Metalurgica Gerdau S.A.

B3:GOAU4.SA

10.67 (BRL) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) BRL.

2023202220212020201920182017201620152014201320122011201020092008200720062005
Operating Activities:
Net Income 2,560.34611,462.28415,554.0982,383.591,196.7252,240.69-404.612-3,165.249-5,028.9731,105.2921,520.481,332.6772,097.5762,457.379796.644,842.7714,325.1141,345.4741,275.584
Depreciation & Amortization 3,047.2122,866.6992,658.5612,499.1112,074.3061,891.8252,092.5622,535.9662,607.9212,227.4062,029.5191,827.5791,771.8811,893.0741,745.4141,896.2151,317.2981,011.578838.76
Deferred Income Tax -0.837670.06407.407199.573217.433-798.161,201.4751,880.6666,074.393-1,322.854-1,702.0051,810.293-1,010.468-1,518.706-638.023-408.629886.31400
Stock Based Compensation 157.979104.71465.28962.80143.89541.18635.57646.68348.58939.61438.22336.69913.97418.62922.387.545-146.20500
Change In Working Capital 755.932-4,576.499-6,791.976626.8771,256.603-2,634.463-879.506394.4861,504.731-716.1131,136.087-1,570.007-1,973.99376.5293,881.243-3,777.972-55.291-989.924642.974
Accounts Receivables -294.509290.579-1,614.047-527.722656.83171.631-54.6964.8051,219.605-36.468-23.7900000000
Inventory 1,305.424-2,039.135-7,704.329-428.2631,556.713-2,427.473-1,269.455794.5911,977.361-173.1911,018.398-264.368-681.604-1,160.4193,766.059-2,489.882-777.724-249.936144.981
Accounts Payables -355.416-996.4772,534.021,014.695-642.717900.407800.143110.357-768.50236.46823.7900000000
Other Working Capital 100.433-1,831.466-7.62568.167-314.224-1,179.028-355.504-575.267-923.733-506.454141.479-1,305.639-1,292.3891,236.948115.184-1,288.09722.433-739.988497.993
Other Non Cash Items 9,511.0051,227.9941,772.567-582.145-2,926.2111,300.4875.481,633.1261,574.4161,211.802933.327835.732811.0481,212.215837.712910.49515.3142,896.5492,203.913
Operating Cash Flow 10,434.73310,980.47813,193.254,927.4331,601.4232,041.5652,050.9753,325.6786,781.0772,545.1473,955.6314,272.9731,710.0184,139.126,645.3663,470.4256,342.5444,263.6774,961.231
Investing Activities:
Investments In Property Plant And Equipment -5,336.323-189.382-166.31-154.25-1,846.913-1,262.322-911.268-1,377.935-2,451.146-2,408.658-2,756.66-3,284.061-2,103.045-1,383.367-1,380.199-2,738.62-2,758.234-2,284.936-1,641.23
Acquisitions Net 43.127-26.751113.595-485.324-74.343-375.456-178.67641.288-61.4530-107.00516.916-74.785-283.11-4.2-4,271.778-8,513.60200
Purchases Of Investments -524.185-26.751-141.0950-94.687-375.45600-61.453000-723.285-1,371.835-2,589.3500-1,297.562-129.282
Sales Maturities Of Investments 47.00626.751141.095020.344375.4560061.453000778.4841,415.9812,853.7620000
Other Investing Activites -0-4,243.551-2,940.7-1,587.03796.1484,396.707554.457308.694152.3951,067.938160.1-170.8811.47319.269164.389313.182191.923-1.446-27.905
Investing Cash Flow -5,770.375-4,459.684-2,993.415-2,226.611-1,899.4512,383.473-535.481-427.953-2,421.657-1,340.72-2,703.565-3,438.025-2,111.158-1,603.062-955.598-6,697.216-11,079.913-3,583.944-1,798.417
Financing Activities:
Debt Repayment -1,054-3,201.126-5,116.621-5,091.805-5,327.481-6,072.655-7,286.401-5,499.03-6,198.564-505.6-6,366.943-2,150.29-3,806.777-3,457.72-8,481.769-4,975.872-5,740.55-3,131.441-476.266
Common Stock Issued 00000000878.6175.483-563.735.2693,874.3293,925.28103,008.988907.324105.954520.048
Common Stock Repurchased 0-1,576.385000-243.3960-95.343-189.07106,300.37-44.932-78.094-38.705-12.9190000
Dividends Paid -3,401.879-5,220.63-6,163.616-278.901-456.154-567.781-92.872-51.371-262.121-406.547-382.222-491.276-550.706-1,018.488-344.451-1,677.393-1,233.03600
Other Financing Activities 0.1021,909.653620.6144,354.9335,814.3962,586.5443,271.6572,900.3483,282.599-535.539350.6981,716.0771,288.312-2,908.9693,668.0716,383.77412,161.6782,665.333352.92
Financing Cash Flow -4,843.979-8,088.488-10,659.623-1,015.77330.761-4,297.288-4,107.616-2,745.396-2,488.54-436.486-661.827-965.152727.064-3,498.601-5,171.0682,739.4976,095.416-360.154396.702
Other Information:
Effect Of Forex Changes On Cash -710.659-119.1585.262290.51217.763208.0347.438-693.99699.29244.02971.67590.90889.641-68.367-303.47325.541-387.748-173.64-210.426
Net Change In Cash 529.792-1,686.852-454.5261,975.561-249.504335.784-2,584.684-541.6612,570.171,011.97661.914-39.296415.565-1,030.91215.23-161.753970.299442.4293,391.518
Cash At End Of Period 3,005.6882,475.8964,162.7484,617.2742,641.7132,891.2172,555.4335,140.1175,681.7783,111.6082,099.6381,437.7241,476.5991,061.0342,100.1421,884.9122,046.6655,837.8925,395.463