Gentex Corporation
NASDAQ:GNTX
27.42 (USD) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 179.64 | 260.242 | 249.005 | 226.435 | 260.634 | 237.666 | 215.452 | 214.755 | 222.934 | 269.372 | 279.708 | 262.312 | 269.965 | 353.033 | 455.941 | 423.371 | 400.5 | 343.811 | 278.525 | 296.322 | 260.151 | 260.333 | 221.689 | 217.025 | 194.017 | 296.699 | 524.324 | 722.273 | 562 | 580.579 | 559.646 | 723.498 | 534.518 | 499.494 | 626.471 | 551.558 | 564.528 | 569.897 | 549.912 | 497.431 | 433.487 | 391.65 | 374.688 | 309.592 | 226.677 | 595.238 | 518.505 | 450.482 | 381.102 | 375.707 | 370.805 | 357.987 | 397.105 | 444.62 | 440.322 | 348.35 | 303.718 | 295.235 | 340.854 | 336.108 | 335.83 | 329.499 | 308.742 | 294.307 | 283.334 | 302.119 | 329.778 | 317.717 | 310.113 | 287.509 | 282.344 | 245.5 | 251.224 | 326.303 | 431.92 | 439.682 | 399.173 | 412.292 | 426.35 | 395.539 | 407.918 | 389.867 | 372.796 | 322.663 | 311.653 | 150.89 | 119.818 | 168.834 | 151.562 | 157.518 | 140.071 | 139.785 | 132.028 | 133.403 | 126.507 | 110.196 | 100.861 | 86.398 | 86.774 | 69.2 | 57.8 | 92.5 | 78.9 | 50 | 33.7 | 36.7 | 37.1 | 26.8 | 16.4 | 11.7 | 12.1 | 16.7 | 21.8 | 20.2 | 13.7 | 14.1 | 12.5 | 16.3 | 17 | 11.2 | 10.8 | 7.3 | 9.7 | 6 | 4.6 | 8.9 | 7.8 | 4.1 | 2.2 | 2.3 | 8 | 8.5 | 4.8 | 3.1 | 5.4 | 0.5 | 0.3 | 0.9 | 1 | 1.3 | 14 | 2.1 | 0.5 | 2.1 | 1 | 1.2 |
Short Term Investments
| 20.463 | 15.534 | 16.759 | 14.356 | 17.465 | 20.172 | 25.635 | 23.007 | 16.123 | 11.992 | 6.892 | 5.424 | 6.937 | 13.799 | 25.944 | 27.164 | 52.578 | 70.015 | 131.078 | 140.384 | 207.156 | 190.565 | 180.313 | 169.413 | 143.624 | 171.021 | 152.179 | 152.538 | 178.651 | 184.553 | 176.636 | 177.021 | 152.236 | 145.336 | 9.595 | 4.547 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 92.516 | 75.952 | 60.803 | 21.522 | 45.947 | 51.99 | 60.808 | 59.145 | 24.117 | 41.649 | 86.448 | 85.671 | 85.614 | 55.218 | 17.124 | 14.17 | 6.105 | 24.639 | 29.177 | 54.914 | 74.801 | 70.602 | 80.272 | 70.831 | 77.175 | 72.368 | 82.728 | 81.842 | 56.227 | 47.435 | 67.332 | 82.07 | 99.52 | 90.54 | 99.342 | 66.966 | 68.027 | 79.944 | 70.944 | 74.074 | 124.123 | 116.171 | 46.817 | 44.45 | 53.366 | 72.369 | 65.859 | 59.792 | 35.14 | 37.097 | 28.247 | 29.812 | 28.565 | 24.097 | 25.5 | 22.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 200.102 | 275.776 | 265.763 | 240.791 | 278.098 | 257.838 | 241.088 | 237.762 | 239.056 | 281.365 | 286.6 | 267.735 | 276.902 | 366.832 | 481.885 | 450.535 | 453.078 | 413.827 | 409.603 | 436.706 | 467.307 | 450.898 | 402.002 | 386.438 | 337.641 | 467.72 | 676.503 | 722.273 | 740.651 | 765.133 | 736.281 | 723.498 | 686.754 | 644.829 | 626.471 | 551.558 | 564.528 | 569.897 | 549.912 | 497.431 | 433.487 | 391.65 | 374.688 | 309.592 | 226.677 | 595.238 | 518.505 | 450.482 | 402.624 | 421.654 | 422.795 | 418.795 | 456.251 | 468.737 | 481.971 | 434.797 | 389.389 | 380.849 | 396.072 | 353.232 | 350 | 335.603 | 333.381 | 323.484 | 338.247 | 376.919 | 400.38 | 397.989 | 380.944 | 364.684 | 354.712 | 328.228 | 333.067 | 382.53 | 479.355 | 507.014 | 481.243 | 511.812 | 516.89 | 494.88 | 474.885 | 457.894 | 452.74 | 393.607 | 385.726 | 275.012 | 235.989 | 215.651 | 196.012 | 210.884 | 212.44 | 205.644 | 191.82 | 168.543 | 163.604 | 138.443 | 130.673 | 114.963 | 110.871 | 94.7 | 79.9 | 92.5 | 78.9 | 50 | 33.7 | 36.7 | 37.1 | 26.8 | 16.4 | 11.7 | 12.1 | 16.7 | 21.8 | 20.2 | 13.7 | 14.1 | 12.5 | 16.3 | 17 | 11.2 | 10.8 | 7.3 | 9.7 | 6 | 4.6 | 8.9 | 7.8 | 4.1 | 2.2 | 2.3 | 8 | 8.5 | 4.8 | 3.1 | 5.4 | 0.5 | 0.3 | 0.9 | 1 | 1.3 | 14 | 2.1 | 0.5 | 2.1 | 1 | 1.2 |
Net Receivables
| 356.338 | 306.566 | 341.591 | 321.81 | 351.142 | 350.409 | 332.867 | 276.494 | 292.413 | 274.405 | 281.462 | 249.795 | 241.226 | 234.146 | 277.677 | 284.925 | 268.458 | 170.643 | 233.578 | 235.41 | 253.109 | 226.426 | 244.266 | 213.538 | 247.322 | 239.406 | 246.427 | 231.122 | 240.506 | 229.25 | 249.458 | 211.592 | 229.237 | 219.443 | 223.989 | 195.969 | 208.204 | 196.06 | 201.782 | 168.009 | 186.412 | 178.281 | 171.337 | 143.047 | 152.437 | 120.187 | 121.927 | 109.58 | 126.273 | 129.948 | 139.297 | 110.39 | 130.039 | 111.859 | 116.33 | 95.648 | 106.682 | 93.454 | 83.827 | 71.16 | 74.337 | 51.45 | 47.221 | 44.529 | 70.944 | 71.345 | 69.908 | 64.182 | 75.666 | 74.359 | 71.435 | 58.337 | 71.098 | 70.508 | 70.416 | 60.924 | 76.451 | 61.98 | 63.378 | 56.092 | 63.609 | 61.205 | 69.478 | 58.956 | 63.336 | 43.741 | 43.474 | 35.89 | 40.776 | 39.917 | 35.641 | 31.995 | 34.735 | 30.643 | 37.681 | 35.615 | 39.851 | 40.038 | 39.96 | 30.6 | 37.3 | 31.7 | 31.9 | 30.3 | 30.1 | 21.3 | 27.5 | 24.5 | 23.7 | 21.5 | 20.2 | 17 | 18.6 | 17.6 | 16.4 | 14.7 | 14.2 | 12.2 | 11 | 11.1 | 12.6 | 10 | 9.6 | 8.9 | 9.4 | 12.9 | 7.7 | 5.5 | 10.1 | 11.4 | 11.4 | 9.5 | 4.1 | 2.3 | 2.3 | 2 | 2.8 | 2.5 | 3.1 | 2.8 | 3.3 | 2.7 | 2.2 | 1.8 | 1.7 | 1 |
Inventory
| 449.311 | 463.492 | 436.537 | 402.473 | 395.453 | 390.026 | 401.77 | 404.36 | 418.286 | 392.578 | 362.737 | 316.267 | 292.6 | 263.9 | 233.06 | 226.292 | 233.358 | 259.728 | 251.006 | 248.942 | 238.677 | 225.094 | 225.303 | 225.282 | 213.394 | 212.376 | 207.233 | 216.766 | 206.658 | 196.54 | 197.088 | 189.311 | 179.354 | 176.227 | 188.625 | 174.695 | 164.604 | 150.772 | 145.564 | 141.758 | 135.598 | 125.212 | 128.349 | 120.074 | 117.407 | 116.002 | 130.07 | 159.93 | 177.119 | 192.33 | 200.751 | 188.753 | 151.131 | 119.458 | 104.036 | 100.729 | 92.106 | 79.281 | 67.746 | 53.609 | 46.678 | 48.381 | 54.122 | 54.994 | 55.898 | 51.226 | 47.037 | 48.05 | 47.403 | 42.071 | 44.352 | 48.805 | 44.354 | 40.822 | 39.121 | 39.837 | 36.915 | 34.502 | 31.639 | 30.601 | 28.051 | 24.41 | 22.337 | 20.939 | 20.341 | 18.718 | 17.689 | 17.742 | 17.649 | 15.049 | 13.574 | 14.405 | 15.658 | 11.56 | 11.829 | 12.088 | 11.445 | 9.824 | 10.391 | 10 | 8.7 | 8 | 9.3 | 8.7 | 7.8 | 8.4 | 8.5 | 8.8 | 8.5 | 9.4 | 7.9 | 6.2 | 6.4 | 6.6 | 6.4 | 5.7 | 5.8 | 5.3 | 5.1 | 5.3 | 4.8 | 3.8 | 3.8 | 4 | 3.9 | 3.5 | 3.9 | 4 | 3.9 | 2.7 | 2.8 | 2.6 | 2.5 | 2.1 | 2.4 | 2.4 | 2.6 | 2.5 | 2.7 | 3 | 2.9 | 2.8 | 2.8 | 2.1 | 2.1 | 1.5 |
Other Current Assets
| 39.933 | 38.05 | 28.703 | 32.664 | 30.758 | 27.033 | 29.316 | 30.036 | 39.567 | 43.54 | 24.733 | 39.178 | 63.98 | 59.699 | 17.894 | 17.578 | 20.425 | 15.129 | 16.54 | 29.319 | 28.403 | 27.984 | 14.825 | 25.673 | 29.202 | 23.575 | 11.531 | 14.404 | 16.047 | 13.775 | 11.73 | 30.588 | 13.472 | 15.105 | 11.465 | 57.239 | 41.867 | 38.483 | 33.509 | 49.441 | 44.483 | 38.565 | 29.226 | 28.474 | 27.331 | 24.045 | 24.756 | 24.672 | 33.725 | 32.808 | 23.425 | 34.355 | 20.782 | 25.591 | 20.498 | 24.096 | 20.348 | 23.77 | 23.938 | 27.413 | 23.984 | 22.704 | 30.221 | 34.146 | 19.375 | 18.666 | 18.835 | 18.274 | 15.737 | 14.611 | 13.364 | 11.508 | 11.463 | 12.038 | 11.28 | 11.213 | 11.87 | 10.741 | 11.431 | 11.036 | 11.235 | 11.559 | 10.528 | 11.848 | 9.739 | 9.704 | 10.004 | 7.515 | 6.692 | 6.281 | 7.326 | 7.814 | 5.246 | 6.771 | 5.931 | 4.411 | 3.031 | 2.614 | 1.944 | 2.9 | 3.5 | 28.9 | 27.6 | 26.4 | 29.6 | 24.7 | 18.8 | 15.8 | 12.4 | 16.8 | 23.4 | 32.8 | 16.4 | 18.8 | 23.5 | 21.6 | 20.1 | 16.4 | 12.9 | 8.8 | 6.8 | 7.3 | 5.8 | 8.2 | 9.8 | 0.9 | 5 | 4.2 | 0.4 | 0.4 | 0.4 | 0.2 | 6.4 | 9.3 | 7.8 | 10.7 | 13.1 | 13.1 | 13.7 | 13 | 0.9 | 1.4 | 0.2 | 0.3 | 0.3 | 0.1 |
Total Current Assets
| 1,045.684 | 1,083.884 | 1,072.595 | 997.738 | 1,055.452 | 1,025.306 | 1,005.041 | 948.652 | 989.323 | 991.887 | 955.531 | 872.976 | 874.707 | 924.576 | 1,010.516 | 979.331 | 975.319 | 859.327 | 910.727 | 950.377 | 987.495 | 930.403 | 886.396 | 850.93 | 827.559 | 943.077 | 1,141.694 | 1,184.564 | 1,203.861 | 1,204.699 | 1,194.558 | 1,154.989 | 1,108.816 | 1,055.604 | 1,060.146 | 984.009 | 979.203 | 955.212 | 930.767 | 856.638 | 799.98 | 733.708 | 703.601 | 601.186 | 523.852 | 855.472 | 795.257 | 744.663 | 739.741 | 776.741 | 786.268 | 752.293 | 758.203 | 725.645 | 722.836 | 655.269 | 608.525 | 577.353 | 571.583 | 505.413 | 494.999 | 458.138 | 464.946 | 457.152 | 484.465 | 518.157 | 536.161 | 528.494 | 519.751 | 495.724 | 483.863 | 446.878 | 459.982 | 505.898 | 600.171 | 618.988 | 606.479 | 619.035 | 623.338 | 592.609 | 577.78 | 555.068 | 555.083 | 485.349 | 479.143 | 347.175 | 307.156 | 276.798 | 261.129 | 272.131 | 268.981 | 259.858 | 247.459 | 217.518 | 219.045 | 190.556 | 185 | 167.439 | 163.166 | 138.2 | 129.4 | 161.1 | 147.7 | 115.4 | 101.2 | 91.1 | 91.9 | 75.9 | 61 | 59.4 | 63.6 | 72.7 | 63.2 | 63.2 | 60 | 56.1 | 52.6 | 50.2 | 46 | 36.4 | 35 | 28.4 | 28.9 | 27.1 | 27.7 | 26.2 | 24.4 | 17.8 | 16.6 | 16.8 | 22.6 | 20.8 | 17.8 | 16.8 | 17.9 | 15.6 | 18.8 | 19 | 20.5 | 20.1 | 21.1 | 9 | 5.7 | 6.3 | 5.1 | 3.8 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 703.583 | 679.487 | 664.789 | 652.878 | 606.181 | 596.694 | 575.276 | 550.033 | 526.681 | 488.914 | 468.409 | 464.122 | 451.812 | 458.944 | 460.593 | 468.135 | 474.019 | 485.315 | 493.115 | 498.316 | 491.969 | 501.398 | 492.613 | 498.474 | 497.306 | 499.673 | 496.274 | 492.479 | 493.664 | 482.588 | 473.152 | 465.822 | 450.781 | 431.695 | 414.695 | 412.72 | 388.189 | 375.321 | 372.616 | 373.391 | 363.385 | 358.316 | 358.92 | 357.021 | 351.067 | 345.932 | 348.056 | 349.938 | 341.854 | 326.842 | 309.664 | 282.542 | 256.562 | 232.716 | 213.689 | 205.108 | 196.546 | 196.744 | 198.509 | 197.53 | 202.454 | 207.033 | 211.14 | 214.952 | 216.243 | 216.323 | 211.059 | 205.61 | 198.135 | 191.97 | 183.986 | 184.134 | 183.665 | 180.695 | 170.336 | 164.03 | 158.927 | 152.505 | 140.776 | 135.649 | 130.635 | 130.289 | 127.759 | 126.807 | 124.947 | 125.363 | 126.204 | 124.983 | 122.173 | 121.755 | 121.393 | 110.862 | 107.871 | 102.039 | 94.038 | 81.92 | 81.444 | 79.177 | 76.71 | 71.3 | 70 | 64.3 | 59.8 | 59.4 | 57.5 | 57.4 | 52.2 | 42.2 | 39.1 | 37.2 | 33.2 | 31.6 | 29.1 | 26.5 | 22.4 | 18.9 | 18.1 | 17.9 | 17.4 | 17.2 | 14.5 | 14.4 | 13.7 | 13.7 | 13.7 | 13.5 | 12.8 | 12.5 | 12.4 | 12.2 | 10.6 | 10.1 | 10.1 | 10.4 | 10.2 | 9.3 | 9.1 | 8.8 | 8.2 | 8 | 7.7 | 7.1 | 4.8 | 2.5 | 2.1 | 1.1 |
Goodwill
| 340.106 | 340.106 | 340.106 | 340.106 | 313.157 | 313.647 | 313.686 | 313.807 | 313.852 | 313.858 | 313.929 | 313.96 | 314.806 | 311.923 | 314.682 | 311.923 | 311.217 | 309.033 | 307.366 | 307.366 | 307.366 | 307.366 | 307.366 | 307.366 | 307.366 | 307.366 | 307.366 | 307.366 | 307.366 | 307.366 | 307.366 | 307.366 | 307.366 | 307.366 | 307.366 | 307.366 | 307.366 | 307.366 | 307.366 | 307.366 | 307.366 | 307.366 | 307.366 | 307.366 | 337.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 201.604 | 274.422 | 279.956 | 280.521 | 310.913 | 311.838 | 309.946 | 312.405 | 287.357 | 292.152 | 266.689 | 272.64 | 270.433 | 277.937 | 283.721 | 276.525 | 272.909 | 276.232 | 269.1 | 272.835 | 277.441 | 282.575 | 287.462 | 290.685 | 295.527 | 300.687 | 309.018 | 309.862 | 315.077 | 320.181 | 326.705 | 331.548 | 333.852 | 339.137 | 344.042 | 349.421 | 354.829 | 359.902 | 365.189 | 370.503 | 375.593 | 380.846 | 386.198 | 391.51 | 370.269 | 27.896 | 28.608 | 29.256 | 28.221 | 12.886 | 13.06 | 13.024 | 12.863 | 12.974 | 13.064 | 13.222 | 13.408 | 13.686 | 11.641 | 10.504 | 10.387 | 10.176 | 9.95 | 9.651 | 9.048 | 8.812 | 8.682 | 8.535 | 8.705 | 8.216 | 7.901 | 7.8 | 7.551 | 7.358 | 7.457 | 7.103 | 6.735 | 6.55 | 6.247 | 6.427 | 5.53 | 5.237 | 4.93 | 4.758 | 4.613 | 4.451 | 4.293 | 4.033 | 4.009 | 3.881 | 3.555 | 3.331 | 3.261 | 3.056 | 2.772 | 2.637 | 2.536 | 2.384 | 2.197 | 2.3 | 2.1 | 1.8 | 1.6 | 1.4 | 1.3 | 1.2 | 1.4 | 1.3 | 2.2 | 2.2 | 2.2 | 2.2 | 2.2 | 2.1 | 2.2 | 2.1 | 2.1 | 2.1 | 0.6 | 0.6 | 0.7 | 0.7 | 0.8 | 0.5 | 1 | 1 | 2.5 | 2.3 | 2.8 | 2.6 | 2.2 | 2 | 2 | 0.9 | 0.8 | 0.2 | 0.5 | 0.3 | 0.2 | 0.2 | 0.4 | 0.4 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 541.71 | 614.527 | 620.061 | 620.627 | 624.071 | 625.485 | 623.632 | 626.213 | 601.209 | 606.009 | 580.618 | 586.601 | 585.238 | 589.859 | 598.403 | 588.447 | 584.126 | 585.265 | 576.466 | 580.201 | 584.807 | 589.94 | 594.828 | 598.051 | 602.893 | 608.053 | 616.384 | 617.228 | 622.443 | 627.547 | 634.071 | 638.914 | 641.218 | 646.503 | 651.407 | 656.787 | 662.195 | 667.267 | 672.555 | 677.869 | 682.959 | 688.212 | 693.564 | 698.875 | 707.939 | 27.896 | 28.608 | 29.256 | 28.221 | 12.886 | 13.06 | 13.024 | 12.863 | 12.974 | 13.064 | 13.222 | 13.408 | 13.686 | 11.641 | 10.504 | 10.387 | 10.176 | 9.95 | 9.651 | 9.048 | 8.812 | 8.682 | 8.535 | 8.705 | 8.216 | 7.901 | 7.8 | 7.551 | 7.358 | 7.457 | 7.103 | 6.735 | 6.55 | 6.247 | 6.427 | 5.53 | 5.237 | 4.93 | 4.758 | 4.613 | 4.451 | 4.293 | 4.033 | 4.009 | 3.881 | 3.555 | 3.331 | 3.261 | 3.056 | 2.772 | 2.637 | 2.536 | 2.384 | 2.197 | 2.3 | 2.1 | 1.8 | 1.6 | 1.4 | 1.3 | 1.2 | 1.4 | 1.3 | 2.2 | 2.2 | 2.2 | 2.2 | 2.2 | 2.1 | 2.2 | 2.1 | 2.1 | 2.1 | 0.6 | 0.6 | 0.7 | 0.7 | 0.8 | 0.5 | 1 | 1 | 2.5 | 2.3 | 2.8 | 2.6 | 2.2 | 2 | 2 | 0.9 | 0.8 | 0.2 | 0.5 | 0.3 | 0.2 | 0.2 | 0.4 | 0.4 | 0 | 0 | 0 | 0 |
Long Term Investments
| 325.562 | 308.052 | 311.028 | 299.081 | 272.616 | 239.621 | 229.399 | 202.332 | 194.11 | 197.644 | 175.824 | 207.693 | 204.672 | 193.419 | 172.934 | 162.028 | 159.011 | 171.135 | 177.795 | 139.909 | 103.025 | 121.061 | 126.529 | 137.979 | 141.632 | 141.306 | 3.24 | 57.782 | 51.663 | 49.26 | 61.512 | 49.894 | 57.459 | 73.457 | 71.064 | 95.157 | 94.425 | 114.741 | 115.497 | 114.643 | 104.109 | 109.798 | 108.968 | 107.006 | 114.271 | 164.874 | 186.819 | 171.09 | 173.309 | 150.442 | 159.216 | 128.168 | 119.779 | 155.659 | 155.389 | 129.091 | 137.212 | 126.305 | 134.594 | 109.155 | 103.232 | 90.921 | 59.012 | 81.349 | 107 | 127 | 131 | 155 | 162 | 157 | 149 | 146 | 136 | 131 | 137 | 133 | 133 | 128 | 120 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 50.192 | 52.335 | 44.741 | 41.114 | 36,513.49 | 28,943.561 | 23,795.4 | 25.529 | -102,851.957 | -50.75 | -19.616 | -33.451 | 17,676.461 | 35,413.881 | -12.759 | 0 | 45,301.936 | 50,496.168 | -9.057 | 0 | 56,711.307 | 54,717.622 | 53,287.636 | 0 | 53,398.181 | 56,175.298 | 56,205.366 | 0 | 80,443.155 | 79,641.856 | 77,915.264 | 0 | 50,529.019 | 46,377.195 | 44,283.828 | 0 | 43,785.884 | 55,852.607 | 58,000.242 | 0 | 49,804.142 | 51,607.443 | 49,258.818 | 0 | 53,730.295 | 55,383.634 | 58.029 | -505,945.773 | 58.002 | 53.324 | 54.771 | 48,213.981 | 34.177 | 46.517 | 41.616 | 37,071.184 | 29.065 | 23.676 | 28.359 | 28,036.968 | 18.515 | 15.119 | 11.976 | 15,034.62 | -107 | -127 | -131 | -155 | -162 | -157 | -149 | -146 | -136 | -131 | -137 | -133 | -133 | -128 | -120 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 68.566 | -0 | 0 | -0 | -36,513.49 | -28,943.561 | -23,795.4 | -25.529 | 102,851.957 | 50.75 | 19.616 | 33.451 | -17,676.461 | -35,413.881 | 12.759 | 0 | -45,301.936 | -50,496.168 | 9.057 | 0 | -56,711.307 | -54,717.622 | -53,287.636 | 0 | -53,398.181 | -56,175.298 | -56,208.606 | 0 | -80,443.155 | -79,641.856 | -77,915.264 | 0 | -50,529.019 | -46,377.195 | -44,283.828 | 0 | -43,785.884 | -55,852.607 | -58,000.242 | 0 | -49,804.142 | -51,607.443 | -49,258.818 | 0 | -53,730.295 | -55,411.53 | -86.637 | 505,916.517 | -86.222 | -66.21 | -67.832 | -48,213.981 | -47.039 | -59.492 | -54.68 | -37,071.184 | -42.474 | -37.361 | -39.999 | -28,036.968 | -28.902 | -25.295 | -11.976 | -15,034.62 | 106.621 | 127.179 | 131.469 | 155.384 | 161.599 | 156.609 | 149.242 | 146.216 | 135.523 | 130.543 | 137.045 | 132.525 | 132.867 | 128.191 | 119.614 | 122.174 | 115.532 | 127.061 | 118.66 | 145.616 | 114.481 | 205.145 | 207.954 | 203.359 | 188.334 | 158.83 | 150.375 | 132.771 | 125.552 | 147.438 | 142.559 | 153.016 | 141.582 | 141.644 | 132.751 | 125.9 | 121.7 | 79.1 | 76 | 78.7 | 73.2 | 74.5 | 72.5 | 70.4 | 73.5 | 66.9 | 55.8 | 33.9 | 39.2 | 36.1 | 35 | 32.1 | 28.4 | 24.1 | 24.8 | 26.3 | 25.3 | 24.6 | 20.4 | 13.9 | 10.2 | 7.3 | 6 | 7.7 | 6.8 | 4.4 | 4.3 | 4.3 | 6.8 | 6.3 | 5.8 | 8.8 | 5.6 | 4.8 | 4.3 | 4.2 | 3.1 | 3.3 | 0.2 | 0.1 | 0 | 0.1 |
Total Non-Current Assets
| 1,689.613 | 1,654.401 | 1,640.62 | 1,613.699 | 1,502.867 | 1,461.801 | 1,428.307 | 1,378.578 | 1,322 | 1,292.568 | 1,224.851 | 1,258.415 | 1,241.722 | 1,242.222 | 1,231.93 | 1,218.611 | 1,217.157 | 1,241.715 | 1,247.376 | 1,218.426 | 1,179.801 | 1,212.4 | 1,213.97 | 1,234.504 | 1,241.83 | 1,249.032 | 1,112.658 | 1,167.49 | 1,167.77 | 1,159.395 | 1,168.735 | 1,154.631 | 1,149.458 | 1,151.655 | 1,137.167 | 1,164.664 | 1,144.808 | 1,157.329 | 1,160.668 | 1,165.902 | 1,150.453 | 1,156.326 | 1,161.452 | 1,162.902 | 1,173.277 | 510.805 | 534.875 | 521.028 | 515.163 | 477.285 | 468.879 | 423.734 | 376.341 | 388.375 | 369.077 | 347.421 | 333.757 | 323.05 | 333.103 | 317.19 | 305.686 | 297.953 | 280.102 | 305.951 | 331.913 | 352.314 | 351.21 | 369.529 | 368.439 | 356.794 | 341.129 | 338.15 | 326.739 | 318.596 | 314.838 | 303.658 | 298.529 | 287.246 | 266.636 | 264.25 | 251.697 | 262.587 | 251.349 | 277.18 | 244.041 | 334.959 | 338.451 | 332.374 | 314.516 | 284.467 | 275.322 | 246.964 | 236.684 | 252.532 | 239.369 | 237.573 | 225.561 | 223.205 | 211.658 | 199.5 | 193.8 | 145.2 | 137.4 | 139.5 | 132 | 133.1 | 126.1 | 113.9 | 114.8 | 106.3 | 91.2 | 67.7 | 70.5 | 64.7 | 59.6 | 53.1 | 48.6 | 44.1 | 42.8 | 44.1 | 40.5 | 39.7 | 34.9 | 28.1 | 24.9 | 21.8 | 21.3 | 22.5 | 22 | 19.2 | 17.1 | 16.4 | 18.9 | 17.6 | 16.8 | 18.3 | 15.2 | 13.9 | 12.7 | 12.4 | 11.2 | 10.8 | 5 | 2.6 | 2.1 | 1.2 |
Total Assets
| 2,735.297 | 2,738.285 | 2,713.215 | 2,611.438 | 2,558.319 | 2,487.107 | 2,433.348 | 2,327.23 | 2,311.323 | 2,284.454 | 2,180.382 | 2,131.391 | 2,116.429 | 2,166.798 | 2,242.446 | 2,197.941 | 2,192.475 | 2,101.042 | 2,158.103 | 2,168.803 | 2,167.296 | 2,142.803 | 2,100.366 | 2,085.434 | 2,069.389 | 2,192.109 | 2,254.352 | 2,352.054 | 2,371.631 | 2,364.094 | 2,363.293 | 2,309.62 | 2,258.274 | 2,207.259 | 2,197.312 | 2,148.673 | 2,124.011 | 2,112.541 | 2,091.435 | 2,022.54 | 1,950.432 | 1,890.034 | 1,865.053 | 1,764.088 | 1,697.128 | 1,366.277 | 1,330.132 | 1,265.691 | 1,254.904 | 1,254.026 | 1,255.147 | 1,176.027 | 1,134.543 | 1,114.02 | 1,091.913 | 1,002.691 | 942.283 | 900.403 | 904.686 | 822.603 | 800.686 | 756.092 | 745.048 | 763.103 | 816.378 | 870.471 | 887.371 | 898.023 | 888.19 | 852.518 | 824.992 | 785.028 | 786.721 | 824.494 | 915.009 | 922.646 | 905.008 | 906.281 | 889.974 | 856.859 | 829.476 | 817.655 | 806.432 | 762.53 | 723.184 | 682.134 | 645.607 | 609.173 | 575.645 | 556.597 | 544.302 | 506.823 | 484.143 | 470.05 | 458.414 | 428.129 | 410.561 | 390.644 | 374.824 | 337.7 | 323.2 | 306.3 | 285.1 | 254.9 | 233.2 | 224.2 | 218 | 189.8 | 175.8 | 165.7 | 154.8 | 140.4 | 133.7 | 127.9 | 119.6 | 109.2 | 101.2 | 94.3 | 88.8 | 80.5 | 75.5 | 68.1 | 63.8 | 55.2 | 52.6 | 48 | 45.7 | 40.3 | 38.6 | 36 | 39.7 | 37.2 | 36.7 | 34.4 | 34.7 | 33.9 | 34 | 32.9 | 33.2 | 32.5 | 32.3 | 19.8 | 10.7 | 8.9 | 7.2 | 5 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 182.606 | 206.002 | 191.737 | 184.399 | 171.36 | 168.456 | 166.922 | 151.74 | 171.437 | 186.623 | 140.887 | 98.343 | 100.533 | 101.262 | 107.062 | 84.784 | 90.247 | 60.183 | 100.099 | 97.554 | 95.31 | 90.041 | 90.117 | 92.81 | 90.042 | 106.784 | 77.308 | 89.898 | 79.904 | 82.921 | 77.714 | 79.964 | 71.001 | 81.823 | 79.419 | 66.354 | 83.892 | 69.936 | 73.285 | 71.457 | 68.613 | 55.821 | 64.4 | 56.51 | 50.339 | 43.79 | 33.002 | 43.2 | 52.234 | 53.515 | 72.986 | 65.471 | 70.158 | 63.283 | 61.073 | 40.295 | 50.106 | 44.264 | 49.758 | 27.457 | 32.221 | 16.743 | 19.284 | 19.706 | 30.518 | 34.252 | 34.4 | 30.532 | 34.547 | 29.849 | 27.65 | 23.882 | 32.575 | 29.41 | 22.34 | 23.608 | 27.518 | 31.524 | 24.284 | 19.85 | 22.192 | 21.124 | 20.037 | 18.259 | 17.099 | 15.262 | 15.237 | 11.794 | 14.095 | 13.862 | 11.454 | 9.379 | 12.199 | 9.552 | 12.773 | 9.328 | 10.638 | 9.228 | 9.924 | 8.3 | 13.5 | 12.4 | 10.6 | 7.6 | 10.2 | 9.4 | 11.5 | 8.8 | 8.6 | 10.2 | 9 | 5.8 | 7.8 | 10.2 | 7.2 | 5.4 | 5 | 5.9 | 4.1 | 4.1 | 5.1 | 3.5 | 3.3 | 2.2 | 3.4 | 2.5 | 3.6 | 2.2 | 2.8 | 2.4 | 2.1 | 1.5 | 1.7 | 1 | 1.3 | 0 | 1.1 | 0.9 | 1 | 0 | 1.7 | 1.8 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0 | 0 | 0 | 1.857 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25 | 75 | 75 | 0 | 0 | 0 | 0 | 0 | 0 | 23.125 | 50 | 78 | 0 | 0 | 0 | 7.5 | 0 | 0 | 0 | 7.5 | 0 | 0 | 0 | 7.5 | 0 | 0 | 0 | 7.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 6 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0.693 | 0 | 0 | 0 | 18.727 | 0 | 0 | 0 | 0.197 | 0 | 0 | 0 | 3.79 | 0 | 0 | 0 | 0.025 | 0 | 0 | 0 | 4.294 | 0 | 0 | 0 | 0.36 | 0 | 0 | 0 | 0.573 | 0 | 0 | 0 | 0.148 | 0 | 0 | 0 | 0.768 | 0 | 0 | 0 | 13.316 | 0 | 0 | 0 | 1.583 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,766.593 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | -1.633 | 0 | -1.573 | 0 | -1.146 | -1.266 | -1.301 | 0 | -1.248 | -1.384 | 0 | 38.961 | 0 | 0 | 0 | 51,454.149 | 0 | 0 | 0 | 54,521.489 | 0 | 0 | 0 | 58,888.644 | -0.654 | -0.905 | -1.2 | 71,212.62 | -3.349 | -4.419 | -4.299 | 69,524.621 | -4.619 | -3.344 | -3.307 | 59,571.421 | 0 | 0 | 0 | 50,879.337 | 0 | 0 | 0 | 56,773.337 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 100.558 | 98.727 | 112.675 | 84.659 | 103.046 | 107.606 | 130.108 | 80.086 | 93.728 | 99.549 | 98.336 | 83.116 | 91.909 | 95.134 | 116.168 | 89.162 | 121.242 | 82.448 | 88.859 | 74.268 | 86.994 | 87.52 | 94.376 | 72.057 | 82.845 | 84.525 | 100.862 | 75.389 | 185.019 | 188.22 | 196.642 | 61.822 | 85.478 | 87.261 | 115.904 | 57.005 | 97.738 | 85.373 | 90.418 | 53.706 | 74.5 | 72.993 | 102.721 | 42.654 | 70.251 | 60.094 | 76.653 | 43.175 | 52.023 | 52.497 | 57.119 | 35.224 | 46.59 | 40.519 | 54.266 | 31.793 | 33.263 | 39.245 | 52.46 | -3,735.412 | 41.187 | 34.544 | 30.858 | 29.766 | 31.426 | 35.564 | 53.152 | 37.831 | 35.768 | 35.417 | 51.498 | 33.481 | 37.873 | 43.403 | 50.648 | 34.48 | 39.883 | 36.578 | 47.496 | 31.007 | 32.758 | 35.664 | 47.697 | 32.221 | 30.309 | 18.723 | 33.002 | 17.266 | 17.825 | 14.749 | 22.561 | 11.606 | 12.616 | 11.498 | 20.23 | 10.363 | 10.571 | 13.534 | 17.272 | 8.2 | 10.7 | 7.3 | 14.8 | 7.2 | 6.5 | 5.9 | 11.1 | 5.8 | 5.2 | 6.5 | 7 | 5.6 | 5.2 | 5.7 | 10.7 | 8.7 | 6.8 | 4.9 | 6.8 | 4.7 | 3.9 | 3 | 4.9 | 3.3 | 5.9 | 4.6 | 3.4 | 1.8 | 2.5 | 1.8 | 1.7 | 1.1 | 1.5 | 0.9 | 1 | 1.7 | 1 | 0.6 | 0.9 | 1.8 | 0.6 | 0.7 | 2.1 | 1.4 | 1 | 0.7 |
Total Current Liabilities
| 283.165 | 304.729 | 304.411 | 271.609 | 274.406 | 276.062 | 297.031 | 250.553 | 265.165 | 286.172 | 239.223 | 181.656 | 192.442 | 196.397 | 223.23 | 177.737 | 236.489 | 217.631 | 263.958 | 171.847 | 182.304 | 177.561 | 184.494 | 169.161 | 172.886 | 214.435 | 228.17 | 243.647 | 264.923 | 271.141 | 274.356 | 149.858 | 156.479 | 169.084 | 195.323 | 131.007 | 181.63 | 155.309 | 163.702 | 133.431 | 143.113 | 128.813 | 167.121 | 119.98 | 120.59 | 103.884 | 109.655 | 87.957 | 104.258 | 106.012 | 130.105 | 100.695 | 116.748 | 103.802 | 115.339 | 72.089 | 83.369 | 83.509 | 102.218 | 58.638 | 73.408 | 51.287 | 50.142 | 49.472 | 61.944 | 69.816 | 87.553 | 68.363 | 70.315 | 65.267 | 79.148 | 57.363 | 70.449 | 72.813 | 72.988 | 58.088 | 67.401 | 68.103 | 71.78 | 50.856 | 54.95 | 56.788 | 67.734 | 50.48 | 47.408 | 33.986 | 48.239 | 29.06 | 31.92 | 28.611 | 34.015 | 20.985 | 24.815 | 21.049 | 33.003 | 19.691 | 21.208 | 22.762 | 27.196 | 16.5 | 24.2 | 19.7 | 25.4 | 14.8 | 16.7 | 15.3 | 22.6 | 14.6 | 13.8 | 16.7 | 16 | 11.4 | 13 | 15.9 | 17.9 | 14.1 | 11.8 | 10.8 | 10.9 | 8.8 | 9 | 6.5 | 8.2 | 5.5 | 9.3 | 7.1 | 7 | 4 | 5.3 | 4.2 | 9.8 | 8.6 | 3.4 | 1.9 | 2.3 | 1.7 | 2.1 | 1.5 | 1.9 | 1.8 | 2.3 | 2.5 | 2.2 | 1.4 | 1 | 0.7 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 3.283 | 3.403 | 3.604 | 1.713 | 1.933 | 0 | 0 | 0 | 0.601 | 0 | 0.776 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.375 | 36.25 | 178.125 | 195 | 206.875 | 208.75 | 225.625 | 227.5 | 254.375 | 256.25 | 258.125 | 260 | 261.875 | 263.75 | 265.625 | 267.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 5.9 | 6.1 | 6.1 | 6.1 | 6.1 | 6.1 | 6.1 | 6.1 | 6.1 | 6.1 | 0.3 | 0.2 | 0.3 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | -3.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.806 | -0.9 | -1.151 | 0 | -1.43 | -1.259 | -0.968 | 0 | -0.271 | -0.362 | -0.643 | 0 | 0 | 0 | 0 | 0 | 0 | -79.642 | -77,915.264 | -71,212.62 | -50,529.019 | -46,377.195 | -44,283.828 | -69,524.621 | -43,785.884 | -55,852.607 | -58,000.242 | -59,571.421 | -49,804.142 | -51,607.443 | -49,258.818 | -50,879.337 | -53,730.295 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | -66,750.556 | 0 | 0 | 0 | 62.143 | 0 | 0 | 0 | 0 | 17.676 | 35.414 | 40.175 | 38.961 | 45.302 | 50.496 | 50.448 | 51.454 | 56.711 | 54.718 | 53.288 | 54.521 | 53.398 | 56.175 | 56.205 | 58.889 | 80.443 | 79.642 | 77.915 | 71.213 | 50.529 | 46.377 | 44.284 | 69.525 | 43.786 | 55.853 | 58 | 59.571 | 49.804 | 51.607 | 49.259 | 50.879 | 53.73 | 55.384 | 58.029 | 56.773 | 58.002 | 53.324 | 54.771 | 48.214 | 34.177 | 46.517 | 41.616 | 37.071 | 29.065 | 23.676 | 28.359 | 28.037 | 18.515 | 15.119 | 11.976 | 15.035 | 15.691 | 18.715 | 17.026 | 22.848 | 26.63 | 26.079 | 24.042 | 24.971 | 22.888 | 21.898 | 23.856 | 22.962 | 22.299 | 21.021 | 21.119 | 22.723 | 18.136 | 18.871 | 19.162 | 18.406 | 13.973 | 11.946 | 5.326 | 6.472 | 2.1 | 5.162 | 6.709 | 6.837 | 3.73 | 6.198 | 4.828 | 6.334 | 6.2 | 4.844 | 4.835 | 4.2 | 2.9 | 3.9 | 2.6 | 3 | 1.9 | 2.9 | 2.9 | 2 | 2.2 | 1.7 | 1.3 | 1.2 | 1.1 | 1.1 | 1.1 | 0.5 | 1 | 0.9 | 0.4 | 0.4 | 0.5 | 0.4 | 0.2 | 0.1 | 0.1 | 0.3 | 0.6 | 0.8 | 0.7 | 0.6 | 0.3 | 0.3 | 0.2 | 0.1 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.3 | 0 | 0.2 | 0 |
Other Non-Current Liabilities
| 31.221 | 29.854 | 28.835 | 25.599 | 13.526 | 15.096 | 13.061 | 10.884 | 11.512 | 11.708 | 11.415 | 11.747 | 18.68 | 18.668 | 18.06 | 17.3 | 15.072 | 10.307 | 9.092 | 7.414 | 6.953 | 6.19 | 5.509 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 71.213 | 0 | 46.377 | 44.284 | 0 | 43.786 | 0 | 58 | 59.571 | 49.804 | 51.607 | 49.259 | 50.879 | 53.73 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | -0.1 | 0 | 0.1 | 0.1 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0.1 | -0.1 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0.1 | 0 | 0.1 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0.1 | 0 | 0 | 0 | 0.2 | -0.1 | 0.1 |
Total Non-Current Liabilities
| 34.505 | 33.257 | 32.44 | 27.312 | 15.46 | 15.096 | 13.061 | 10.884 | 12.113 | 11.708 | 12.19 | 11.747 | 36.357 | 54.082 | 58.235 | 56.261 | 60.374 | 60.803 | 59.54 | 58.869 | 63.664 | 60.908 | 58.797 | 54.521 | 53.398 | 56.175 | 56.205 | 58.889 | 80.443 | 89.017 | 114.165 | 249.338 | 245.529 | 253.252 | 253.034 | 295.15 | 271.286 | 310.228 | 314.25 | 317.696 | 309.804 | 313.482 | 313.009 | 316.504 | 321.23 | 55.384 | 58.029 | 56.773 | 58.002 | 53.324 | 54.771 | 48.214 | 34.177 | 46.517 | 41.616 | 37.071 | 29.065 | 23.676 | 28.359 | 28.037 | 18.515 | 15.119 | 11.976 | 15.035 | 15.691 | 18.715 | 17.026 | 22.848 | 26.63 | 26.079 | 24.042 | 24.971 | 22.888 | 21.898 | 23.856 | 22.962 | 22.299 | 21.021 | 21.119 | 22.723 | 18.136 | 18.871 | 19.162 | 18.406 | 13.973 | 11.946 | 5.326 | 6.472 | 2.1 | 5.162 | 6.709 | 6.837 | 3.73 | 6.198 | 4.828 | 6.334 | 6.2 | 4.844 | 4.835 | 4.1 | 2.9 | 3.8 | 2.6 | 3.1 | 2 | 2.9 | 3 | 2 | 2.2 | 1.7 | 1.3 | 1.2 | 1.1 | 1 | 1.2 | 0.4 | 1 | 0.9 | 0.4 | 0.3 | 0.5 | 0.4 | 0.2 | 0.2 | 0.1 | 0.3 | 0.6 | 0.9 | 0.7 | 0.7 | 0.4 | 0.4 | 6 | 6.2 | 6.3 | 6.3 | 6.4 | 6.3 | 6.4 | 6.5 | 6.5 | 6.5 | 0.6 | 0.4 | 0.4 | 0.1 |
Total Liabilities
| 317.67 | 337.986 | 336.851 | 298.92 | 289.865 | 291.158 | 310.092 | 261.437 | 277.277 | 297.88 | 251.414 | 193.403 | 228.798 | 250.479 | 281.465 | 233.998 | 296.863 | 278.434 | 323.497 | 230.715 | 245.968 | 238.469 | 243.291 | 223.682 | 226.285 | 270.61 | 284.375 | 302.536 | 345.366 | 360.157 | 388.521 | 399.196 | 402.008 | 422.336 | 448.357 | 426.156 | 452.916 | 465.536 | 477.953 | 451.128 | 452.917 | 442.296 | 480.13 | 436.485 | 441.821 | 159.267 | 167.684 | 144.731 | 162.259 | 159.336 | 184.876 | 148.908 | 150.925 | 150.319 | 156.955 | 109.16 | 112.434 | 107.185 | 130.577 | 86.675 | 91.923 | 66.406 | 62.119 | 64.507 | 77.635 | 88.531 | 104.579 | 91.21 | 96.945 | 91.346 | 103.19 | 82.334 | 93.337 | 94.711 | 96.844 | 81.05 | 89.7 | 89.123 | 92.899 | 73.579 | 73.086 | 75.659 | 86.896 | 68.886 | 61.381 | 45.932 | 53.565 | 35.532 | 34.02 | 33.773 | 40.724 | 27.822 | 28.545 | 27.247 | 37.831 | 26.025 | 27.409 | 27.605 | 32.031 | 20.6 | 27.1 | 23.5 | 28 | 17.9 | 18.7 | 18.2 | 25.6 | 16.6 | 16 | 18.4 | 17.3 | 12.6 | 14.1 | 16.9 | 19.1 | 14.5 | 12.8 | 11.7 | 11.3 | 9.1 | 9.5 | 6.9 | 8.4 | 5.7 | 9.4 | 7.4 | 7.6 | 4.9 | 6 | 4.9 | 10.2 | 9 | 9.4 | 8.1 | 8.6 | 8 | 8.5 | 7.8 | 8.3 | 8.3 | 8.8 | 9 | 2.8 | 1.8 | 1.4 | 0.8 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 13.647 | 13.814 | 13.872 | 13.887 | 13,995.548 | 14,005.799 | 14,023.563 | 14.05 | 14.076 | 14.108 | 14.069 | 14.186 | 14.192 | 14.338 | 14.492 | 14.622 | 14.704 | 14.747 | 14.692 | 15.077 | 15.179 | 15.287 | 15.335 | 15.56 | 15.727 | 16.135 | 16.431 | 16.817 | 17.039 | 17.173 | 17.267 | 17.264 | 17.276 | 17.255 | 17.347 | 17.48 | 17.534 | 17.618 | 17.681 | 17.715 | 8.783 | 8.775 | 8.755 | 8.735 | 8.684 | 8.656 | 8.615 | 8.585 | 8.565 | 8.674 | 8.653 | 8.644 | 8.608 | 8.587 | 8.564 | 8.538 | 8.422 | 8.398 | 8.368 | 8.3 | 8.27 | 8.265 | 8.26 | 8.258 | 8.381 | 8.517 | 8.568 | 8.685 | 8.671 | 8.625 | 8.563 | 8.549 | 8.594 | 8.81 | 9.225 | 9.363 | 9.323 | 9.391 | 9.358 | 4.672 | 4.659 | 4.647 | 4.635 | 4.622 | 4.603 | 4.584 | 4.561 | 4.573 | 4.564 | 4.549 | 4.532 | 4.51 | 4.504 | 4.489 | 4.474 | 4.457 | 4.451 | 4.441 | 4.429 | 4.4 | 4.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 1,405.918 | 1,394.447 | 1,378.905 | 1,336.941 | 1,306,931.85 | 1,252,525.531 | 1,193,171.69 | 1,148.386 | 1,108.061 | 1,082.846 | 1,038.656 | 1,042.461 | 1,005.104 | 1,038.038 | 1,085.178 | 1,089.699 | 1,046.053 | 986.443 | 1,018.31 | 1,116.372 | 1,107.45 | 1,111.31 | 1,093.374 | 1,102.468 | 1,086.003 | 1,157.048 | 1,208.842 | 1,301.997 | 1,289.597 | 1,276.902 | 1,254.779 | 1,210.985 | 1,184.142 | 1,132.807 | 1,126.221 | 1,109.385 | 1,070.899 | 1,046.568 | 1,019.528 | 988.548 | 959.486 | 919.492 | 866.167 | 818.028 | 768.528 | 733.268 | 701.368 | 676.039 | 655.041 | 660.272 | 638.299 | 610.702 | 587.524 | 561.344 | 540.046 | 514.842 | 493.571 | 474.719 | 456.057 | 438.937 | 424.107 | 415.332 | 418.274 | 434.976 | 474.562 | 510.012 | 514.948 | 530.29 | 513.578 | 498.861 | 481.505 | 472.192 | 472.631 | 512.026 | 592.407 | 623.302 | 607.682 | 617.053 | 604.27 | 591.546 | 576.103 | 564.032 | 546.626 | 528.359 | 0 | 0 | 0 | 454.201 | 0 | 0 | 0 | 368.43 | 347.843 | 338.208 | 320.033 | 303.214 | 288.089 | 270.211 | 251.25 | 232.7 | 214 | 201.6 | 183.2 | 167.8 | 149 | 154.6 | 131.1 | 117.5 | 106.4 | 97.7 | 88.1 | 82.3 | 75.2 | 68.8 | 61.6 | 58.3 | 50.9 | 48 | 44 | 39.4 | 35 | 31 | 27 | 22.9 | 19.3 | 17.1 | 15.1 | 13.1 | 11.2 | 10.1 | 8.8 | 8 | 7.3 | 6.5 | 6.4 | 0.9 | 6.2 | 5.9 | 5.7 | 5.3 | 4.7 | 4.2 | 3.2 | 2.5 | 1.3 | -0.1 |
Accumulated Other Comprehensive Income/Loss
| -2.886 | -7.976 | -7.466 | -6.557 | -13,672.74 | -13,242.768 | -12,224.497 | -14.143 | 3.286 | -10.956 | -5.127 | 1.927 | 3.271 | 4.265 | 1.955 | 6.851 | 4.447 | 2.739 | 0.215 | -1.289 | -0.763 | 0.499 | -0.276 | -1.6 | -2.122 | -0.479 | 2.213 | 7.193 | 6.005 | 3.181 | 0.745 | -1.271 | -0.443 | -3.476 | -1.892 | -1.131 | -1.762 | 7.14 | 8.804 | 11.313 | 14.138 | 17.518 | 19.484 | 21.975 | 22.099 | 20.786 | 22.946 | 17.571 | 18.117 | 15.112 | 21.671 | 12.542 | 0 | 0 | 0 | 22.317 | 0 | 0 | 0 | 18.339 | 0 | 0 | 0 | 1.541 | 0.962 | 10.558 | 11.69 | 22.334 | 29.798 | 28.469 | 24.058 | 25.052 | 16.458 | 14.258 | 21.828 | 14.455 | 14.163 | 10.005 | 9.887 | 11.796 | 5.969 | 8.321 | 8.98 | 7.788 | 512.886 | 496.703 | 460.291 | -9.058 | 416.59 | 402.072 | 387.493 | 0.732 | -47.778 | -47.778 | -47.778 | 2.3 | -45.129 | -42.22 | 1.058 | 0.3 | -34.8 | -32.4 | -30.2 | -27.9 | -26.5 | -24.6 | -22.6 | -20.8 | -19.8 | -18.6 | -17.1 | -15.6 | -15.2 | -14.2 | -13.2 | -12.3 | -10.8 | -10.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,000.949 | 1,000.015 | 991.054 | 968.246 | 961.199 | 942.661 | 928.285 | 917.499 | 908.622 | 900.576 | 881.371 | 879.413 | 865.064 | 859.678 | 859.355 | 852.772 | 830.409 | 818.679 | 801.388 | 807.928 | 799.462 | 777.238 | 748.641 | 745.324 | 743.496 | 748.795 | 742.492 | 723.511 | 713.624 | 706.681 | 701.981 | 683.446 | 655.29 | 638.337 | 607.279 | 596.783 | 584.424 | 575.679 | 567.47 | 553.836 | 515.108 | 501.953 | 490.518 | 470.131 | 455.997 | 444.3 | 429.519 | 418.766 | 410.923 | 410.632 | 401.648 | 395.23 | 387.486 | 393.77 | 386.348 | 347.834 | 327.856 | 310.101 | 309.683 | 270.352 | 276.386 | 266.09 | 256.394 | 253.821 | 254.838 | 252.853 | 247.586 | 245.503 | 239.2 | 225.218 | 207.676 | 196.901 | 195.701 | 194.688 | 194.704 | 194.476 | 184.14 | 180.71 | 173.56 | 175.266 | 169.659 | 164.996 | 159.296 | 152.874 | 144.314 | 134.916 | 127.19 | 123.923 | 120.471 | 116.203 | 111.553 | 105.328 | 151.029 | 147.883 | 143.853 | 92.133 | 135.741 | 130.607 | 86.056 | 79.7 | 112.5 | 113.6 | 104.1 | 65 | 92 | 76 | 83.9 | 76.5 | 73.2 | 68.2 | 66.5 | 61.1 | 59.6 | 56.4 | 52.1 | 48.7 | 48.3 | 45.4 | 33.5 | 32 | 31 | 30.2 | 28.4 | 26.6 | 23.9 | 23.5 | 23 | 22.3 | 21.4 | 21 | 20.7 | 20.2 | 20 | 19.8 | 19.7 | 25 | 19.3 | 19.2 | 19.2 | 18.9 | 18.8 | 6.6 | 4.7 | 4.6 | 4.5 | 4.3 |
Total Shareholders Equity
| 2,417.627 | 2,400.3 | 2,376.364 | 2,312.517 | 2,268.454 | 2,195.949 | 2,123.256 | 2,065.793 | 2,034.046 | 1,986.574 | 1,928.969 | 1,937.988 | 1,887.63 | 1,916.319 | 1,960.981 | 1,963.943 | 1,895.612 | 1,822.607 | 1,834.606 | 1,938.088 | 1,921.328 | 1,904.334 | 1,857.075 | 1,861.752 | 1,843.104 | 1,921.499 | 1,969.977 | 2,049.518 | 2,026.265 | 2,003.936 | 1,974.772 | 1,910.424 | 1,856.265 | 1,784.923 | 1,748.955 | 1,722.517 | 1,671.096 | 1,647.005 | 1,613.482 | 1,571.412 | 1,497.515 | 1,447.738 | 1,384.923 | 1,327.604 | 1,255.307 | 1,207.01 | 1,162.448 | 1,120.961 | 1,092.645 | 1,094.69 | 1,070.271 | 1,027.119 | 983.619 | 963.701 | 934.958 | 893.531 | 829.848 | 793.218 | 774.109 | 735.929 | 708.763 | 689.686 | 682.929 | 698.596 | 738.743 | 781.94 | 782.792 | 806.812 | 791.246 | 761.172 | 721.802 | 702.694 | 693.384 | 729.782 | 818.165 | 841.595 | 815.308 | 817.158 | 797.074 | 783.28 | 756.39 | 741.996 | 719.536 | 693.643 | 661.803 | 636.202 | 592.042 | 573.64 | 541.625 | 522.824 | 503.578 | 479.001 | 455.598 | 442.803 | 420.582 | 402.104 | 383.152 | 363.038 | 342.793 | 317.1 | 296.1 | 282.8 | 257.1 | 237 | 214.5 | 206 | 192.4 | 173.2 | 159.8 | 147.3 | 137.5 | 127.8 | 119.6 | 111 | 100.5 | 94.7 | 88.4 | 82.6 | 77.5 | 71.4 | 66 | 61.2 | 55.4 | 49.5 | 43.2 | 40.6 | 38.1 | 35.4 | 32.6 | 31.1 | 29.5 | 28.2 | 27.3 | 26.3 | 26.1 | 25.9 | 25.5 | 25.1 | 24.9 | 24.2 | 23.5 | 10.8 | 7.9 | 7.1 | 5.8 | 4.2 |
Total Equity
| 2,417.627 | 2,400.3 | 2,376.364 | 2,312.517 | 2,268.454 | 2,195.949 | 2,123.256 | 2,065.793 | 2,034.046 | 1,986.574 | 1,928.969 | 1,937.988 | 1,887.63 | 1,916.319 | 1,960.981 | 1,963.943 | 1,895.612 | 1,822.607 | 1,834.606 | 1,938.088 | 1,921.328 | 1,904.334 | 1,857.075 | 1,861.752 | 1,843.104 | 1,921.499 | 1,969.977 | 2,049.518 | 2,026.265 | 2,003.936 | 1,974.772 | 1,910.424 | 1,856.265 | 1,784.923 | 1,748.955 | 1,722.517 | 1,671.096 | 1,647.005 | 1,613.482 | 1,571.412 | 1,497.515 | 1,447.738 | 1,384.923 | 1,327.604 | 1,255.307 | 1,207.01 | 1,162.448 | 1,120.961 | 1,092.645 | 1,094.69 | 1,070.271 | 1,027.119 | 983.619 | 963.701 | 934.958 | 893.531 | 829.848 | 793.218 | 774.109 | 735.929 | 708.763 | 689.686 | 682.929 | 698.596 | 738.743 | 781.94 | 782.792 | 806.812 | 791.246 | 761.172 | 721.802 | 702.694 | 693.384 | 729.782 | 818.165 | 841.595 | 815.308 | 817.158 | 797.074 | 783.28 | 756.39 | 741.996 | 719.536 | 693.643 | 661.803 | 636.202 | 592.042 | 573.64 | 541.625 | 522.824 | 503.578 | 479.001 | 455.598 | 442.803 | 420.582 | 402.104 | 383.152 | 363.038 | 342.793 | 317.1 | 296.1 | 282.8 | 257.1 | 237 | 214.5 | 206 | 192.4 | 173.2 | 159.8 | 147.3 | 137.5 | 127.8 | 119.6 | 111 | 100.5 | 94.7 | 88.4 | 82.6 | 77.5 | 71.4 | 66 | 61.2 | 55.4 | 49.5 | 43.2 | 40.6 | 38.1 | 35.4 | 32.6 | 31.1 | 29.5 | 28.2 | 27.3 | 26.3 | 26.1 | 25.9 | 25.5 | 25.1 | 24.9 | 24.2 | 23.5 | 10.8 | 7.9 | 7.1 | 5.8 | 4.2 |
Total Liabilities & Shareholders Equity
| 2,735.297 | 2,738.285 | 2,713.215 | 2,611.438 | 2,558.319 | 2,487.107 | 2,433.348 | 2,327.23 | 2,311.323 | 2,284.454 | 2,180.382 | 2,131.391 | 2,116.429 | 2,166.798 | 2,242.446 | 2,197.941 | 2,192.475 | 2,101.042 | 2,158.103 | 2,168.803 | 2,167.296 | 2,142.803 | 2,100.366 | 2,085.434 | 2,069.389 | 2,192.109 | 2,254.352 | 2,352.054 | 2,371.631 | 2,364.094 | 2,363.293 | 2,309.62 | 2,258.274 | 2,207.259 | 2,197.312 | 2,148.673 | 2,124.011 | 2,112.541 | 2,091.435 | 2,022.54 | 1,950.432 | 1,890.034 | 1,865.053 | 1,764.088 | 1,697.128 | 1,366.277 | 1,330.132 | 1,265.691 | 1,254.904 | 1,254.026 | 1,255.147 | 1,176.027 | 1,134.543 | 1,114.02 | 1,091.913 | 1,002.691 | 942.283 | 900.403 | 904.686 | 822.603 | 800.686 | 756.092 | 745.048 | 763.103 | 816.378 | 870.471 | 887.371 | 898.023 | 888.19 | 852.518 | 824.992 | 785.028 | 786.721 | 824.494 | 915.009 | 922.646 | 905.008 | 906.281 | 889.974 | 856.859 | 829.476 | 817.655 | 806.432 | 762.53 | 723.184 | 682.134 | 645.607 | 609.173 | 575.645 | 556.597 | 544.302 | 506.823 | 484.143 | 470.05 | 458.414 | 428.129 | 410.561 | 390.644 | 374.824 | 337.7 | 323.2 | 306.3 | 285.1 | 254.9 | 233.2 | 224.2 | 218 | 189.8 | 175.8 | 165.7 | 154.8 | 140.4 | 133.7 | 127.9 | 119.6 | 109.2 | 101.2 | 94.3 | 88.8 | 80.5 | 75.5 | 68.1 | 63.8 | 55.2 | 52.6 | 48 | 45.7 | 40.3 | 38.6 | 36 | 39.7 | 37.2 | 36.7 | 34.4 | 34.7 | 33.9 | 34 | 32.9 | 33.2 | 32.5 | 32.3 | 19.8 | 10.7 | 8.9 | 7.2 | 5 |