Genprex, Inc.
NASDAQ:GNPX
2.44 (USD) • At close October 29, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 2.459 | 8.217 | 6.738 | 11.711 | 9.956 | 18.083 | 20.954 | 25.516 | 30.053 | 34.555 | 38.629 | 42.021 | 44.243 | 47.069 | 27.32 | 21.058 | 22.127 | 23.08 | 2.002 | 2.548 | 4.497 | 6.946 | 8.601 | 10.31 | 12.002 | 0.024 | 0.161 | 0.374 | 0.468 | 0.93 | 1.602 | -0.234 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.468 |
Cash and Short Term Investments
| 2.459 | 8.217 | 6.738 | 11.711 | 9.956 | 18.083 | 20.954 | 25.516 | 30.053 | 34.555 | 38.629 | 42.021 | 44.243 | 47.069 | 27.32 | 21.058 | 22.127 | 23.08 | 2.002 | 2.548 | 4.497 | 6.946 | 8.601 | 10.31 | 12.002 | 0.024 | 0.161 | 0.374 | 0.468 | 0.93 | 1.602 | 0.234 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0.035 | 0.035 | 0 | 0.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0.011 | 0 | 0.009 | 0.009 | 0 | 0.001 | 0.009 | 0 | 0 | 0 | 0.008 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.875 | 3.062 | 3.108 | 3.011 | 0.686 | 0.894 | 0.883 | 0.802 | 0.802 | 0.446 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.008 | 0 |
Other Current Assets
| 1.936 | 1.011 | 0.794 | 1.146 | 2.41 | 1.859 | 0.484 | 0.757 | 0.848 | 1.116 | 0.511 | 0.749 | 0.756 | 0.201 | 0.385 | 0.966 | 1.136 | 0.07 | 0.172 | 0.259 | 0.849 | 0.1 | 0.237 | 0.37 | 0.539 | 0.033 | 0.023 | 0.027 | 0.028 | 0.024 | 0.037 | 0 |
Total Current Assets
| 4.395 | 9.228 | 7.532 | 12.857 | 12.366 | 19.942 | 21.473 | 26.308 | 30.901 | 35.703 | 39.14 | 45.645 | 48.062 | 50.378 | 30.715 | 22.711 | 24.158 | 24.032 | 2.977 | 3.609 | 5.802 | 7.046 | 8.847 | 10.689 | 12.54 | 0.058 | 0.194 | 0.401 | 0.496 | 0.954 | 1.639 | 0.234 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0.002 | 0.004 | 0.008 | 0.011 | 0.015 | 0.019 | 0.023 | 0.029 | 0.035 | 0.042 | 0.049 | 0.044 | 0.039 | 0.037 | 0.039 | 0.042 | 0.046 | 0.051 | 0.045 | 0.024 | 0.024 | 0.026 | 0.024 | 0.016 | 0.014 | 0.008 | 0.008 | 0.009 | 0.01 | 0.007 | 0.005 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0.79 | 0.773 | 0.763 | 0.742 | 0.722 | 0.702 | 0.682 | 0.666 | 0.644 | 0.642 | 0.627 | 0.62 | 0.611 | 0.602 | 0.588 | 0.535 | 0.536 | 0.491 | 0.424 | 0.421 | 0.389 | 0.379 | 0.326 | 0.323 | 0.308 | 0.299 | 0.297 | 0.277 | 0.261 | 0.241 | 0 |
Goodwill and Intangible Assets
| 0 | 0.79 | 0.773 | 0.763 | 0.742 | 0.722 | 0.702 | 0.682 | 0.666 | 0.644 | 0.642 | 0.627 | 0.62 | 0.611 | 0.602 | 0.588 | 0.535 | 0.536 | 0.491 | 0.424 | 0.421 | 0.389 | 0.379 | 0.326 | 0.323 | 0.308 | 0.299 | 0.297 | 0.277 | 0.261 | 0.241 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 2.208 | 2.542 | 2.357 | 3.012 | 2.788 | 2.637 | 2.887 | 2.926 | 2.963 | 3.02 | 3.031 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.022 | 0.022 | 0.012 | 0.016 | 0.016 | 0.018 | 0.018 | 0.013 | 1.012 | 0.76 | 0.56 | 0.225 | 0.054 | 0.026 | -0.234 |
Total Non-Current Assets
| 2.21 | 3.337 | 3.139 | 3.787 | 3.545 | 3.378 | 3.612 | 3.638 | 3.664 | 3.706 | 3.722 | 0.682 | 0.67 | 0.659 | 0.652 | 0.641 | 0.592 | 0.608 | 0.558 | 0.459 | 0.462 | 0.43 | 0.422 | 0.36 | 0.351 | 1.328 | 1.066 | 0.866 | 0.512 | 0.322 | 0.272 | -0.234 |
Total Assets
| 6.605 | 12.565 | 10.671 | 16.644 | 15.911 | 23.32 | 25.085 | 29.946 | 34.565 | 39.409 | 42.862 | 46.327 | 48.731 | 51.036 | 31.367 | 23.352 | 24.749 | 24.64 | 3.534 | 4.068 | 6.264 | 7.476 | 9.269 | 11.049 | 12.891 | 1.386 | 1.26 | 1.267 | 1.008 | 1.277 | 1.911 | 0 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||
Account Payables
| 1.175 | 2.152 | 1.398 | 1.179 | 1.498 | 2.212 | 0.443 | 0.684 | 0.683 | 1.253 | 0.973 | 0.592 | 0.37 | 0.339 | 0.193 | 0.321 | 0.182 | 0.638 | 0.436 | 0.475 | 0.877 | 0.206 | 0.295 | 0.565 | 0.301 | 1.149 | 0.629 | 0.363 | 0.168 | 0.139 | 0.11 | 0 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.279 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.149 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 1.084 | 1.656 | 1.857 | 3.159 | 2.362 | 2.623 | 2.367 | 1.773 | 1.471 | 1.132 | 0.612 | 0.57 | 0.677 | 0.275 | 0.258 | 0.054 | 0.058 | 0.059 | 0.074 | 0.062 | 0.061 | 0.025 | 0.093 | 0 | 0 | 1.149 | 0.202 | 0.032 | 0.042 | 0.031 | 0.176 | 0 |
Total Current Liabilities
| 2.259 | 3.808 | 3.254 | 4.338 | 3.86 | 4.835 | 2.81 | 2.457 | 2.154 | 2.385 | 1.585 | 1.162 | 1.047 | 0.614 | 0.451 | 0.376 | 0.24 | 0.697 | 0.511 | 0.537 | 0.939 | 0.231 | 0.388 | 0.565 | 0.301 | 1.428 | 0.831 | 0.395 | 0.21 | 0.17 | 0.286 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| -0 | 0 | 0 | 0 | 0 | 2.212 | 0.443 | 0.684 | 0 | 1.253 | 0.973 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| -0 | 0 | 0 | 0 | 0 | 2.212 | 0.443 | 0.684 | 0 | 1.253 | 0.973 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 2.259 | 3.808 | 3.254 | 4.338 | 3.86 | 4.835 | 2.81 | 2.457 | 2.154 | 2.385 | 1.585 | 1.162 | 1.047 | 0.614 | 0.451 | 0.376 | 0.24 | 0.697 | 0.511 | 0.537 | 0.939 | 0.231 | 0.388 | 0.565 | 0.301 | 1.428 | 0.831 | 0.395 | 0.21 | 0.17 | 0.286 | 0 |
Equity: | ||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 |
Common Stock
| 0.003 | 0.002 | 0.001 | 0.059 | 0.052 | 0.052 | 0.048 | 0.048 | 0.048 | 0.048 | 0.048 | 0.048 | 0.048 | 0.047 | 0.043 | 0.039 | 0.039 | 0.033 | 0.019 | 0.016 | 0.016 | 0.016 | 0.015 | 0.015 | 0.014 | 0.012 | 0.012 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| -146.153 | -139.657 | -133.688 | -127.759 | -120.011 | -112.031 | -102.828 | -94.992 | -88.91 | -83.74 | -78.018 | -72.336 | -68.898 | -64.912 | -58.422 | -53.194 | -50.419 | -46.046 | -40.479 | -38.054 | -35.679 | -31.984 | -29.825 | -26.394 | -24.208 | -18.146 | -17.452 | -16.786 | -16.071 | -14.889 | -14.138 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.392 |
Other Total Stockholders Equity
| 150.496 | 148.412 | 141.103 | 140.005 | 132.01 | 130.463 | 125.054 | 122.433 | 121.273 | 120.717 | 119.247 | 117.453 | 116.535 | 115.287 | 89.296 | 76.13 | 74.89 | 69.956 | 43.484 | 41.57 | 40.988 | 39.213 | 38.691 | 36.863 | 36.784 | 18.093 | 17.869 | 17.656 | 16.867 | 15.995 | 15.761 | 0 |
Total Shareholders Equity
| 4.346 | 8.757 | 7.416 | 12.305 | 12.051 | 18.485 | 22.275 | 27.489 | 32.411 | 37.025 | 41.277 | 45.165 | 47.684 | 50.423 | 30.916 | 22.976 | 24.51 | 23.943 | 3.024 | 3.531 | 5.325 | 7.245 | 8.881 | 10.484 | 12.59 | -0.042 | 0.429 | 0.872 | 0.798 | 1.107 | 1.625 | 0.394 |
Total Equity
| 4.346 | 8.757 | 7.416 | 12.305 | 12.051 | 18.485 | 22.275 | 27.489 | 32.411 | 37.025 | 41.277 | 45.165 | 47.684 | 50.423 | 30.916 | 22.976 | 24.51 | 23.943 | 3.024 | 3.531 | 5.325 | 7.245 | 8.881 | 10.484 | 12.59 | -0.042 | 0.429 | 0.872 | 0.798 | 1.107 | 1.625 | 0.394 |
Total Liabilities & Shareholders Equity
| 6.605 | 12.565 | 10.671 | 16.644 | 15.911 | 23.32 | 25.085 | 29.946 | 34.565 | 39.409 | 42.862 | 46.327 | 48.731 | 51.036 | 31.367 | 23.352 | 24.749 | 24.64 | 3.534 | 4.068 | 6.264 | 7.476 | 9.269 | 11.049 | 12.891 | 1.386 | 1.26 | 1.267 | 1.008 | 1.277 | 1.911 | 0.394 |