GMR Infrastructure Limited

NSE:GMRINFRA.NS

80.89 (INR) • At close November 7, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 28,255.932,777.116,194.542,99628,594.39,186.616,471.614,587.616,082.416,981.214,943.137,831.142,561.433,732.116,826.224,665.28,944.913,000.46,754.214,509.43
Short Term Investments 28,174.942,74631,307.330,353.944,475.830,475.143,14532,857.623,13720,395.910,795.45,099.55,722.40000000
Cash and Short Term Investments 56,430.875,523.147,501.873,349.973,070.139,661.759,616.647,445.239,219.437,377.125,738.542,930.648,283.833,732.116,826.224,665.28,944.913,000.46,754.214,509.43
Net Receivables 7,955.98,344.513,471.665,796.739,463.962,890.629,703.624,744.149,373.845,409.961,866.650,391.317,03713,199.28,649.36,609.14,115.93,860.22,433.341,832.31
Inventory 1,302.71,347.3923.91,745.61,905.31,125.71,041.91,291.64,6933,048.53,589.22,704.32,594.51,845.81,159.21,318.8380.3304.1358.64306.3
Other Current Assets 9,709.43,565.74,520.64,50848,813.765,196.742,551.235,954.31,322.31,165.6847.6415.222,080.126,732.214,772.812,789.85,789.32,007.41,892.81540.26
Total Current Assets 75,398.888,780.666,417.9145,400.2123,789.1105,984.1103,209.784,691.194,608.587,001.192,041.996,441.489,995.475,509.341,407.545,382.919,230.419,172.111,4397,188.3
Non-Current Assets:
Property, Plant & Equipment, Net 295,198.5254,914.6196,577.5157,442.8132,948.9104,712.1100,101.9103,788.1418,992.1407,405.6393,604.6360,552.3316,256.8163,795.9184,614120,274.178,478.830,959.527,376.0322,476.18
Goodwill 4,366.84,366.84,366.84,366.84,366.84,585.64,408.17,474.241,621.236,080.834,611.531,631.309,373.48,414.35,846.43,885.23,730.900
Intangible Assets 4,540.84,037.54,068.426,787.527,661.228,68329,591.626,709.557,478.470,815.565,514.972,951.8103,979.9133,928.436,28125,034.67,130.88,54100
Goodwill and Intangible Assets 8,907.68,404.38,435.231,154.332,02833,268.633,999.734,183.799,099.6106,896.3100,126.4104,583.1103,979.9143,301.844,695.330,88111,01612,271.900
Long Term Investments 67,357.819,398.321,117.168,104.673,306.777,650.745,170.761,625.3-21,807.6-18,287.3-9,753.2-4,057.9-4,228.829,741.446,410.500000
Tax Assets 6,990.57,605.67,874.78,218.36,547.85,930.63,889.32,715.6709.3190.4445.7581.11,358.91,514.2804.700000
Other Non-Current Assets 32,977.462,010.970,679.789,282.596,647.576,493.996,498.687,28680,11684,223.374,953.180,069.954,919.873.85.326,379.457,427.62,191.95,007.052,645.28
Total Non-Current Assets 411,431.8352,333.7304,684.2354,202.5341,478.9298,055.9279,660.2289,598.7577,109.4580,428.3559,376.6541,728.5472,286.6338,427.1276,529.8177,534.5146,922.445,423.332,383.0825,121.46
Total Assets 486,830.6441,114.3371,102.1499,602.7465,268404,040382,869.9374,289.8671,717.9667,429.4651,418.5638,169.9562,282413,936.4317,937.3222,917.4166,152.864,595.443,822.0832,309.76
Liabilities & Equity:
Current Liabilities:
Account Payables 10,853.18,507.86,707.726,040.323,536.220,439.419,793.914,437.619,468.320,350.817,593.114,815.912,367.108,552.28,483.39,348.403,685.73,840.98
Short Term Debt 10,229.537,903.921,200.257,639.978,144.459,160.825,144.725,242.6118,778.690,479.3114,414.5107,161.373,155.7033.496.2482029.0232.53
Tax Payables 39.6202.9374.5412.3417.1648.1553.29871,431811.2693.1985.700000000
Deferred Revenue 39.637,93335,61456,748.563,008.961,680.238,903.437,185.857,53549,748.749,110.557,879.61,822.205,283.22,522.92,185.50821.44600.17
Other Current Liabilities 42,936.76,442.6783.7831.41,321.71,167.76,589905.31,909.31,171740.3978.380,924.453,897.75,783.78,544.51,644.67,471.2119.83576.82
Total Current Liabilities 64,058.990,787.364,305.6141,260.1166,011.2142,448.190,43177,771.3197,691.2161,749.8181,858.4180,835.1168,269.453,897.719,652.519,646.913,660.57,471.24,655.995,050.5
Non-Current Liabilities:
Long Term Debt 343,326.8283,666.7245,126.9310,940.3266,213.5216,578205,482.2189,554.5374,133.5386,903.8335,992.8316,331.6253,667242,295.8208,373.5120,237.979,769.337,056.829,216.6519,154.56
Deferred Revenue Non-Current 5,493.629,229.529,958.623,628.424,538.124,430.821,076.423,460.819,043.317,483.617,871.920,774.21,607.50000000
Deferred Tax Liabilities Non-Current 1,945.41,904.3228.81,171.32,250.43,285.24,000.64,138.1810733.6732.7553.9376.600191.5425144.51.792.61
Other Non-Current Liabilities 80,702.525,83812,300.79,4174,095.94,878.95,431.65,754.74,153.83,961.37,109.49,982.325,265.22,278.63,339.268.70-5,260.800
Total Non-Current Liabilities 431,468.3340,638.5287,615345,157297,097.9249,172.9235,990.8222,908.1398,140.6409,082.3361,706.8347,642280,916.3244,574.4211,712.7120,498.180,194.331,940.529,218.4419,157.17
Total Liabilities 495,527.2431,425.8351,920.6486,417.1463,109.1391,621326,421.8300,679.4595,831.8570,832.1543,565.2528,477.1449,185.7298,472.1231,365.2140,14593,854.839,411.733,874.4324,207.67
Equity:
Preferred Stock 17,920.201,556.4022,150.533,178.43,731.55,070.99,842.59,842.511,55619,71119,801.318,148.92,00000000
Common Stock 6,035.96,035.96,035.96,035.96,035.96,035.96,035.96,035.96,035.915,72815,259.13,892.43,892.43,892.43,667.43,641.33,641.33,310.72,644.371,586.62
Retained Earnings -23,956.1-16,326.1-13,292.2-126,004.2-132,305-117,127-84,508.3-68,303.1-61,972.9-40,068.9-11,835.6-7,563.3-7,141.70000000
Accumulated Other Comprehensive Income/Loss -27,677.52,499.6-1,556.42,042.7-45,866.4-37,043.8-28,515.9-20,031-87,441.4-67,630.7-51,616.9-42,072.3-34,208-26,112.2-19,644.9-15,642.8-12,669.1-12,406.5-11,051.19-8,856.68
Other Total Stockholders Equity 6,035.9-137.2-921.9100,744.3125,398.1106,756141,440.2133,702.2192,981.7161,071.4124,404.3118,525112,835.199,554.282,648.176,712.870,199.829,018.714,111.0911,662.85
Total Shareholders Equity -21,641.6-7,927.8-8,178.2-17,181.3-24,586.9-8,200.538,183.456,474.959,445.878,942.387,766.992,492.895,179.195,483.368,670.664,711.361,17219,922.95,704.274,392.79
Total Equity -8,696.69,688.519,181.513,185.62,158.912,41956,448.173,610.475,886.196,597.3107,853.3109,692.8113,096.3115,464.386,572.182,772.472,29825,183.79,947.658,102.09
Total Liabilities & Shareholders Equity 486,830.6441,114.3371,102.1499,602.7465,268404,040382,869.9374,289.8671,717.9667,429.4651,418.5638,169.9562,282413,936.4317,937.3222,917.4166,152.864,595.443,822.0832,309.76