GR Engineering Services Limited
ASX:GNG.AX
2.15 (AUD) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 424.064 | 551.361 | 651.669 | 392.385 | 222.402 | 182.654 | 283.535 | 239.209 | 255.501 | 216.902 | 114.17 | 114.797 | 152.953 | 142.667 |
Cost of Revenue
| 361.775 | 498.755 | 585.894 | 351.966 | 208.782 | 88.8 | 155.278 | 128.575 | 149.706 | 138.457 | 61.753 | 57.557 | 86.543 | 105.753 |
Gross Profit
| 62.289 | 52.606 | 65.775 | 40.419 | 13.62 | 93.854 | 128.257 | 110.634 | 105.795 | 78.444 | 52.417 | 57.24 | 66.41 | 36.914 |
Gross Profit Ratio
| 0.147 | 0.095 | 0.101 | 0.103 | 0.061 | 0.514 | 0.452 | 0.463 | 0.414 | 0.362 | 0.459 | 0.499 | 0.434 | 0.259 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 180.741 | 15.621 | 13.942 | 9.479 | 8.348 | 5.754 | 5.563 | 4.734 | 4.515 | 5.213 | 4.415 | 45.168 | 47.389 | 8.32 |
Selling & Marketing Expenses
| 0.312 | 0.294 | 0.163 | 0.189 | 0.13 | 0.23 | 0.065 | 0.097 | 0.052 | 0.035 | 0.062 | 0.036 | 0.168 | 0 |
SG&A
| 19.079 | 18.455 | 18.22 | 10.568 | 27.119 | 84.068 | 110.83 | 93.763 | 82.051 | 58.597 | 38.333 | 45.205 | 47.557 | 8.32 |
Other Expenses
| 0.899 | 4.221 | 2.968 | -0.017 | -0.27 | 0.547 | 0.391 | 0.529 | 2.593 | 0.456 | 3.167 | 0.196 | -0.153 | 0.284 |
Operating Expenses
| 19.079 | 18.455 | 18.22 | 10.585 | 27.389 | 85.407 | 112.525 | 95.112 | 81.457 | 62.307 | 36.814 | 47.347 | 48.5 | 8.863 |
Operating Income
| 43.21 | 34.151 | 47.555 | 29.834 | -13.769 | 8.364 | 16.134 | 15.513 | 22.054 | 15.688 | 12.445 | 9.994 | 17.911 | 28.051 |
Operating Income Ratio
| 0.102 | 0.062 | 0.073 | 0.076 | -0.062 | 0.046 | 0.057 | 0.065 | 0.086 | 0.072 | 0.109 | 0.087 | 0.117 | 0.197 |
Total Other Income Expenses Net
| 2.889 | 5.589 | 2.75 | 0.722 | 4.108 | 0.397 | 0.068 | 0.774 | 3.352 | 1.508 | 4.342 | 0.196 | -0.156 | 0.284 |
Income Before Tax
| 46.099 | 39.74 | 50.305 | 30.556 | -9.661 | 8.761 | 16.202 | 16.287 | 25.406 | 17.196 | 16.787 | 11.476 | 19.858 | 29.247 |
Income Before Tax Ratio
| 0.109 | 0.072 | 0.077 | 0.078 | -0.043 | 0.048 | 0.057 | 0.068 | 0.099 | 0.079 | 0.147 | 0.1 | 0.13 | 0.205 |
Income Tax Expense
| 14.919 | 12.249 | 15.585 | 9.546 | -2.412 | 2.231 | 4.561 | 3.422 | 6.066 | 4.258 | 2.623 | 3.937 | 6.743 | 8.15 |
Net Income
| 31.18 | 27.491 | 34.72 | 23.24 | -7.25 | 6.53 | 11.641 | 12.865 | 19.34 | 12.938 | 14.164 | 7.539 | 13.115 | 21.098 |
Net Income Ratio
| 0.074 | 0.05 | 0.053 | 0.059 | -0.033 | 0.036 | 0.041 | 0.054 | 0.076 | 0.06 | 0.124 | 0.066 | 0.086 | 0.148 |
EPS
| 0.19 | 0.17 | 0.22 | 0.13 | -0.047 | 0.043 | 0.076 | 0.084 | 0.13 | 0.086 | 0.094 | 0.05 | 0.087 | 0.17 |
EPS Diluted
| 0.18 | 0.16 | 0.21 | 0.13 | -0.047 | 0.042 | 0.075 | 0.084 | 0.13 | 0.084 | 0.093 | 0.05 | 0.087 | 0.17 |
EBITDA
| 50.015 | 40.14 | 52.824 | 32.99 | -11.022 | 9.741 | 17.503 | 16.905 | 23.843 | 19.857 | 14.084 | 10.867 | 18.6 | 28.594 |
EBITDA Ratio
| 0.118 | 0.073 | 0.081 | 0.084 | -0.05 | 0.053 | 0.062 | 0.071 | 0.093 | 0.092 | 0.123 | 0.095 | 0.122 | 0.2 |