GeNeuro SA
EPA:GNRO.PA
0.065 (EUR) • At close September 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||
Net Income
| -7.895 | -6.862 | -6.524 | -5.675 | -3.415 | -3.403 | -5.014 | -3.948 | -4.992 | -4.469 | -0.006 | -0.002 | 0.002 | -0.008 | -0.008 | -0.006 | -0.003 | -0.002 | 0.004 | 0.444 | -0.002 | 0.444 | 0.444 | -0.875 | -0.875 | -0.875 | -0.875 |
Depreciation & Amortization
| 0.146 | 0.147 | 0.145 | 0.144 | 0.149 | 0.151 | 0.159 | 0.176 | 0.177 | 0.178 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.011 | 0 | 0.011 | 0.011 | 0.016 | 0.016 | 0.016 | 0.016 |
Deferred Income Tax
| 0 | 0.874 | -0.29 | 0.731 | -0.628 | 0.064 | -0.391 | -0.985 | -0.93 | -4.122 | 0 | 0 | 0 | 0 | -0 | 0 | 0.001 | 0 | -0.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.041 | 0.002 | 0 | 0.002 | 0.002 | 0.006 | 0.006 | 0.006 | 0.006 |
Change In Working Capital
| 1.51 | 2.438 | -3.916 | 2.035 | 0.09 | -0.56 | 0.049 | -0.447 | 0.734 | -2.124 | -0.003 | -0.002 | 0.001 | -0.002 | 0.004 | -0 | -0.001 | 0.001 | -0 | 0.266 | -0 | 0.266 | 0.266 | -0.032 | -0.032 | -0.032 | -0.032 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.265 | 0 | 0 | 0 | 0 | 0 | -0 | -0.001 | 0.001 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 1.169 | 0 | 1.02 | -0.329 | 0.366 | -0.073 | -0.634 | -0.576 | -3.501 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 2.679 | 1.269 | -2.896 | 1.015 | 0.419 | -0.926 | 0.122 | 0.187 | 1.045 | 1.642 | -0.003 | -0.002 | 0.001 | -0.002 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 1.109 | -1.282 | 0.038 | 0.239 | 0.73 | 0.037 | 1.813 | 1.155 | 1.07 | 4.336 | 0 | -0.005 | 0 | -0.002 | -0.004 | -0.001 | 0.016 | -0 | 0.001 | 0.014 | 0 | 0.014 | 0.014 | 0.026 | 0.026 | 0.026 | 0.026 |
Operating Cash Flow
| -5.422 | -4.685 | -10.547 | -2.526 | -3.074 | -3.71 | -3.383 | -4.05 | -3.941 | -6.201 | -0.008 | -0.009 | 0.004 | -0.011 | -0.007 | -0.007 | 0.013 | -0.001 | 0.005 | 0.737 | -0.002 | 0.737 | 0.737 | -0.858 | -0.858 | -0.858 | -0.858 |
Investing Activities: | |||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | -0.013 | -0.04 | -0.017 | -0.002 | -0.042 | -0.021 | -0.003 | -0.038 | -0.012 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0.001 | -0 | -0.001 | -0.001 | -0.005 | -0.005 | -0.005 | -0.005 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.875 | 0 | 0.625 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.188 | -1.125 | -1.125 | -1.125 | -1.125 | -0.913 | -0.913 | -0.913 | -0.913 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.063 | 0.5 | 0.5 | 0.5 | 0.5 | 0.45 | 0.45 | 0.45 | 0.45 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0.004 | 0 | -0 | -0 | -0 | -0 | 0.001 | -0.001 | 0.003 | 0.001 | -0.004 | 0.626 | 0.001 | 0.626 | 0.626 | 0.468 | 0.468 | 0.468 | 0.468 |
Investing Cash Flow
| -0.013 | -0.013 | -0.04 | -0.017 | -0.002 | -0.042 | -0.021 | -0.003 | -0.034 | -0.012 | -0 | -0 | -0 | -0 | 0 | -0.001 | 0.003 | 0.001 | -0.004 | -0.626 | 0.001 | -0.626 | -0.626 | -0.468 | -0.468 | -0.468 | -0.468 |
Financing Activities: | |||||||||||||||||||||||||||
Debt Repayment
| -0.165 | -6.762 | -5.303 | -0.988 | -0.018 | -0.015 | -7.5 | -7.5 | 0 | -7.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.078 | -0 | -0.078 | -0.078 | -0.015 | -0.015 | -0.015 | -0.015 |
Common Stock Issued
| 0 | 0 | 0.001 | 7.041 | 5.621 | 0 | -8.669 | 17.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0.512 | 0.512 | 0.512 | 0.512 | 0.714 | 0.714 | 0.714 | 0.714 |
Common Stock Repurchased
| 0 | 0 | -0 | 0 | 0 | 0 | 1.089 | -1.169 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | -0.001 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0.016 | -0.016 | -0.016 | -0.016 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | -0.171 | -0.165 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.512 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0 | -0 | 0.005 | 0.007 | 0.006 | -0 | -0.015 | 0.009 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0.032 | 0 | 0 | -0 | -0.434 | 0.002 | -0.434 | -0.434 | -0.682 | -0.682 | -0.682 | -0.682 |
Financing Cash Flow
| -0.27 | 6.628 | 5.182 | 7.935 | 5.528 | -0.137 | -0.266 | 8.675 | -0.061 | 7.246 | 0 | 0 | -0 | 0 | 0 | 0.031 | 0 | -0 | -0 | 0.434 | 0.002 | 0.434 | 0.434 | 0.682 | 0.682 | 0.682 | 0.682 |
Other Information: | |||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | -0 | -0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 0.004 | -0 | 0.004 | 0.004 | -0.01 | -0.01 | -0.01 | -0.01 |
Net Change In Cash
| -5.571 | 1.805 | -5.405 | 5.519 | 2.519 | -3.882 | -3.649 | 4.561 | 5.921 | 1.033 | -0.008 | -0.009 | 0.004 | -0.011 | -0.007 | 0.023 | 0.016 | -0 | 4.637 | 0.549 | -0.288 | 0.549 | 0.549 | -0.654 | -0.654 | -0.654 | -0.654 |
Cash At End Of Period
| 1.827 | 7.398 | 5.593 | 10.999 | 5.48 | 2.961 | 6.843 | 10.492 | 5.931 | 9.992 | 0.009 | 0.017 | 0.027 | 0.023 | 0.034 | 0.041 | 0.019 | 0.003 | 4.639 | 0.839 | 0.002 | 0.839 | 0.839 | 0.29 | 0.29 | 0.29 | 0.29 |