Gokaldas Exports Limited
NSE:GOKEX.NS
830.8 (INR) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 1,273.393 | 147.221 | 126.824 | 152.619 | 122.928 | 111.875 | 171.757 | 1,753.469 | 2,111.612 | 739.582 | 387.673 | 154.191 | 437.841 | 303.698 | 288.176 | 77.465 | 110.047 | 126.984 | 111.393 | 224.762 |
Short Term Investments
| 1,559.269 | 3,543.957 | 1,544.537 | 368.089 | 355.145 | 0 | 2.713 | -477.892 | 0.009 | 0.009 | 0.009 | 100.009 | 243.989 | 0 | 779.717 | 805.525 | 792.175 | 572.964 | 442.255 | 419.336 |
Cash and Short Term Investments
| 2,832.662 | 3,691.178 | 1,671.361 | 520.708 | 478.073 | 111.875 | 174.47 | 1,753.469 | 2,111.621 | 739.591 | 387.682 | 254.2 | 681.83 | 303.698 | 1,067.893 | 882.99 | 902.222 | 699.948 | 553.648 | 644.098 |
Net Receivables
| 3,525.249 | 1,358.268 | 0 | 0 | 0 | 0 | 0 | 2,586.309 | 849.606 | 0 | 1,006.932 | 803.734 | 912.898 | 0 | 1,784.645 | 1,298.307 | 995.305 | 0 | 0 | 0 |
Inventory
| 6,036.023 | 2,929.922 | 4,336.2 | 2,592.002 | 2,892.405 | 2,626.872 | 1,780.238 | 1,915.221 | 1,991.834 | 2,132.059 | 2,038.189 | 2,463.816 | 1,708.183 | 2,912.137 | 3,725.638 | 4,339.682 | 4,093.272 | 3,426.401 | 2,757.569 | 1,870.074 |
Other Current Assets
| 1,472.063 | 818.508 | 2,280.912 | 2,485.079 | 2,258.169 | 2,536.43 | 3,015.692 | 2,812.715 | 53.02 | 864.871 | 630.122 | 403.988 | 168.188 | 1,176.335 | 493.842 | 478.93 | 794.821 | 192.889 | 121.007 | 31.307 |
Total Current Assets
| 13,865.997 | 8,797.876 | 8,288.473 | 5,597.789 | 5,628.647 | 5,275.177 | 4,970.086 | 5,134.188 | 5,636.113 | 4,707.857 | 4,062.925 | 3,925.738 | 3,471.099 | 5,246.169 | 6,292.301 | 6,194.384 | 6,142.525 | 5,117.69 | 4,022.019 | 3,135.11 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 6,769.058 | 3,865.045 | 2,962.04 | 2,354.755 | 1,710.022 | 1,069.868 | 944.386 | 938.04 | 976.803 | 1,331.205 | 1,684.691 | 1,991.458 | 2,208.854 | 2,499.282 | 2,516.385 | 2,798.034 | 2,926.159 | 2,711.983 | 1,840.814 | 1,067.861 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31.479 | 31.479 | 31.479 | 0 | 31.479 | 31.479 | 31.479 | 31.479 | 31.479 | 31.478 | 0 |
Intangible Assets
| 5,870.17 | 11.195 | 27.388 | 19.011 | 22.006 | 18.469 | 12.571 | 9.859 | 8.547 | 7.052 | 9.148 | 13.612 | 73.978 | 46.309 | 69.464 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 5,870.17 | 11.195 | 27.388 | 19.011 | 22.006 | 18.469 | 12.571 | 9.859 | 8.547 | 38.531 | 40.627 | 45.091 | 73.978 | 77.788 | 100.943 | 31.479 | 31.479 | 31.479 | 31.478 | 0 |
Long Term Investments
| 405.276 | 0.029 | 149.713 | 1,469.24 | 0.029 | 1,323.821 | 1,405.701 | 477.921 | 0.054 | 0.054 | 0.054 | -99.946 | -243.926 | 146.39 | -560.852 | -587.08 | -587.025 | -202.662 | 147.714 | -418.735 |
Tax Assets
| 408.309 | 306.473 | 117.898 | 68.09 | 7.419 | 2,818.116 | 478.173 | 68.515 | 95.942 | 447.192 | 445.479 | 553.659 | 243.989 | 124.472 | 0 | 0 | 0 | 572.964 | 442.255 | 0 |
Other Non-Current Assets
| 92.379 | 439.535 | 567.208 | 390.306 | 1,879.063 | -2,412.158 | 0.044 | 75.364 | 645.43 | 65.756 | 46.854 | 9.069 | 411.798 | 0.001 | 779.717 | 805.525 | 792.175 | 0.463 | 0.539 | 420.035 |
Total Non-Current Assets
| 13,545.192 | 4,622.277 | 3,824.247 | 4,301.402 | 3,618.539 | 2,818.116 | 2,840.875 | 1,569.699 | 1,726.776 | 1,882.738 | 2,217.705 | 2,499.331 | 2,694.693 | 2,847.933 | 2,836.193 | 3,047.958 | 3,162.788 | 3,114.227 | 2,462.8 | 1,069.161 |
Total Assets
| 27,411.189 | 13,420.153 | 12,112.72 | 9,899.191 | 9,247.186 | 8,093.293 | 7,810.961 | 6,703.887 | 7,362.889 | 6,590.595 | 6,280.63 | 6,425.069 | 6,165.792 | 8,094.102 | 9,128.494 | 9,242.342 | 9,305.313 | 8,231.917 | 6,484.819 | 4,204.271 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 1,840.55 | 840.114 | 1,178.433 | 859.711 | 1,142.898 | 857.244 | 979.925 | 846.804 | 995.086 | 2.759 | 1,147.056 | 1,184.978 | 668.862 | 590.511 | 920.361 | 803.741 | 762.946 | 436.451 | 293.368 | 272.359 |
Short Term Debt
| 3,833.945 | 579.985 | 875.105 | 3,741.099 | 4,121.552 | 3,807.007 | 4,151.865 | 4,184.563 | 3,130.491 | 2,386.915 | 2,215.582 | 3,289.024 | 2,503.561 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 33.779 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 67.864 | 1,916.699 | 1,724.777 | 967.354 | 1,294.474 | 911.348 | 693.836 | 193.744 | 1,337.331 | 227.147 | 87.073 | 82.833 | 38.192 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 4,390.709 | 2,018.943 | 1,830.267 | 1,252.834 | 1,357.575 | 72.635 | 739.616 | 668.612 | 1,051.354 | 1,604.071 | 438.727 | 527.801 | 459.123 | 528.455 | 103.68 | 298.252 | 503.899 | 584.455 | 453.184 | 326.011 |
Total Current Liabilities
| 10,133.068 | 3,458.823 | 3,908.807 | 5,901.87 | 6,640.921 | 5,648.234 | 6,464.941 | 4,928.86 | 5,176.931 | 4,706.244 | 4,272.792 | 5,084.636 | 3,707.93 | 1,118.966 | 1,024.041 | 1,101.993 | 1,266.845 | 1,020.906 | 746.552 | 598.37 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 4,214.651 | 964.129 | 1,055.325 | 1,043.944 | 294.602 | 0 | 0 | 0 | 0 | 267.4 | 641.6 | 0 | 52.6 | 3,165.743 | 3,448.991 | 3,629.477 | 3,443.867 | 3,027.121 | 2,226.8 | 1,905.513 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.695 | 0 | 0.241 | 0.509 | 125.945 | 44.288 | 72.325 | 72.868 | 100.139 | 52.59 | 34.561 |
Other Non-Current Liabilities
| 150.07 | 134.689 | 66.833 | 52.7 | 45.53 | 41.232 | 36.981 | 45.406 | 27.199 | 27.891 | 129.666 | 100.403 | 55.865 | 0 | 0 | 0 | -2,677.112 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 4,364.721 | 1,098.818 | 1,122.158 | 1,096.644 | 340.132 | 41.232 | 36.981 | 45.406 | 27.199 | 295.986 | 771.266 | 100.644 | 186.511 | 3,291.688 | 3,493.279 | 3,701.802 | 3,516.735 | 3,127.26 | 2,279.39 | 1,940.074 |
Total Liabilities
| 14,497.789 | 4,557.641 | 5,030.965 | 6,998.514 | 6,981.053 | 5,689.466 | 6,501.922 | 4,974.266 | 5,204.13 | 5,002.23 | 5,044.058 | 5,185.28 | 3,894.441 | 4,410.654 | 4,517.32 | 4,803.795 | 4,783.58 | 4,148.166 | 3,025.942 | 2,538.444 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 7,532.235 | 0 | 0 | 3,510.723 | 3,120.396 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 316.915 | 302.89 | 294.885 | 214.478 | 214.128 | 214.078 | 174.764 | 174.638 | 173.947 | 172.972 | 171.88 | 171.88 | 171.88 | 171.88 | 171.88 | 171.88 | 171.88 | 171.88 | 171.88 | 140.63 |
Retained Earnings
| 3,346.737 | 2,352.573 | 382.909 | -819.15 | -1,100.635 | -1,232.423 | -1,470.688 | -1,133.42 | -642.355 | -1,255.715 | -1,588.301 | -1,521.292 | -426.883 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 1,681.026 | 1,330.277 | 1,461.056 | 1,454.375 | -1,025.381 | -497.36 | -336.59 | -3,149.7 | -3,002.84 | -3,126.554 | -2,983.697 | -2,836.997 | -2,589.965 | -2,324.057 | -1,992.233 | -1,632.486 | -1,252.559 | -891.141 | -614.741 | -409.633 |
Other Total Stockholders Equity
| 7,568.722 | -14,626.052 | 4,942.905 | 2,050.974 | 2,045.915 | 2,040.446 | 1,389.99 | 1,388.742 | 5,630.007 | 1,378.081 | 1,372.131 | 1,372.131 | 2,526.354 | 2,395.458 | 2,422.457 | 2,231.603 | 2,349.043 | 2,349.043 | 3,286.997 | 1,525.181 |
Total Shareholders Equity
| 12,913.4 | 8,862.512 | 7,081.755 | 2,900.677 | 2,266.133 | 2,403.827 | 1,309.039 | 1,729.621 | 2,158.759 | 1,588.365 | 1,236.572 | 1,239.789 | 2,271.351 | 3,683.448 | 4,611.174 | 4,438.547 | 4,521.733 | 4,083.751 | 3,458.877 | 1,665.811 |
Total Equity
| 12,913.4 | 8,862.512 | 7,081.755 | 2,900.677 | 2,266.133 | 2,403.827 | 1,309.039 | 1,729.621 | 2,158.759 | 1,588.365 | 1,236.572 | 1,239.789 | 2,271.351 | 3,683.448 | 4,611.174 | 4,438.547 | 4,521.733 | 4,083.751 | 3,458.877 | 1,665.827 |
Total Liabilities & Shareholders Equity
| 27,411.189 | 13,420.153 | 12,112.72 | 9,899.191 | 9,247.186 | 8,093.293 | 7,810.961 | 6,703.887 | 7,362.889 | 6,590.595 | 6,280.63 | 6,425.069 | 6,165.792 | 8,094.102 | 9,128.494 | 9,242.342 | 9,305.313 | 8,231.917 | 6,484.819 | 4,204.271 |