![logo](/logos/GMS.webp)
GMS Inc.
NYSE:GMS
84.18 (USD) • At close February 5, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,470.776 | 1,448.456 | 1,413.029 | 1,258.348 | 1,420.93 | 1,409.6 | 1,304.102 | 1,234.618 | 1,430.979 | 1,359.553 | 1,288.653 | 1,153.595 | 1,150.551 | 1,042.076 | 932.203 | 751.191 | 812.856 | 802.573 | 770.85 | 761.352 | 861.929 | 847.176 | 780.149 | 723.902 | 833.837 | 778.144 | 635.8 | 585.508 | 648.004 | 642.157 | 614.977 | 562.523 | 591.846 | 549.8 | 527.182 | 420.482 | 458.077 | 452.441 | 404.499 | 358.024 | 413.153 | 394.409 |
Cost of Revenue
| 1,009.649 | 996.893 | 997.434 | 876.432 | 962.301 | 959.046 | 879.626 | 832.37 | 966.479 | 924.832 | 875.853 | 785.823 | 778.681 | 706.243 | 638.353 | 507.867 | 547.785 | 542.115 | 519.256 | 507.879 | 577.436 | 573.522 | 523.222 | 489.676 | 565.687 | 533.328 | 430.008 | 390.088 | 435.744 | 437.053 | 413.942 | 376.796 | 398.622 | 371.215 | 352.979 | 286.322 | 314.164 | 311.553 | 278.263 | 245.999 | 287.31 | 279.542 |
Gross Profit
| 461.127 | 451.563 | 415.595 | 381.916 | 458.629 | 450.554 | 424.476 | 402.248 | 464.5 | 434.721 | 412.8 | 367.772 | 371.87 | 335.833 | 293.85 | 243.324 | 265.071 | 260.458 | 251.594 | 253.473 | 284.493 | 273.654 | 256.927 | 234.226 | 268.15 | 244.816 | 205.792 | 195.42 | 212.26 | 205.104 | 201.035 | 185.727 | 193.224 | 178.585 | 174.203 | 134.16 | 143.913 | 140.888 | 126.236 | 112.025 | 125.843 | 114.867 |
Gross Profit Ratio
| 0.314 | 0.312 | 0.294 | 0.304 | 0.323 | 0.32 | 0.325 | 0.326 | 0.325 | 0.32 | 0.32 | 0.319 | 0.323 | 0.322 | 0.315 | 0.324 | 0.326 | 0.325 | 0.326 | 0.333 | 0.33 | 0.323 | 0.329 | 0.324 | 0.322 | 0.315 | 0.324 | 0.334 | 0.328 | 0.319 | 0.327 | 0.33 | 0.326 | 0.325 | 0.33 | 0.319 | 0.314 | 0.311 | 0.312 | 0.313 | 0.305 | 0.291 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 306.394 | 0 | 0 | 0 | 273.764 | 0 | 0 | 0 | 260.273 | 0 | 0 | 0 | 205.021 | 0 | 0 | 0 | 192.309 | 0 | 0 | 0 | 188.677 | 0 | 0 | 0 | 159.845 | 0 | 0 | 0 | 150.662 | 0 | 0 | 0 | 131.188 | 0 | 0 | 0 | 101.506 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 7.4 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 4.2 | 0 | 0 | 0 | 2.3 | 0 | 0 | 0 | 3.3 | 0 | 0 | 0 | 1.9 | 0 | 0 | 0 | 1.8 | 0 | 0 | 0 | 2.3 | 0 | 0 | 0 | 2.043 | 0 | 0 | 0 | 1.805 | 0 | 0 | 0 |
SG&A
| 324.225 | 315.152 | 313.794 | 293.893 | 300.894 | 286.796 | 279.764 | 267.38 | 278.994 | 267.689 | 264.473 | 241.04 | 230.531 | 214.081 | 207.321 | 184.844 | 188.352 | 183.112 | 195.609 | 193.384 | 200.457 | 194.631 | 190.577 | 178.18 | 185.268 | 185.435 | 161.645 | 156.262 | 159.898 | 156.072 | 152.962 | 147.26 | 149.798 | 135.058 | 133.231 | 112.242 | 114.352 | 110.21 | 103.311 | 97.751 | 98.801 | 96.292 |
Other Expenses
| 42.078 | 38.032 | 2.685 | 1.932 | 2.106 | 2.139 | 30.822 | 31.419 | 32.226 | 32.44 | 32.365 | 1.041 | 0.938 | 0.792 | 0.714 | 0.989 | 0.797 | 0.655 | 0.565 | -0.498 | 0.106 | 0.939 | 0.888 | 0.957 | 0.434 | 0.634 | 0.604 | 0.401 | 0.274 | 0.216 | 1.721 | 0.87 | -0.97 | -4.833 | 2.219 | 0.533 | 0.409 | 0.51 | 0.416 | 0.424 | 0.457 | 0.619 |
Operating Expenses
| 366.303 | 353.184 | 313.794 | 293.893 | 333.831 | 318.814 | 310.586 | 298.799 | 311.22 | 300.129 | 296.838 | 270.79 | 259.934 | 241.795 | 235.542 | 210.406 | 215.597 | 210.209 | 223.927 | 222.806 | 229.975 | 223.906 | 220.707 | 208.4 | 216.055 | 211.757 | 177.627 | 172.752 | 176.611 | 172.417 | 170.723 | 165.576 | 167.166 | 150.853 | 150.11 | 128.251 | 129.614 | 126.275 | 119.308 | 113.264 | 114.612 | 113.136 |
Operating Income
| 94.824 | 98.379 | 101.801 | 88.023 | 124.798 | 131.74 | 113.89 | 103.449 | 153.28 | 134.592 | 115.962 | 96.982 | 111.936 | 94.038 | 58.308 | 32.918 | 49.474 | 50.249 | -35.407 | 30.667 | 54.518 | 49.748 | 36.22 | 25.826 | 52.095 | 33.059 | 28.165 | 22.668 | 35.649 | 32.687 | 30.312 | 20.151 | 26.058 | 27.732 | 24.093 | 5.909 | 14.299 | 14.613 | 6.928 | -1.239 | 11.231 | 1.731 |
Operating Income Ratio
| 0.064 | 0.068 | 0.072 | 0.07 | 0.088 | 0.093 | 0.087 | 0.084 | 0.107 | 0.099 | 0.09 | 0.084 | 0.097 | 0.09 | 0.063 | 0.044 | 0.061 | 0.063 | -0.046 | 0.04 | 0.063 | 0.059 | 0.046 | 0.036 | 0.062 | 0.042 | 0.044 | 0.039 | 0.055 | 0.051 | 0.049 | 0.036 | 0.044 | 0.05 | 0.046 | 0.014 | 0.031 | 0.032 | 0.017 | -0.003 | 0.027 | 0.004 |
Total Other Income Expenses Net
| -22.398 | -20.185 | -18.734 | -16.852 | -16.636 | -18.176 | -15.507 | -14.977 | -14.132 | -13.092 | -13.04 | -14.388 | -13.806 | -12.865 | -16.618 | -11.083 | -12.728 | -13.426 | -1.438 | -16.972 | -17.453 | -17.338 | -17.893 | -18.569 | -19.124 | -21.573 | -12.918 | -7.47 | -7.643 | -7.284 | -5.618 | -6.561 | -8.124 | -12.41 | -7.228 | -8.94 | -8.851 | -8.747 | -8.455 | -11.232 | -8.769 | -8.518 |
Income Before Tax
| 72.426 | 78.194 | 83.067 | 69.373 | 108.162 | 113.564 | 98.383 | 88.472 | 139.148 | 121.5 | 102.922 | 82.594 | 98.13 | 81.173 | 41.69 | 21.835 | 36.746 | 36.823 | -36.845 | 13.695 | 37.065 | 32.41 | 18.327 | 7.257 | 32.971 | 11.486 | 15.247 | 15.198 | 28.006 | 25.403 | 24.694 | 13.59 | 17.934 | 15.322 | 16.865 | -3.031 | 5.448 | 5.866 | -1.527 | -12.471 | 2.462 | -6.787 |
Income Before Tax Ratio
| 0.049 | 0.054 | 0.059 | 0.055 | 0.076 | 0.081 | 0.075 | 0.072 | 0.097 | 0.089 | 0.08 | 0.072 | 0.085 | 0.078 | 0.045 | 0.029 | 0.045 | 0.046 | -0.048 | 0.018 | 0.043 | 0.038 | 0.023 | 0.01 | 0.04 | 0.015 | 0.024 | 0.026 | 0.043 | 0.04 | 0.04 | 0.024 | 0.03 | 0.028 | 0.032 | -0.007 | 0.012 | 0.013 | -0.004 | -0.035 | 0.006 | -0.017 |
Income Tax Expense
| 18.89 | 20.946 | 26.68 | 17.468 | 27.205 | 26.734 | 22.79 | 23.697 | 35.995 | 32.03 | 26.426 | 21.211 | 23.769 | 19.971 | 7.944 | 5.709 | 8.277 | 9.604 | 4.611 | 2.816 | 7.927 | 7.59 | 1.702 | 1.442 | 8.059 | 2.836 | 5.328 | -4.488 | 9.983 | 10.06 | 10.422 | 5.363 | 0.71 | 6.159 | 7.925 | -0.819 | 2.623 | 3.08 | -3.138 | -0.933 | 0.259 | -0.714 |
Net Income
| 53.536 | 57.248 | 56.387 | 51.905 | 80.957 | 86.83 | 75.593 | 64.775 | 103.153 | 89.47 | 76.496 | 61.383 | 74.361 | 61.202 | 33.746 | 16.126 | 28.469 | 27.219 | -41.456 | 10.879 | 29.138 | 24.82 | 16.625 | 5.815 | 24.912 | 8.65 | 9.919 | 19.686 | 18.023 | 15.343 | 14.272 | 8.227 | 17.224 | 9.163 | 8.94 | -2.212 | 2.825 | 2.786 | 1.611 | -11.538 | 2.203 | -6.073 |
Net Income Ratio
| 0.036 | 0.04 | 0.04 | 0.041 | 0.057 | 0.062 | 0.058 | 0.052 | 0.072 | 0.066 | 0.059 | 0.053 | 0.065 | 0.059 | 0.036 | 0.021 | 0.035 | 0.034 | -0.054 | 0.014 | 0.034 | 0.029 | 0.021 | 0.008 | 0.03 | 0.011 | 0.016 | 0.034 | 0.028 | 0.024 | 0.023 | 0.015 | 0.029 | 0.017 | 0.017 | -0.005 | 0.006 | 0.006 | 0.004 | -0.032 | 0.005 | -0.015 |
EPS
| 1.37 | 1.45 | 1.42 | 1.3 | 2 | 2.13 | 1.83 | 1.56 | 2.44 | 2.1 | 1.78 | 1.42 | 1.72 | 1.42 | 0.78 | 0.38 | 0.67 | 0.64 | -0.98 | 0.26 | 0.7 | 0.6 | 0.4 | 0.14 | 0.59 | 0.21 | 0.24 | 0.48 | 0.44 | 0.37 | 0.35 | 0.2 | 0.42 | 0.24 | 0.27 | -0.07 | 0.071 | 0.076 | 0.041 | -0.36 | 0.055 | -0.15 |
EPS Diluted
| 1.35 | 1.42 | 1.39 | 1.28 | 1.97 | 2.09 | 1.8 | 1.53 | 2.41 | 2.07 | 1.75 | 1.4 | 1.69 | 1.39 | 0.77 | 0.37 | 0.66 | 0.63 | -0.98 | 0.25 | 0.68 | 0.59 | 0.39 | 0.14 | 0.58 | 0.2 | 0.24 | 0.47 | 0.43 | 0.36 | 0.34 | 0.2 | 0.42 | 0.24 | 0.27 | -0.067 | 0.071 | 0.075 | 0.041 | -0.36 | 0.055 | -0.15 |
EBITDA
| 138.201 | 138.066 | 133.49 | 119.802 | 159.098 | 164.896 | 147.389 | 135.801 | 187.429 | 168.601 | 149.554 | 129.523 | 143.732 | 124.058 | 86.528 | 59.144 | 77.516 | 78.001 | 6.881 | 59.591 | 84.142 | 79.962 | 67.238 | 57.003 | 83.723 | 73.099 | 47.565 | 39.559 | 52.636 | 49.032 | 48.243 | 38.622 | 43.883 | 43.691 | 40.824 | 23.75 | 30.906 | 30.684 | 23.341 | 15.534 | 27.167 | 23.067 |
EBITDA Ratio
| 0.094 | 0.095 | 0.097 | 0.096 | 0.112 | 0.118 | 0.113 | 0.111 | 0.131 | 0.124 | 0.116 | 0.111 | 0.124 | 0.118 | 0.094 | 0.079 | 0.095 | 0.097 | 0.073 | 0.078 | 0.098 | 0.094 | 0.086 | 0.079 | 0.1 | 0.077 | 0.07 | 0.068 | 0.081 | 0.077 | 0.081 | 0.07 | 0.072 | 0.07 | 0.082 | 0.053 | 0.065 | 0.069 | 0.058 | 0.034 | 0.067 | 0.049 |