Genex Power Limited
ASX:GNX.AX
0.275 (AUD) • At close July 22, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q3 | 2015 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||
Net Income
| -3.17 | -2.129 | 1.102 | 0.346 | -4.409 | -15.353 | -3.373 | -2.086 | -8.448 | -3.832 | -1.646 | -1.386 | -6.076 | -3.949 | -2.989 | -4.422 | -3.222 | -1.725 | -0.763 | -1.328 |
Depreciation & Amortization
| 4.648 | 4.575 | 4.893 | 4.752 | 5.394 | 3.131 | 3.122 | 2.992 | 5.014 | 3.216 | 3.154 | 3.017 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | -5.966 | 0 | 0 | 0 | -14.597 | 0 | -4.367 | 0 | 0.446 | 0 | 1.027 | 0 | 2.106 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.21 | 0.058 | 0 | 0 | 0 | 0.012 | 0.068 | -0.091 | 2.361 | -0.015 | 0.407 | 0.279 | 0.073 | 1.238 | 0.095 | 0.096 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | -0.143 | 0 | -1.744 | 0 | -1.364 | 0 | -1.526 | 0 | -0.431 | 0 | -1.306 | 0 | -3.344 | 0 | -0.383 | 0 | -0.049 | 0 | 0 |
Accounts Receivables
| 0 | -3.242 | 0 | 10.446 | 0 | 8.324 | 0 | -1.526 | 0 | -0.431 | 0 | -1.306 | 0 | -3.344 | 0 | -0.383 | 0 | -0.049 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 3.099 | 0 | -12.19 | 0 | -9.688 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 |
Other Non Cash Items
| 4.006 | 7.736 | 7.039 | 9.579 | 8.605 | 10.977 | 9.169 | 4.795 | 9.642 | 7.197 | -1.543 | 5.582 | -6.287 | 0.225 | 0.361 | 0.123 | -0.018 | 0.97 | 0.763 | -0.041 |
Operating Cash Flow
| -3.812 | 1.032 | 3.248 | 5.173 | -1.198 | -7.507 | 2.674 | -0.283 | -3.82 | 0.149 | 0.372 | 6.187 | -12.289 | -5.828 | -2.533 | -4.587 | -3.24 | -0.804 | 0 | -1.369 |
Investing Activities: | ||||||||||||||||||||
Investments In Property Plant And Equipment
| -71.819 | -91.398 | -149.449 | -140.916 | -93.808 | -95.485 | -57.643 | -19.72 | -18.164 | -1.592 | -4.846 | -14.661 | -68.299 | -29.702 | -0.565 | -3.187 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -2.752 | -3.218 | 0 | -0.103 | 0 | 4.699 | -5.012 | 0 | -0.109 | -0.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.451 | -3.218 | -0.405 | 4.458 | 0 | 4.699 | -5.012 | 0 | -0.109 | -5.905 | 0 | 0.641 | -0.012 | 11.307 | 0 | 0.845 | -3.979 | -0.543 | -0.543 | -0.543 |
Investing Cash Flow
| -74.12 | -94.616 | -149.449 | -136.561 | -93.808 | -90.786 | -62.655 | -19.72 | -18.272 | -7.497 | -4.846 | -14.021 | -68.311 | -18.395 | -0.565 | -2.342 | -3.979 | -0.543 | -0.543 | -0.543 |
Financing Activities: | ||||||||||||||||||||
Debt Repayment
| -103.769 | -77.904 | -148.616 | -197.986 | -86.181 | -5.351 | -3.13 | -67.804 | -15.727 | -0.407 | -1.938 | 0 | -77.354 | 0 | -2.15 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 45.815 | 0 | 110.181 | 23.062 | 0.164 | 20.479 | 1.944 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.447 | 3.447 | 3.447 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.297 | -0.297 | -0.297 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.7 | 77.904 | -0.32 | 157.62 | -0.025 | 112.402 | 23.028 | 67.915 | 19.35 | 2.351 | 1.938 | 10.654 | 0.332 | 27.016 | 9.364 | 7.705 | -0.046 | 10.719 | -3.694 | 1.884 |
Financing Cash Flow
| 103.769 | 77.904 | 148.616 | 157.62 | 86.181 | 112.041 | 26.192 | 67.915 | 36.206 | 2.351 | 1.938 | 10.654 | 77.686 | 27.016 | 7.214 | 7.705 | -0.046 | 10.719 | -0.543 | 1.884 |
Other Information: | ||||||||||||||||||||
Effect Of Forex Changes On Cash
| -50.48 | -49.589 | 62.855 | -62.855 | 45.447 | -45.447 | 65.488 | -65.488 | 3.463 | -3.463 | 10.994 | -10.994 | 11.089 | -11.089 | 4.18 | -4.18 | 10.669 | -10.126 | 0 | 0.782 |
Net Change In Cash
| -24.644 | -15.68 | 2.414 | 26.232 | -8.825 | 13.748 | -33.789 | 47.912 | 17.576 | -4.996 | 8.459 | -8.174 | 8.174 | -8.295 | 8.295 | -3.403 | 3.403 | 1.913 | 2.608 | 0.694 |
Cash At End Of Period
| 24.945 | 49.589 | 65.269 | 62.855 | 36.622 | 45.447 | 31.699 | 65.488 | 17.576 | 3.463 | 8.459 | 0 | 8.174 | 0 | 8.295 | 0 | 3.403 | 2.667 | 2.667 | 0.754 |