Godrej Industries Limited

NSE:GODREJIND.NS

1028.2 (INR) • At close November 4, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Operating Activities:
Net Income 599.716,805.812,823.66,17210,810.110,859.58,147.66,262.36,405.55,187.94,667.24,258.22,901.63,227.12,129.761,310.6972,099.8760.215761.487774.665
Depreciation & Amortization 3,707.53,045.23,401.62,423.42,338.41,729.71,752.71,481.41,302.1932.3704.4594.5563.5550.6501.727470.277514.113419.059376.677336.055
Deferred Income Tax 0-8,071.09-6,140-3,249.1-6,068.4-8,409.4-7,623.3-6,071.6-5,394.8-4,229.3-3,144.9-3,186.200000000
Stock Based Compensation 109.696.589.775.387.47765.697.194.171.272.987.800000000
Change In Working Capital -53,051.8-58,939.21-27,233.7-9,618.9-4,587.66,491.612,028.3-997.4-5,288.4-13,996.2-6,984.5848.7-13,994.6-4,196.4-1,902.961-4,866.503-5,826.282-2,312.726-611.587-16.484
Accounts Receivables 00-1,562.4-10,5260000-2,624.2-706.4-6873,725.400000000
Inventory -48,909.3-38,643.61-9,721.7-24,552.42,104.315,086.612,064.5742.7-6,980.1-10,502.1-6,482.4-5,368.8-25,292-3,646.1-3,059.447-1,058.78-2,042.815-1,898.718-582.897104.325
Accounts Payables 502.901,562.410,5260000000000000000
Other Working Capital -4,645.4-20,295.6-17,51214,933.5-6,691.9-8,595-36.2-1,740.11,691.7-3,494.1-502.16,217.511,297.4-550.31,156.486-3,807.723-3,783.467-414.008-28.69-120.809
Other Non Cash Items 44,349.12,969-503.1-2,438.51,359.71,710.52,529.4-3,256.5-2,957.5-2,690.8-2,400.4-2,348.1-1,877.3-2,014.4-1,882.56-652.006-332.637-95.387-253.431-17.43
Operating Cash Flow -60,216.9-44,093.8-17,561.9-6,635.83,939.612,458.916,900.33,586.9-444.2-10,495.6-3,940.43,441.1-12,406.8-2,433.1-1,154.034-3,737.535-3,545.006-1,228.839273.1461,076.806
Investing Activities:
Investments In Property Plant And Equipment -11,974.9-8,276.8-5,238.5-7,456.1-3,879.2-4,410.7-4,839.3-2,852.2-3,973.9-4,955.2-4,499.1-6,924.1-831.2-1,651.9-946.017-752.279-1,042.415-964.047-1,614.397-527.097
Acquisitions Net -1,171.9-4,137.5-9,144.41-9,708.5184.8-468.92,012.41,686.4157.5000458.1783.41,031.229823.46460504.446376.114206.619
Purchases Of Investments -17,979.9-171.6-1,392.9-36,610.2-46,567.4-35,972-17,387.5-10,099.3-12,478.5-12,867.5-20,517.3-16,789.9-11,590.1-8,351-11,266.401-17,162.351-7,311.999-7,109.47-5,758.786-5,607.653
Sales Maturities Of Investments 654.821,176.611,777.315035,867.425,456.317,688.910,684.512,881.812,819.215,250.915,455.811,112.811,421.511,745.32114,026.9028,320.926,195.6375,426.5715,342.525
Other Investing Activites 43.19,161.94,426.112,018.5-4,348.71,660.7-7,650.11,672.9162.5422.4521.8523.6878.6706.9994.9751,597.706247.426267.797380.435252.327
Investing Cash Flow -30,428.817,752.6427.6-51,606.3-18,743.1-13,734.6-10,175.6-594.1-3,408.1-4,581.1-9,243.7-7,734.6-429.92,125.5527.878-2,290.022273.932-1,610.083-1,566.177-539.898
Financing Activities:
Debt Repayment -93,790.1-21,502-2,155.3-5,831.2-3,514.2-6,347-11,254.7-773.9-24,606.6-7,331.1-11,406.7-9,538.3-8,971.6-9,832.7-11,668.873-10,554.662-8,137.754-3,796.515-3,963.393-2,531.519
Common Stock Issued 0.1005.913.518.518.5371.3-290.5172,759.44,632.54,593.4104.74,281.671137.1135,878.624132.299657.940
Common Stock Repurchased 00027,743.6-1,240.8-0.1-0.1030,596.122,246.323,621.99,375.119,765.111,990.7-288.65814,514.2228,650.4946,920.4895,225.20
Dividends Paid -651.1-658.1-630.7-495.8-960.5-979.8-926.1-1.7-1,549.7-608.6-429.7-326.5-444.9-566.6-428.353-324.847-293.191-339.02-203.61-157.179
Other Financing Activities -0.357,506.321,945.336,299.818,990.917,865.52,569.8-4,996.530,280.822,017.423,506.59,265.319,544.511,857.99,061.08414,395.5438,593.9186,800.295,178.4422,213.543
Financing Cash Flow 92,470.735,346.219,159.357,722.313,472.410,557.1-9,592.6-4,626.93,83414,094.714,429.54,03314,721.41,563.3956.8713,653.1476,041.5972,797.0541,669.379-475.155
Other Information:
Effect Of Forex Changes On Cash 1.42.30.8-0.71.8131.900000000000000
Net Change In Cash 19,316.59,765.92,060.1-472.1-1,328.79,413.3-2,867.9-1,631.2164.4-987.61,253.2-191.12,019.21,278.5226.836-2,397.1182,761.003-22.502376.34861.753
Cash At End Of Period 35,096.615,769.66,003.73,943.64,415.75,799.8-3,623.1-894.52,043.51,879.12,864.81,611.63,590.22,757.31,478.8781,252.0423,649.16888.157910.65961.753