Gujarat Narmada Valley Fertilizers & Chemicals Limited
NSE:GNFC.NS
607.65 (INR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 15,290 | 562 | 727.1 | 1,371.7 | 657.4 | 1,642.5 | 61.5 | 41 | 32.962 | 81.663 | 1,659.681 | 2,138.826 | 2,918.49 | 1,836.917 | 3,233.902 | 554.139 | 1,514.134 | 1,304.791 | 550.195 |
Short Term Investments
| 6,650 | 18,110.3 | 7,938.1 | 10,349.5 | 593.2 | 1,520 | 331.2 | 3,317.8 | 0.101 | -389.723 | 15 | 10.802 | 9.775 | 0 | 2,538.593 | 2,172.562 | 2,724.005 | 0 | 0 |
Cash and Short Term Investments
| 21,940 | 18,672.3 | 8,665.2 | 11,721.2 | 657.4 | 1,642.5 | 392.7 | 3,358.8 | 32.962 | 81.663 | 1,659.681 | 2,138.826 | 2,928.265 | 1,836.917 | 5,772.495 | 2,726.701 | 4,238.139 | 1,304.791 | 550.195 |
Net Receivables
| 9,960 | 18,809.2 | 30,313.8 | 13,369.2 | 593.2 | 1,520 | 11,702.6 | 11,277.4 | 17,985.46 | 15,661.98 | 17,171.88 | 10.802 | 0 | 4,374.824 | 0 | 2,887.165 | 0 | 6,066.903 | 4,319.759 |
Inventory
| 11,190 | 11,232.1 | 9,769.7 | 8,133.4 | 9,323.5 | 8,290.3 | 6,806.4 | 6,617.9 | 7,316.562 | 7,497.687 | 8,245.864 | 6,369.933 | 5,992.048 | 4,635.324 | 4,050.338 | 4,307.571 | 3,859.979 | 3,884.652 | 2,695.787 |
Other Current Assets
| 1,730 | -6.4 | 29.2 | 1,097.6 | 25,907.5 | 13,426 | 13,887.8 | 3,315.4 | 4,084.584 | 7,318.932 | 4,124.066 | 13,737.389 | 9,492.498 | 2,535.313 | 166.811 | 2,442.434 | 3,941.6 | 2,846.56 | 1,286.742 |
Total Current Assets
| 44,820 | 48,707.2 | 48,777.9 | 34,321.4 | 36,481.6 | 24,878.8 | 21,086.9 | 24,569.5 | 29,419.568 | 30,560.262 | 31,201.491 | 22,256.95 | 18,412.811 | 13,382.378 | 9,989.644 | 12,363.871 | 12,039.718 | 14,102.906 | 8,852.483 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 34,730 | 35,120.5 | 36,787.2 | 38,424.5 | 38,517.5 | 39,410.6 | 41,284 | 44,102.9 | 42,664.868 | 44,558.414 | 48,761.136 | 45,483.604 | 34,589.8 | 28,046.337 | 21,806.032 | 16,283.025 | 13,033.368 | 11,039.574 | 8,803.993 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33.78 | 67.56 | 101.34 | 135.119 | 0 |
Intangible Assets
| 170 | 185.3 | 199.6 | 211 | 224.8 | 246.6 | 274.1 | 269.3 | 259.614 | 255.279 | 206.302 | 115.749 | 133.754 | 149.848 | 151.734 | 141.008 | 159.696 | 176.079 | 193.25 |
Goodwill and Intangible Assets
| 170 | 185.3 | 199.6 | 211 | 224.8 | 246.6 | 274.1 | 269.3 | 259.614 | 255.279 | 206.302 | 115.749 | 133.754 | 149.848 | 185.514 | 208.568 | 261.036 | 311.198 | 193.25 |
Long Term Investments
| 25,580 | 29,641.7 | 13,481.4 | 8,656.7 | 6,727.2 | 6,473.2 | 7,519.7 | 5,551.6 | 1,914.964 | 1,843.313 | 1,306.49 | 1,287.6 | 965.851 | 0 | -1,643.447 | -1,288.656 | 580.364 | 0 | 0 |
Tax Assets
| 0 | 6,243.8 | 7,021 | 1,501.7 | 0 | 0 | 0 | 0 | 2,067.454 | -1,843.313 | 2,711.882 | 0 | 0 | 304.356 | 0 | 0 | 0 | 83.607 | 75.949 |
Other Non-Current Assets
| 1,420 | -2,943.2 | 911 | 732.8 | -45,469.5 | 5,083.2 | 2,158.9 | 4,681.8 | 3,522.834 | 9,506.366 | 8,510.18 | 1,075.92 | 2,791.59 | 866.278 | 2,538.593 | 2,172.562 | 2,724.005 | 1,485.027 | 2,182.027 |
Total Non-Current Assets
| 61,900 | 68,248.1 | 58,400.2 | 49,526.7 | 47,705 | 51,213.6 | 51,236.7 | 54,605.6 | 50,429.734 | 54,320.059 | 61,495.99 | 47,962.873 | 38,480.995 | 29,366.819 | 22,886.692 | 17,375.499 | 16,598.773 | 12,919.406 | 11,255.219 |
Total Assets
| 106,720 | 116,955.3 | 107,178.1 | 83,848.1 | 84,186.6 | 76,092.4 | 72,323.6 | 79,175.1 | 79,849.302 | 84,880.321 | 92,697.481 | 70,219.823 | 56,893.806 | 42,749.197 | 32,876.336 | 29,739.37 | 28,638.491 | 27,022.312 | 20,107.702 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 5,220 | 6,177.3 | 6,678.4 | 5,122 | 5,802.8 | 4,425.3 | 4,817 | 3,893.6 | 3,022.595 | 3,714.414 | 2,940.317 | 2,207.72 | 4,811.947 | 3,487.567 | 2,275.284 | 1,711.163 | 3,017.494 | 3,938.951 | 2,270.103 |
Short Term Debt
| 20 | 8.3 | 8 | 30.1 | 8,598.2 | 2,079.3 | 3,030.3 | 14,255.1 | 20,705.369 | 23,168.439 | 22,320.639 | 13,775.792 | 11,958.055 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0.4 | 0.4 | 361 | 411.6 | 241.4 | 228 | 999.1 | 236.3 | 248.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 329.5 | 6,002.6 | 5,460.1 | 3,609.2 | 3,122 | 3,044.3 | 999.1 | 2,052.3 | 3,411.566 | 2,304.829 | 5,150.129 | 5,467.822 | 4,042.211 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 5,240.5 | 730.8 | 1,367.6 | 846.6 | 479.7 | 672.2 | 2,981 | 480.6 | 75.856 | 35.448 | 34.641 | 114.993 | 41.205 | 2,585.075 | 1,955.288 | 1,982.497 | 1,869.225 | 1,457.923 | 1,464.604 |
Total Current Liabilities
| 10,810 | 12,919 | 13,514.1 | 9,607.9 | 18,002.7 | 10,221.1 | 11,827.4 | 20,681.6 | 27,215.386 | 29,223.13 | 30,445.726 | 21,566.327 | 20,853.418 | 6,072.642 | 4,230.572 | 3,693.66 | 4,886.719 | 5,396.874 | 3,734.707 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 10 | 11.5 | 9.7 | 10.5 | 6.7 | 0 | 0 | 5,334.1 | 10,373.214 | 15,268.461 | 16,718.692 | 18,186.713 | 7,941.385 | 11,395.338 | 5,550.553 | 3,558.995 | 3,135.138 | 3,515.848 | 2,723.653 |
Deferred Revenue Non-Current
| 5,160 | 5,768.6 | 6,377.9 | 6,985.1 | 7,591.6 | 8,198.2 | 8,804.7 | 9,411.2 | 10,682.371 | 11,259.848 | 11,837.324 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 2,700 | 3,439 | 4,222.5 | 3,909.1 | 3,160.8 | 4,666.8 | 4,786.7 | 3,869.2 | 3,295.519 | 3,295.519 | 3,364.072 | 2,358.272 | 2,211.572 | 2,412.492 | 2,304.723 | 2,345.553 | 2,159.647 | 2,403.356 | 1,876.5 |
Other Non-Current Liabilities
| -210 | 3,766.1 | 3,154.6 | 2,653.5 | 2,431.9 | 2,359 | 1,734.4 | 1,326.7 | 1,130.074 | 1,031.616 | 876.038 | 939.122 | 812.609 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 7,660 | 12,985.2 | 13,764.7 | 13,558.2 | 13,191 | 15,224 | 15,325.8 | 19,941.2 | 25,481.178 | 30,855.444 | 32,796.126 | 21,484.107 | 10,965.566 | 13,807.83 | 7,855.276 | 5,904.548 | 5,294.785 | 5,919.204 | 4,600.153 |
Total Liabilities
| 18,470 | 25,904.2 | 27,278.8 | 23,166.1 | 31,193.7 | 25,445.1 | 27,153.2 | 40,622.8 | 52,696.564 | 60,078.574 | 63,241.852 | 43,050.434 | 31,818.984 | 19,880.472 | 12,085.848 | 9,598.208 | 10,181.504 | 11,316.078 | 8,334.86 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 117,525.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,470 | 1,554.2 | 1,554.2 | 1,554.2 | 1,554.2 | 1,554.2 | 1,554.2 | 1,554.2 | 1,554.188 | 1,554.188 | 1,554.188 | 1,554.188 | 1,554.188 | 1,554.188 | 1,554.188 | 1,554.374 | 1,554.374 | 1,554.374 | 1,464.762 |
Retained Earnings
| 42,459.8 | 52,139.1 | 41,665.8 | 25,657.2 | 19,967.3 | 16,342.9 | 12,485.2 | 6,888.3 | 561.487 | -1,289.504 | 3,231.177 | 3,944.867 | 4,850.229 | 18,175.087 | 0 | 0 | 0 | 11,012.596 | 7,785.029 |
Accumulated Other Comprehensive Income/Loss
| 81,620 | 34,224.7 | 33,547.2 | 30,337.5 | -39,735.4 | -37,226.2 | -34,749.4 | -32,573.4 | -33,011.251 | -30,571.089 | -24,465.835 | -22,720.3 | -21,285.333 | -20,008.717 | -18,866.255 | -17,752.771 | -16,627.853 | -15,593.291 | -12,810.868 |
Other Total Stockholders Equity
| -42,459.8 | 3,133.1 | 3,132.1 | 3,133.1 | -46,319.1 | 69,976.4 | 65,880.4 | 62,683.2 | 58,048.314 | 55,108.152 | 49,136.099 | 44,390.634 | 39,955.738 | 23,148.167 | 38,102.555 | 36,339.559 | 33,530.466 | 18,732.555 | 15,333.919 |
Total Shareholders Equity
| 83,090 | 91,051.1 | 79,899.3 | 60,682 | 52,992.9 | 50,647.3 | 45,170.4 | 38,552.3 | 27,152.738 | 24,801.747 | 29,455.629 | 27,169.389 | 25,074.822 | 22,868.725 | 20,790.488 | 20,141.162 | 18,456.987 | 15,706.234 | 11,772.842 |
Total Equity
| 83,090 | 91,051.1 | 79,899.3 | 60,682 | 52,992.9 | 50,647.3 | 45,170.4 | 38,552.3 | 27,152.738 | 24,801.747 | 29,455.629 | 27,169.389 | 25,074.822 | 22,868.725 | 20,790.488 | 20,141.162 | 18,456.987 | 15,706.234 | 11,772.842 |
Total Liabilities & Shareholders Equity
| 106,720 | 116,955.3 | 107,178.1 | 83,848.1 | 84,186.6 | 76,092.4 | 72,323.6 | 79,175.1 | 79,849.302 | 84,880.321 | 92,697.481 | 70,219.823 | 56,893.806 | 42,749.197 | 32,876.336 | 29,739.37 | 28,638.491 | 27,022.312 | 20,107.702 |