Genfit S.A.
EPA:GNFT.PA
4.89 (EUR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 77.789 | 136.001 | 258.756 | 171.029 | 276.748 | 207.24 | 273.82 | 152.277 | 60.111 | 76.005 | 20.922 | 6.304 | 12.805 | 13.942 | 17.434 | 16.871 | 15.828 | 22.373 | 12.498 |
Short Term Investments
| 0 | 4.55 | 0 | 0 | 0 | 124.316 | 138.967 | 0 | 0.022 | 4.008 | 0 | 0.018 | 0.014 | 0 | 0 | 0.921 | 1.549 | 1.502 | 1.682 |
Cash and Short Term Investments
| 77.789 | 140.551 | 258.756 | 171.029 | 276.748 | 207.24 | 273.82 | 152.277 | 60.111 | 76.005 | 20.922 | 6.304 | 12.819 | 13.942 | 17.434 | 17.792 | 17.377 | 23.875 | 14.18 |
Net Receivables
| 32.707 | 15.906 | 7.236 | 11.919 | 12.033 | 8.793 | 7.956 | 8.394 | 5.998 | 6.703 | 4.951 | 3.983 | 0.733 | 0.095 | 0.061 | 0.801 | 0.631 | 1.377 | 0.973 |
Inventory
| 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.014 | 0.028 | 0.248 | 0.167 | 0.158 | 0.173 | 0.187 | 0.208 | 0.039 | 0.031 | 0.031 | 0.028 |
Other Current Assets
| 2.615 | 1.998 | 2.101 | 1.765 | 1.968 | 0.001 | 9.687 | 1.137 | 0.585 | -0.001 | 0 | -0.001 | 5.435 | 5.473 | 6.152 | 10.325 | 4.64 | 3.672 | 2.152 |
Total Current Assets
| 113.115 | 158.459 | 268.097 | 184.717 | 290.753 | 218.116 | 283.572 | 161.996 | 66.753 | 83.813 | 27.099 | 11.154 | 19.16 | 19.696 | 23.854 | 28.958 | 22.723 | 28.994 | 17.372 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 7.872 | 8.21 | 9.015 | 11.648 | 16.453 | 7.764 | 6.324 | 3.01 | 1.324 | 1.333 | 1 | 9.401 | 7.641 | 8.375 | 9.16 | 9.576 | 9.382 | 9.897 | 10.017 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.075 | 0.075 | 0.075 | 0.075 | 0.075 | 0.075 | 0 | 0.075 | 0.075 | 0 |
Intangible Assets
| 48.762 | 43.957 | 0.174 | 0.791 | 0.92 | 0.795 | 0.636 | 0.667 | 0.562 | 0.086 | 0.056 | 0.031 | 0.075 | 0.105 | 0.106 | 0 | 0.241 | 0.344 | 0.221 |
Goodwill and Intangible Assets
| 48.762 | 43.957 | 0.174 | 0.791 | 0.92 | 0.795 | 0.636 | 0.667 | 0.562 | 0.161 | 0.131 | 0.106 | 0.075 | 0.18 | 0.181 | 0.308 | 0.316 | 0.344 | 0.221 |
Long Term Investments
| 4.125 | 4.914 | 4.431 | 1.458 | 1.727 | 0.77 | 0.267 | 0.109 | 0.113 | 0.283 | 0.24 | 0.603 | 0.192 | 0.187 | 0.039 | -0.901 | 0 | 0 | 0 |
Tax Assets
| -0.001 | 55.784 | 0 | 11.945 | 0 | 0 | 2.383 | 0 | 0.499 | 0.477 | 0.682 | 2.318 | 0 | 1.882 | 3.42 | 4.127 | 3.473 | 0.922 | 0 |
Other Non-Current Assets
| -0.001 | -55.784 | 0.003 | -11.945 | -0.001 | 2.033 | 0.001 | 0.433 | 0.007 | 0.299 | -0 | 0 | 2.008 | 1.066 | 1.775 | 3.925 | 4.32 | 6.087 | 3.224 |
Total Non-Current Assets
| 60.757 | 57.081 | 13.623 | 13.897 | 19.099 | 11.362 | 9.611 | 4.219 | 2.505 | 2.553 | 2.052 | 12.428 | 9.916 | 11.691 | 14.574 | 17.034 | 17.491 | 17.25 | 13.463 |
Total Assets
| 173.872 | 215.54 | 281.72 | 198.614 | 309.853 | 229.478 | 293.183 | 166.214 | 69.258 | 86.366 | 29.151 | 23.581 | 29.076 | 31.387 | 38.428 | 45.992 | 40.214 | 46.244 | 30.835 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 18.799 | 14.845 | 40.988 | 25.564 | 36.917 | 32.649 | 19.053 | 13.341 | 5.275 | 5.9 | 5.454 | 2.926 | 4.008 | 4.143 | 3.706 | 3.549 | 3.589 | 4.687 | 3.38 |
Short Term Debt
| 7.925 | 5.08 | 2.188 | 4.348 | 4.377 | 3.154 | 3.163 | 1.249 | 1.223 | 1.666 | 1.821 | 3.113 | 3.939 | 0 | 2.908 | 6.822 | 0.717 | 0.792 | 1.113 |
Tax Payables
| 0.023 | 4.906 | 5.051 | 0.633 | 0.489 | 0.287 | 0.26 | 0.211 | 0.156 | 0.358 | 0.163 | 0.197 | 0.23 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 11.692 | 14.479 | 14.298 | 0.124 | 0.139 | 0.001 | 0.001 | 0.001 | 0.029 | 0.26 | 0.17 | 0.911 | 1.404 | 0 | 0.159 | 0.032 | 0.397 | 0.292 | 0.418 |
Other Current Liabilities
| 0.064 | 4.966 | 5.363 | 1.031 | 2.062 | 3.444 | 4.889 | 2.971 | 2.086 | 2.565 | 1.63 | 1.544 | 1.535 | 7.663 | 2.783 | 3.708 | 2.727 | 3.636 | 2.585 |
Total Current Liabilities
| 38.48 | 39.37 | 62.837 | 31.067 | 43.495 | 39.248 | 27.106 | 17.562 | 8.613 | 10.391 | 9.075 | 8.495 | 10.886 | 11.806 | 9.555 | 14.112 | 7.43 | 9.407 | 7.496 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 62.253 | 70.195 | 72.047 | 181.343 | 179.242 | 166.431 | 160.588 | 5.003 | 4.482 | 4.93 | 5.528 | 7.589 | 10.157 | 0 | 6.861 | 3.328 | 2.981 | 3.624 | 4.521 |
Deferred Revenue Non-Current
| 3.755 | 9.706 | 25.821 | 0 | 0 | 0.001 | 0.002 | 0.003 | 0.005 | 0.001 | 0.044 | 0.281 | 3.29 | 0 | 2.826 | 1.52 | 1.578 | 1.941 | 2.921 |
Deferred Tax Liabilities Non-Current
| 0.455 | 0.51 | 0.602 | 0.767 | 1.193 | 1.773 | 0.321 | 0 | 0.743 | 0.614 | 0.412 | 0.382 | 0.286 | 0 | 0.216 | 0.198 | -2.761 | -3.448 | 0.195 |
Other Non-Current Liabilities
| 0.978 | 1.231 | 1.316 | 1.599 | 1.858 | 1.086 | 0.937 | 0.849 | -0.001 | 0.001 | -0 | -0 | 0.001 | 11.192 | 3.45 | 4.453 | 2.761 | 3.448 | 0 |
Total Non-Current Liabilities
| 67.441 | 81.642 | 99.786 | 183.709 | 182.293 | 169.291 | 161.848 | 5.855 | 5.229 | 5.546 | 5.983 | 8.252 | 13.733 | 11.192 | 13.353 | 9.499 | 4.559 | 5.564 | 7.636 |
Total Liabilities
| 105.921 | 121.012 | 162.623 | 214.776 | 225.788 | 208.539 | 188.954 | 23.417 | 13.842 | 15.937 | 15.058 | 16.747 | 24.619 | 22.998 | 22.908 | 23.61 | 14.846 | 18.473 | 17.448 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 12.459 | 12.459 | 12.454 | 9.722 | 9.715 | 7.796 | 7.792 | 7.792 | 5.99 | 5.989 | 5.135 | 4.011 | 3.408 | 2.916 | 2.818 | 2.818 | 2.818 | 2.818 | 2.4 |
Retained Earnings
| -390.764 | -361.269 | -337.817 | -404.85 | -303.484 | -238.418 | -161.135 | -102.321 | -68.627 | -17.025 | -35.668 | -5.412 | -20.367 | -9.381 | -7.374 | -3.961 | -2.801 | 0.328 | 1.773 |
Accumulated Other Comprehensive Income/Loss
| 0.996 | -1.344 | 0.022 | -0.092 | 0.014 | 0.006 | -0.008 | 0.021 | 0.015 | -34.379 | 0.311 | -17.284 | -0.032 | -7.943 | 0 | -6.401 | 10.99 | 10.264 | 8.561 |
Other Total Stockholders Equity
| 445.26 | 444.682 | 444.438 | 379.058 | 377.82 | 251.555 | 257.58 | 237.305 | 118.038 | 115.844 | 44.315 | 25.519 | 21.449 | 22.797 | 20.076 | 29.926 | 14.362 | 14.362 | 0.61 |
Total Shareholders Equity
| 67.951 | 94.528 | 119.097 | -16.162 | 84.065 | 20.939 | 104.229 | 142.797 | 55.416 | 70.429 | 14.093 | 6.834 | 4.457 | 8.389 | 15.52 | 22.382 | 25.368 | 27.771 | 13.343 |
Total Equity
| 67.951 | 94.528 | 119.097 | -16.162 | 84.065 | 20.939 | 104.229 | 142.797 | 55.416 | 70.429 | 14.093 | 6.834 | 4.457 | 8.389 | 15.52 | 22.382 | 25.368 | 27.771 | 13.387 |
Total Liabilities & Shareholders Equity
| 173.872 | 215.54 | 281.72 | 198.614 | 309.853 | 229.478 | 293.183 | 166.214 | 69.258 | 86.366 | 29.151 | 23.581 | 29.076 | 31.387 | 38.428 | 45.992 | 40.214 | 46.244 | 30.835 |