Current Assets
| 1,695.248 | 1,882.959 | 1,368.376 | 1,109.298 | 1,017.394 | 1,027.282 | 1,057 | 2,584.235 | 2,588.122 | 3,636.042 | 3,460.999 | 3,721.87 | 3,825.439 | 3,898.019 | 3,433.407 | 2,866.278 | 1,813.302 | 1,288.223 | 698.315 |
Total Assets
| 7,393.959 | 8,439.148 | 8,405.255 | 7,042.036 | 5,965.569 | 6,066.731 | 6,391.429 | 10,644.399 | 10,831.265 | 20,287.16 | 21,544.235 | 25,619.102 | 35,286.89 | 14,798.814 | 12,702.987 | 9,396.881 | 8,714.543 | 4,575.204 | 2,877.277 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 632.611 | 642.828 | 1,462.714 | 905.325 | 207.449 | 259.857 | 346.267 | 5,839.789 | 6,238.907 | 10,156.835 | 10,748.012 | 10,097.475 | 13,657.615 | 3,002.665 | 1,426.047 | 1,073.137 | 1,820.66 | 353.28 | 219.139 |
Short Term Debt
| 3,161.162 | 4,037.65 | 3,674.959 | 2,833.439 | 2,315.952 | 2,628.857 | 3,088.301 | 1,436.083 | 1,048.91 | 5,474.829 | 5,820.455 | 11,005.654 | 16,636.748 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 101.661 | 125.596 | 116.346 | 97.524 | 99.005 | 151.728 | 22.561 | 147.404 | 0 | 0 | 0 | 0 | 8.7 | 7.208 | 8.924 | 10.196 | 2.755 | 3.594 |
Deferred Revenue
| 0 | 8.822 | 193.495 | 490.487 | 339.813 | 297.791 | 213.638 | 50.599 | 291.227 | 132.971 | 204.979 | 193.718 | 322.154 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 77.341 | 200.993 | 1.341 | 1.343 | 1.576 | 18.185 | 1.601 | 259.196 | 212.562 | 220.92 | 567.848 | 470.753 | 664.058 | 3,097.283 | 3,924.113 | 2,481.151 | 2,124.549 | 1,985.125 | 1,330.814 |
Total Current Liabilities
| 3,871.114 | 4,890.293 | 5,332.509 | 4,230.594 | 2,864.79 | 3,204.69 | 3,649.807 | 7,585.667 | 7,791.606 | 15,985.555 | 17,341.294 | 21,767.6 | 31,280.575 | 6,099.948 | 5,350.16 | 3,554.288 | 3,945.209 | 2,338.405 | 1,549.953 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 148.411 | 212.224 | 0 | 0 | 0 | 0 | 0 | 250 | 250 | 500 | 510 | 231.277 | 502.78 | 3,850.797 | 3,187.181 | 2,096.698 | 2,603.667 | 701.263 | 170.249 |
Deferred Revenue Non-Current
| 37.737 | 19.537 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 11.787 | 32.939 | 17.846 | 20.176 | 33.79 | 61.02 | 52.647 | 31.673 | 15.262 | 14.19 | 11.303 | 0 | 0.311 | 321.773 | 294.578 | 167.326 | 162.749 | 102.567 | 63.317 |
Other Non-Current Liabilities
| 25.47 | 2.198 | 15.534 | 17.968 | 17.366 | -53.426 | -42.456 | 5.908 | 4.27 | 7.316 | 4.724 | 4.003 | 6.785 | 0 | 0 | 0 | 0 | 194.568 | 125.008 |
Total Non-Current Liabilities
| 223.405 | 266.898 | 33.38 | 38.144 | 51.156 | 7.594 | 10.191 | 287.581 | 269.532 | 521.506 | 526.027 | 235.28 | 509.876 | 4,172.57 | 3,481.759 | 2,264.024 | 2,766.416 | 998.398 | 358.574 |
Total Liabilities
| 4,094.519 | 5,157.191 | 5,365.889 | 4,268.738 | 2,915.946 | 3,212.284 | 3,659.998 | 7,873.247 | 8,061.138 | 16,507.061 | 17,867.321 | 22,002.88 | 31,790.451 | 10,272.518 | 8,831.919 | 5,818.312 | 6,711.625 | 3,336.803 | 1,908.527 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 3,858.866 | 3,614.801 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 197.99 | 197.99 | 197.99 | 197.99 | 263.79 | 263.79 | 263.79 | 263.79 | 263.79 | 263.79 | 263.79 | 263.79 | 263.79 | 263.79 | 263.79 | 263.79 | 192.206 | 184.125 | 122.75 |
Retained Earnings
| 3,026.713 | 2,385.174 | 2,142.754 | 1,876.686 | 2,115.106 | 1,919.93 | 1,789.058 | 1,731.076 | 1,669.629 | 1,719.334 | 1,627.797 | 1,741.787 | 1,493.475 | 4,262.507 | 3,607.277 | 3,314.779 | 1,810.712 | 838.734 | 571.583 |
Accumulated Other Comprehensive Income/Loss
| 3,101.451 | 698.622 | 698.622 | 698.622 | -185.359 | -136.471 | -86.012 | -1,069.626 | -886.887 | -2,356.979 | -2,064.078 | -1,751.333 | -1,395.156 | -1,071.319 | -780.812 | -532.212 | -353.761 | -233.999 | -152.828 |
Other Total Stockholders Equity
| -3,026.713 | 0.171 | 0 | 0 | -3,002.78 | -2,807.603 | 764.595 | 1,845.912 | 1,723.595 | 4,153.954 | 3,849.407 | 3,361.978 | 3,134.33 | 1,071.318 | 780.813 | 532.212 | 353.761 | 449.541 | 427.245 |
Total Shareholders Equity
| 3,299.441 | 3,281.957 | 3,039.366 | 2,773.298 | 3,049.623 | 2,854.447 | 2,731.431 | 2,771.152 | 2,770.127 | 3,780.099 | 3,676.916 | 3,616.222 | 3,496.439 | 4,526.296 | 3,871.068 | 3,578.569 | 2,002.918 | 1,238.401 | 968.75 |
Total Equity
| 3,299.441 | 3,281.957 | 3,039.366 | 2,773.298 | 3,049.623 | 2,854.447 | 2,731.431 | 2,771.152 | 2,770.127 | 3,780.099 | 3,676.916 | 3,616.222 | 3,496.439 | 4,526.296 | 3,871.068 | 3,578.569 | 2,002.918 | 1,238.401 | 968.75 |
Total Liabilities & Shareholders Equity
| 7,393.959 | 8,439.148 | 8,405.255 | 7,042.036 | 5,965.569 | 6,066.731 | 6,391.429 | 10,644.399 | 10,831.265 | 20,287.16 | 21,544.237 | 25,619.102 | 35,286.89 | 14,798.814 | 12,702.987 | 9,396.881 | 8,714.543 | 4,575.204 | 2,877.277 |