G N A Axles Limited
NSE:GNA.NS
429.3 (INR) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||
Net Income
| 277.592 | 167.367 | 224.662 | 275.967 | 331.282 | 340.151 | 357.807 | 333.845 | 270.276 | 181.164 | 166.723 | 245.073 | 294.644 | 276.279 | 266.417 | 229.344 | -65.798 | 46.31 | 76.309 | 222.825 | 181.807 | 179.023 | 179.533 | 162.403 | 139.927 | 164.235 | 184.989 | 110.835 | 61.087 | 117.157 | 78.122 | 73.37 | 98.275 | 59.791 | 51.852 | 51.852 | 51.852 |
Depreciation & Amortization
| 0 | 0 | 128.945 | 153.374 | 122.068 | 121.417 | 121.563 | 126.779 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 105.895 | 105.895 | 105.895 | 105.895 | 0 | 86.831 | 86.831 | 86.831 | 0 | 62.001 | 62.001 | 62.001 | 59.853 | 59.853 | 59.853 | 67.934 | 67.934 | 67.934 | 57.456 | 57.456 | 57.456 | 57.456 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35.228 | 35.228 | 35.228 | 35.228 | 0 | -91.473 | -91.473 | -91.473 | 0 | -49.922 | -49.922 | -49.922 | -122.529 | -122.529 | -122.529 | 17.664 | 17.664 | 17.664 | -97.41 | -97.41 | -97.41 | -97.41 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39.804 | 39.804 | 39.804 | 39.804 | 0 | -18.331 | -18.331 | -18.331 | 0 | -108.352 | -108.352 | -108.352 | -47.314 | -47.314 | -47.314 | 1.417 | 1.417 | 1.417 | -76.724 | -76.724 | -76.724 | -76.724 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.576 | -4.576 | -4.576 | -4.576 | 0 | -73.142 | -73.142 | -73.142 | 0 | 58.431 | 58.431 | 58.431 | -75.215 | -75.215 | -75.215 | 16.246 | 16.246 | 16.246 | -20.686 | -20.686 | -20.686 | -20.686 |
Other Non Cash Items
| -277.592 | -167.367 | -224.662 | -275.967 | -331.282 | -340.151 | -357.807 | -333.845 | -270.276 | -181.164 | -166.723 | -245.073 | -294.644 | -276.279 | -266.417 | -229.344 | 65.798 | -46.31 | -76.309 | -222.825 | -181.807 | -179.023 | -179.533 | -162.403 | -139.927 | -27.039 | -47.793 | -22.991 | 26.757 | -29.312 | 22.463 | 27.215 | 2.31 | 15.532 | 23.47 | 23.47 | 23.47 |
Operating Cash Flow
| 0 | 0 | 257.89 | 306.748 | 244.136 | 242.834 | 243.126 | 253.558 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 296.934 | 296.934 | 296.934 | 296.934 | 0 | 180.507 | 180.507 | 180.507 | 0 | 149.275 | 149.275 | 149.275 | 25.168 | 25.168 | 25.168 | 186.183 | 186.183 | 186.183 | 35.369 | 35.369 | 35.369 | 35.369 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -258.323 | -258.323 | -258.323 | -258.323 | 0 | -221.679 | -221.679 | -221.679 | 0 | -203.115 | -203.115 | -203.115 | -27.291 | -27.291 | -27.291 | -36.957 | -36.957 | -36.957 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -52.158 | -52.158 | -52.158 | -52.158 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 310.481 | 310.481 | 310.481 | 310.481 | 0 | 221.679 | 221.679 | 221.679 | 0 | 203.115 | 203.115 | 203.115 | 27.291 | 27.291 | 27.291 | 36.957 | 36.957 | 36.957 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -310.481 | -310.481 | -310.481 | -310.481 | 0 | -221.679 | -221.679 | -221.679 | 0 | -203.115 | -203.115 | -203.115 | -53.104 | -53.104 | -53.104 | -41.983 | -41.983 | -41.983 | -34.54 | -34.54 | -34.54 | -34.54 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -98.897 | -98.897 | -98.897 | -98.897 | 0 | -61.996 | -61.996 | -61.996 | 0 | -46.701 | -46.701 | -46.701 | -48.809 | -48.809 | -48.809 | -57.216 | -57.216 | -57.216 | -52.933 | -52.933 | -52.933 | -52.933 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 326.025 | 326.025 | 326.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17.791 | -17.791 | -17.791 | -17.791 | 0 | -12.939 | -12.939 | -12.939 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 116.688 | 116.688 | 116.688 | 116.688 | 0 | 74.935 | 74.935 | 74.935 | 0 | 46.701 | 46.701 | 46.701 | -277.216 | -277.216 | -277.216 | 57.216 | 57.216 | 57.216 | 52.933 | 52.933 | 52.933 | 52.933 |
Financing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -116.688 | -116.688 | -116.688 | -116.688 | 0 | -74.935 | -74.935 | -74.935 | 0 | -46.701 | -46.701 | -46.701 | 277.216 | 277.216 | 277.216 | -57.216 | -57.216 | -57.216 | -52.933 | -52.933 | -52.933 | -52.933 |
Other Information: | |||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 129.951 | 129.951 | 129.951 | 129.951 | 0 | 115.895 | 115.895 | 115.895 | 0 | 100.681 | 100.681 | 100.681 | -69.842 | -69.842 | -69.842 | -87.656 | -87.656 | -87.656 | 52.985 | 52.985 | 52.985 | 52.985 |
Net Change In Cash
| 0 | 0 | 257.89 | 306.748 | 244.136 | 242.834 | 243.126 | 253.558 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.284 | -0.284 | -0.284 | -0.284 | 0 | -0.212 | -0.212 | -0.212 | 0 | 0.14 | 0.14 | 0.14 | 179.438 | 179.438 | 179.438 | -0.671 | -0.671 | -0.671 | 0.881 | 0.881 | 0.881 | 0.881 |
Cash At End Of Period
| 0 | 0 | 705.731 | 447.841 | 247.762 | 3.626 | 608.593 | 365.467 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.632 | 0.632 | 0.632 | 0.632 | 0 | 0.917 | 0.917 | 0.917 | 0 | 1.129 | 1.129 | 1.129 | 181.141 | 181.141 | 181.141 | 1.674 | 1.674 | 1.674 | 2.346 | 2.346 | 2.346 | 2.346 |