Genprex, Inc. (GNPX) - Quarterly Cash Flow Statement

Home
GNPX
Financials

0.2728 (USD) • At close June 5, 2025

Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1
Operating Activities:
Net Income Numbers are in millions	-3.965	-4.33	-4.316	-6.496	-5.969	-5.929	-7.748	-7.98	-9.203	-6.766	-6.083	-5.765	-5.722	-5.682	-3.438	-3.986	-6.49	-5.228	-2.775	-4.373	-5.566	-2.425	-2.376	-3.695	-2.159	-3.431	-2.186	-6.061	-0.694	-0.667	-0.715	-1.181	-0.751	-0.999	-0.72	-2.09	-0.323
Depreciation & Amortization Numbers are in millions	0	0	0.001	0.002	0.003	0.003	0.004	0.004	0.004	0.006	0.006	0.007	0.007	0.007	0.006	0.003	0.006	0.006	0.006	0.006	0.005	0.004	0.003	0.003	0.003	0.002	0.002	0.001	0.001	0.001	0.001	0.001	0.001	0	0	0	0
Deferred Income Tax Numbers are in millions	0	0	0	0	0	-0.829	-1.817	-2.268	0	0	-1.17	0	0	14.285	0	0	0	6.919	0	0	0	0	0	0	0	6.847	0	-0	0	2.172	0	0	0	0	0	0	0
Stock Based Compensation Numbers are in millions	0.184	0.303	0.42	2.064	0.516	1.04	1.49	1.546	1.332	1.548	1.218	1.151	1.47	1.794	0.675	1.137	0.672	0.674	0.448	2.371	0.754	0.65	0.582	1.775	0.523	1.613	0.294	3.304	0.224	0.224	0.224	0.643	0.233	0.341	0.228	1.932	0.157
Change In Working Capital Numbers are in millions	0	0.158	1.987	-2.14	0.152	-0.078	1.519	-1.677	0.934	0.626	0.347	0.126	0.162	0.663	0.121	-0.121	0.346	0.657	0.306	-1.513	0.289	0.05	-0.199	0.351	-0.009	-0.246	0.419	-0.354	0.266	0.23	-0.148	-0.135	-0.132	-0.19	0.341	0.068	0.007
Accounts Receivables Numbers are in millions	0	0	0	0	0	0	0	0	0.035	-0.035	-0.035	0.032	-0.032	0	0	0	0	-0	0.001	-0	0.001	-0.001	0.011	-0.011	0.009	-0	-0.009	0.001	0.008	-0.009	0.008	-0.008	0.008	-0.003	0.003	0	0
Change In Inventory Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0.035	0	0	0.146	0	0	0	-29.476	-22.169	-24.975	-23.248	0.109	0	0	0.069	-8.326	-9.96	0	-0.01	0	0	0	0	0	0	0	0
Change In Accounts Payables Numbers are in millions	0.451	-0.23	0.129	-0.977	0.755	0.218	-0.319	-0.714	1.769	-0.241	0.001	-0.57	0.28	0.381	0.222	0.03	0.146	-0.132	0.139	-0.456	0.202	-0.049	-0.392	0.671	-0.089	-0.379	0.265	-0.848	0.52	0	0.185	0.04	-0.116	0	0	0	0
Other Working Capital Numbers are in millions	0	0.388	1.858	-1.162	-0.602	-0.297	1.838	-0.963	-0.87	0.902	0.347	0.057	-0.086	0.135	-0.101	-0.151	0.2	30.265	22.335	23.918	23.335	-0.01	-0.21	0.362	0.002	8.459	10.124	-0.355	-0.253	0.239	-0.156	-0.126	-0.14	-0.19	0.339	0.007	0.005
Other Non Cash Items Numbers are in millions	0	0	-0.279	0.773	-0.233	0.829	1.817	2.268	0	0	1.17	-0.57	1.236	-14.285	0.466	1.113	0.538	-6.919	0.139	0.305	0.202	0	0	0.671	-0.089	-6.847	0	0	0.52	-2.172	0.185	0.04	-0.116	-0.159	0.366	0.061	0.002
Operating Cash Flow Numbers are in millions	-4.161	-3.869	-2.186	-5.796	-5.298	-4.964	-4.735	-8.107	-6.932	-4.586	-4.571	-4.48	-4.084	-3.218	-2.635	-2.967	-5.465	-3.892	-2.015	-3.51	-4.518	-1.721	-1.99	-1.566	-1.642	-2.062	-1.471	-3.11	-0.204	-0.212	-0.639	-0.672	-0.649	-0.849	-0.15	-0.09	-0.159
Investing Activities:
Investments In Property Plant And Equipment Numbers are in millions	0	0	0.017	0	-0.017	-0.01	-0.022	-0.02	-0.02	-0.02	-0.016	-0.022	-0.002	-0.038	-0.011	0.083	-0.11	-2.226	-0.015	-0.011	-0.137	-0.092	-0.807	-0.035	-0.013	-0.064	-0.006	-0.023	-0.01	-0.001	-0.02	-0.019	-0.023	-0.018	-0.067	-0.004	-0.001
Acquisitions Net Numbers are in millions	0	0	-0.001	0	0.001	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Purchases Of Investments Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Sales Maturities Of Investments Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Investing Activites Numbers are in millions	0	0	0	0.017	-0.016	-0	-0	-0	0	0.04	0.048	-0.022	0.012	-0.136	0.18	-0.051	-0.009	-0.115	0.167	-0.01	-0.126	-0.067	0.849	-0.849	-0.009	-0.053	-0.003	-0.016	-0.009	-0.001	-0.02	-0.016	-0.02	-0.013	-0.067	-0.004	-0.001
Investing Cash Flow Numbers are in millions	0	-0	0	0.017	-0.016	-0.01	-0.022	-0.02	-0.02	0.02	0.032	-0.022	0.01	-0.174	0.168	0.032	-0.11	-2.342	0.153	-0.011	-0.137	-0.092	0.042	-0.883	-0.013	-0.064	-0.006	-0.023	-0.01	-0.001	-0.02	-0.019	-0.023	-0.018	-0.067	-0.004	-0.001
Financing Activities:
Debt Repayment Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.077	0	0	0	0	0	0	0	0
Common Stock Issued Numbers are in millions	6.028	3.983	1.215	0.021	6.793	0	6.513	0	4.081	0.005	0.002	0	0	-25.678	0.244	0.11	25.324	12.495	0.794	2.569	25.732	1.267	0	0	0	0.215	-0.215	0	0	0.794	0.565	0	0	0	0	0	0
Common Stock Repurchased Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Dividends Paid Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Financing Activities Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	25.678	0	0	0	0	0	0	0	0	0	0	0	0.417	0	15.11	0	-0.794	1.13	0.229	0	1.5	1.161	0.045	0
Financing Cash Flow Numbers are in millions	6.028	3.983	1.215	0.021	6.793	0	6.513	0	4.081	0.005	0.002	0	0	0	0.244	0.11	25.324	12.495	0.794	2.569	25.732	1.267	0	0	0	0.417	-0.215	15.11	0.077	-0	0.565	0.229	0	1.5	1.161	0.045	0
Other Information:
Effect Of Forex Changes On Cash Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Change In Cash Numbers are in millions	1.867	0.113	-0.971	-5.758	1.479	-4.974	1.756	-8.127	-2.871	-4.562	-4.537	-4.502	-4.074	-3.392	-2.223	-2.825	19.749	6.261	-1.069	-0.952	21.077	-0.546	-1.948	-2.449	-1.655	-1.709	-1.692	11.977	-0.137	-0.213	-0.094	-0.462	-0.672	0.634	0.944	-0.049	-0.16
Cash At End Of Period Numbers are in millions	3.468	1.602	1.488	2.459	8.217	6.738	11.711	9.956	18.083	20.954	25.516	30.053	34.555	38.629	42.021	44.243	47.069	27.32	21.058	22.127	23.08	2.002	2.548	4.497	6.946	8.601	10.31	12.002	0.024	0.161	0.374	0.468	0.93	1.602	0.969	0.025	0.074

Genprex, Inc.

NASDAQ:GNPX Add to watchlist

NASDAQ:GNPX